Nakshatra World Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Diamond & Jewellery | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Nakshatra World

DeciZen not available for IPO

10 Year X-Ray of Nakshatra World:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 6.5%9.8%9.2%34.7%27.2%16.9%7.9%5.1%4.4%4.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4376159121,3401,9142,2841,4941,3471,4841,4731,473
Sales YoY Gr.-40.7%48.3%46.9%42.8%19.3%-34.6%-9.9%10.2%-0.7%-
Adj EPS 0.80.61.94.15.76.70.1-0.5-11.32.4
YoY Gr.--19.2%206.4%109.8%41%16.5%-98.7%-688.9%NANA-
BVPS (₹) 3.28.610.531.622.470.335.798.898.9200200
Adj Net
Profit
22.68.18.523.829.10.8-4.7-8.65.70
Cash Flow from Ops. -1.8-51.1-22.520.4146-131-205-9.111.7106-
Debt/CF from Ops. -26.3-1.4-4.24.21-0.7-1.8-43.1383.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.5%-5.1%-0.5%-0.7%
Adj EPS 5.8%-25.7%142.9%NA
BVPS58.2%54.9%77.6%102.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
8.58.920.215.429.2120.2-0.8-10.71.2
Op. Profit
Mgn %
1.11.51.32.42.52.42.72.92.53.1NAN
Net Profit
Mgn %
0.50.40.90.61.21.30.1-0.4-0.60.40
Debt to
Equity
5.922.11.31.60.31.20.50.50.4-
Working Cap
Days
096877980981712071932360
Cash Conv.
Cycle
026-72,316311417651301271130

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Nakshatra World Ltd.

Standalone Consolidated
TTM EPS (₹) 2.4 0
TTM Sales (₹ Cr.) 1,473 0
BVPS (₹.) 200 10
Reserves (₹ Cr.) 831 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 81.9

Management X-Ray of Nakshatra World:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Nakshatra World

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales437.33615.26912.241,340.401,914.152,283.991,494.381,347.201,484.071,473.33
Operating Expenses 432.53606.17900.441,308.771,866.022,229.791,454.811,308.481,446.391,427.86
Manufacturing Costs0.050.2201.260.270.310.224.694.370.39
Material Costs429.11600.8901,296.721,851.092,189.591,427.651,293.151,435.981,414.09
Employee Cost 0.612.3303.446.317.175.423.613.465.35
Other Costs 2.772.73900.447.358.3632.7221.527.042.578.04
Operating Profit 4.809.0911.8031.6348.1354.2039.5838.7137.6945.47
Operating Profit Margin (%) 1.1%1.5%1.3%2.4%2.5%2.4%2.6%2.9%2.5%3.1%
Other Income 00.0801.546.407.07610.8518.797.26
Interest 1.524.69016.4218.9625.2540.5446.4955.1040.17
Depreciation 0.170.410.520.820.720.390.370.540.170.12
Exceptional Items 00018.07000-0.0500
Profit Before Tax 3.104.0711.293434.8435.634.672.491.2112.45
Tax 1.141.463.2411.937.251.76-0.07-0.370.642.19
Profit After Tax 1.962.628.0522.0727.5933.884.742.850.5710.26
PAT Margin (%) 0.4%0.4%0.9%1.6%1.4%1.5%0.3%0.2%0.0%0.7%
Adjusted EPS (₹)0.80.61.910.66.67.80.50.30.12.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 8.0935.8343.8865.9593.54307.42312.16864.02864.65874.70
Share Capital 58.358.358.358.358.758.758.758.7543.73
Reserves 3.0927.4835.5357.6085.19298.68303.41855.28855.90830.97
Minority Interest0000000000
Debt47.7371.5594.0886.66145.3590.04357.82389.68445.34375.03
Long Term Debt47.7371.5594.0840.02120.0200015.0115.01
Short Term Debt00046.6425.3390.04357.82389.68430.34360.02
Trade Payables90.6296.39108.55197.24464.26497.63189.50321.11145.58681.35
Others Liabilities 16.623.677.1918.9410.6096.2717.2526.321.992.16
Total Liabilities 163.05207.43253.70368.78713.75991.36876.731,601.121,457.561,933.24

Fixed Assets

Gross Block2.182.473.624.184.635.094.553.080.680.71
Accumulated Depreciation0.240.641.161.982.693.0832.450.170.29
Net Fixed Assets1.941.832.462.211.932.011.550.640.510.42
CWIP 00.9500000000
Investments 0.030.030.030182.09182.09182.09730.94730.94736.07
Inventories16.2442.2452.6687.01182.90223.2524.57140.2377.4190.06
Trade Receivables98.84114.32168.70231.97296.76487.52625.66690.34623.87973.16
Cash Equivalents 29.6811.3011.1423.7930.8075.2321.8913.229.8811.71
Others Assets16.3236.7718.7123.8119.2621.2620.9825.7614.94121.82
Total Assets 163.05207.43253.70368.78713.75991.36876.731,601.121,457.561,933.24

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity -1.82-51.09-22.4920.43145.83-130.54-204.78-9.0511.71106.36
PBT 3.104.0711.293434.8435.634.672.491.2112.45
Adjustment 0.170.461.220.9517.8124.6146.6637.2749.5531.75
Changes in Working Capital -3.86-54.44-32.64-13.03104.68-187.79-255.73-41.87-37.9662.35
Tax Paid -1.23-1.18-2.36-1.49-11.51-3-0.38-6.93-1.09-0.19
Cash Flow From Investing Activity -1.64-1.24-0.21-0.53-189.42-45.5915.529.941.81-5.04
Capex -1.64-1.24-0.21-0.56-0.45-0.460.10-0.06-0.04-0.02
Net Investments 00-0.010.030015.42100-5.12
Others 0000-188.97-45.13001.850.11
Cash Flow From Financing Activity 31.0433.9422.54-7.4243.73175.44151.360.26-15.01-99.38
Net Proceeds from Shares 1510.130000.400000
Net Proceeds from Borrowing 000000015.0100
Interest Paid 0000-18.96-25.25-40.43-46.20-54.86-35.80
Dividend Paid 0000000000
Others 16.0423.8222.54-7.4262.69200.29191.7831.4639.85-63.58
Net Cash Flow 27.59-18.38-0.1612.470.13-0.69-37.911.15-1.481.94
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)24.2611.9320.1940.1934.616.91.530.490.071.18
ROCE (%)6.539.849.234.727.2116.97.855.084.394.11
Asset Turnover Ratio2.683.323.964.313.542.681.61.090.970.87
PAT to CFO Conversion(x)-0.93-19.5-2.790.935.29-3.85-43.2-3.1820.5410.37
Working Capital Days
Receivable Days826357555063136178162198
Inventory Days14171919263230222721
Payable Days77570436580887259107

Nakshatra World Ltd Stock News

Nakshatra World Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Nakshatra World on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Nakshatra World stood at ₹0.00.
The latest P/E ratio of Nakshatra World as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Nakshatra World as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Nakshatra World is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nakshatra World is ₹1,473 ( Cr.) .

About Nakshatra World Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.