Anheuser Busch INBEV India Ltd (507352) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 507352 | NSE: | Breweries & Distilleries | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Anheuser Busch INBEV

Based on:

M-Cap below 100cr DeciZen not available

Anheuser Busch INBEV India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1,186.9 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Anheuser Busch INBEV:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -1.4%5.1%-12.5%1.7%-14.2%-28%-36.5%-22%-24.8%-27%-
Value Creation
Index
-1.1-0.6-1.9-0.9NANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,9402,1021,6051,3581,3701,3971,1921,4652,5583,0701,358
Sales YoY Gr.-8.4%-23.7%-15.4%0.9%1.9%-14.7%23%74.6%20%-
Adj EPS -4-2.1-9.5-4.6-7.1-10.9-11.4-4.6-5-6.4-1.9
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 15.914.114.913.44.28.9-2.59.16.50.111.8
Adj Net
Profit
-124-65.2-388-189-291-674-700-417-460-591-60
Cash Flow from Ops. 131-46.8223231-282-245-217-176-594-311-
Debt/CF from Ops. 9.4-33.84.33.3-5.1-4.5-6.7-2-1.6-5.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.2%17.5%37.1%20%
Adj EPS NANANANA
BVPS-47.3%-58.8%NA-99.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-22.1-13.9-70.6-30.1-68-146.4-222.8-90.6-54.4-133.2-32.2
Op. Profit
Mgn %
4.77.9-9.7-6.3-3.6-26.4-32.7-13.7-8.5-9.30
Net Profit
Mgn %
-6.4-3.1-24.2-13.9-21.3-48.3-58.7-28.4-18-19.2-4.4
Debt to
Equity
2.53.61.61.48.42-9.50.41.6361.1-
Working Cap
Days
12613316814513413815712499980
Cash Conv.
Cycle
606861-33-3473-14-15-130

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Anheuser Busch INBEV India Ltd.

Standalone Consolidated
TTM EPS (₹) -1.9 -3.3
TTM Sales (₹ Cr.) 1,358 1,358
BVPS (₹.) 11.8 11.8
Reserves (₹ Cr.) 55 55
P/BV 3.22 3.22
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 3.00 / 37.90
Market Cap (₹ Cr.) 1,187
Equity (₹ Cr.) 313.2
Face Value (₹) 10
Industry PE 62.5

Management X-Ray of Anheuser Busch INBEV:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Anheuser Busch INBEV - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Anheuser Busch INBEV

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1,939.702,102.181,605.061,358.461,370.301,396.801,191.901,465.402,557.803,070.20
Operating Expenses 1,856.121,936.801,760.621,448.341,438.201,769.301,589.501,671.802,788.603,356
Manufacturing Costs129.55148.43146.55130.84207.30252.20223.40175.80254.10247.30
Material Costs907.131,041.81811.96745.56737.70865.60732.50865.401,613.301,952.90
Employee Cost 166.10174.44255.22174.25141.70205.10186.20203.70230.90259.80
Other Costs 653.34572.13546.89397.69351.50446.40447.40426.90690.30896
Operating Profit 83.58165.38-155.57-89.88-67.90-372.50-397.60-206.40-230.80-285.80
Operating Profit Margin (%) 4.3%7.9%-9.7%-6.6%-5.0%-26.7%-33.4%-14.1%-9.0%-9.3%
Other Income 6.8652.3347.1024330.90103.8026.40132.2051.4024.40
Interest 103.16133.02145.6081.9188.40199.50123.1065.3071.90132
Depreciation 114.64121.48118.12127.78179.20214.60211225.80187.60197.50
Exceptional Items 0000000000
Profit Before Tax -127.36-36.79-372.19-56.56-304.60-682.80-705.30-365.30-438.90-590.90
Tax 001.703.020-5.500000
Profit After Tax -127.36-36.79-373.88-59.58-304.60-677.30-705.30-365.30-438.90-590.90
PAT Margin (%) -6.6%-1.7%-23.3%-4.4%-22.2%-48.5%-59.2%-24.9%-17.2%-19.2%
Adjusted EPS (₹)-4.1-1.2-9.2-1.5-7.5-11.0-11.4-4.1-4.7-6.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 497.51441.48607.38547.21171.18546.08-154.72818.50598.704.40
Share Capital 313.17313.17408.58408.58408.58616.58616.58897.40928.40928.40
Reserves 184.34128.31198.80138.63-237.40-70.50-771.30-78.90-329.70-924
Minority Interest0000000000
Debt1,223.161,386.39952.86658.24988.40638.701,358.50347.609261,589
Long Term Debt398.16737.81723628.24588.30388.70726000
Short Term Debt825648.58229.8730400.10250632.50347.609261,589
Trade Payables190.27208.31411.75551.67446.40533.70456.92583.10852.80754.10
Others Liabilities 489.31732.85415.66486941.121,119.62862.50928.901,0111,030.90
Total Liabilities 2,400.252,769.032,387.652,243.132,547.102,838.102,523.202,678.103,388.503,378.40

Fixed Assets

Gross Block1,851.121,135.171,247.391,301.561,7661,950.102,232.902,1822,332.302,657
Accumulated Depreciation796.53116.24224.08307.16501.30693.40890.30970.101,217.601,394.50
Net Fixed Assets 1,054.591,018.931,023.31994.401,264.701,256.701,342.601,211.901,114.701,262.50
CWIP 43.5498.1861.8133.9254.10158.1026.7014.3080.5035
Investments 0.232.512.512000014.400.90
Inventories367.71317.02363.21213.16265.80581.50513.70610.701,046.90799.10
Trade Receivables600.69904.39517.72501.32583.70438.80378.60440.10614.20616.60
Cash Equivalents 67.1936.5621.4775.5837.5079.3051.6051192.70139.70
Others Assets 266.31391.44397.62422.75341.30323.70210350.10325.10524.60
Total Assets 2,400.252,769.032,387.652,243.132,547.102,838.102,523.202,678.103,388.503,378.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 130.61-46.77223.06231.41-282.10-244.70-216.80-175.80-594.40-311.40
PBT -127.36-36.79-372.19-56.56-304.60-682.80-705.30-365.30-438.90-590.90
Adjustment 224.81265.76305.176.17281.20474.40455.70223.70236.30352.20
Changes in Working Capital 36.23-271.49295.02275.89-261.5-38.626.9-38.8-397.8-69.3
Tax Paid -3.07-4.26-4.945.902.802.305.904.606-3.40
Cash Flow From Investing Activity -105.98-196.01-73.18126.66-48.70-245.20-89.6041.20-30.60-210.20
Capex -109.48-144.85-74.42119.45-53.50-229.50-86.8041.20-30.60-211.40
Net Investments -5-0.28000-4.20-3-1.20-0.400.60
Others 8.50-50.881.257.204.80-11.500.201.200.400.60
Cash Flow From Financing Activity 27.48204.93-173.44-276.43292.90530.70279.90133.80761.30473.70
Net Proceeds from Shares 00584.56001,062.900562.50204.800
Net Proceeds from Borrowing 0497.95000-0.20-0.20000
Interest Paid -94.65-130.86-145.47-76.44-88.50-204.50-61.60-79.80-55.30-157.90
Dividend Paid 0000000000
Others 122.14-162.16-612.52-200381.40-327.50341.70-348.90611.80631.60
Net Cash Flow 52.11-37.84-23.5681.63-37.9040.80-26.50-0.80136.30-47.90

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-22.76-7.84-71.29-10.32-84.8-188.86N/A-110.07-61.94-195.95
ROCE (%)-1.415.14-12.471.71-14.17-27.95N/A-21.99-24.76-26.98
Asset Turnover Ratio1.511.521.221.311.321.251.061.392.042.16
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days62708361635652413131
Inventory Days36323935284670574946
Payable Days7359131236247207247219162150

Anheuser Busch INBEV India Ltd Stock News

Anheuser Busch INBEV India Ltd FAQs

The current trading price of Anheuser Busch INBEV on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Anheuser Busch INBEV stood at ₹1,186.9.
The latest P/E ratio of Anheuser Busch INBEV as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Anheuser Busch INBEV as of 31-Dec-1969 is 3.22.
The 52-week high of Anheuser Busch INBEV is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Anheuser Busch INBEV is ₹1,358 ( Cr.) .

About Anheuser Busch INBEV India Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×