Associated Breweries & Distilleries Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Breweries & Distilleries | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Associated Breweries & Distilleries

M-Cap below 100cr DeciZen not available

Associated Breweries & Distilleries stock performance -

P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Associated Breweries & Distilleries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09TTM
ROCE % -33.9%-40%-0%0.5%-0.3%-0.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 22.123.400000
Sales YoY Gr.-5.6%-100%NANANA-
Adj EPS -152.2-148-0.649.9-22.1-13.20
YoY Gr.-NANANA-144.4%NA-
BVPS (₹) -1,199.9-1,347.8-56.8-7-28.6-41.80
Adj Net
Profit
-6.1-5.900.1000
Cash Flow from Ops. 000000-
Debt/CF from Ops. 000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-100%NANA
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09TTM
Return on
Equity %
2723.20-156.3124.437.50
Op. Profit
Mgn %
-22.9-26.60000NAN
Net Profit
Mgn %
-27.5-25.30000NAN
Debt to
Equity
-1.6-1.4-180.8-1192.1-292.7-200.5-
Working Cap
Days
09300000
Cash Conv.
Cycle
06100000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Associated Breweries & Distilleries Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) - -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 78.1

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Operating Income3.6 N/A4.8 -10.81.5 -62.2-0.4 -109.2
Adj EPS (₹)2.33 N/A3.46 -6.21.09 -59.6-0.49 -116.3
Net Profit Mgn %68.26 -47380 bps75.35 367 bps74.95 516 bps125.92 5493 bps

Management X-Ray of Associated Breweries & Distilleries:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Associated Breweries & Distilleries

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Associated Breweries & Distilleries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Radico Khaitan 2,511.8 75.9 (3.1%) Small Cap 4,119 23.3 6.2 104.7 12.5
Allied Blenders 330.5 5.3 (1.6%) Small Cap 3,328 4.3 0.3 76.1 6.1
Globus Spirits 1,083.1 10.3 (1%) Small Cap 2,415 6.6 4 163.1 3.2
GM Breweries 699.9 8.7 (1.3%) Small Cap 1,409 56.5 10.5 12.2 1.7
Tilaknagar Inds 297.3 37.3 (14.4%) Small Cap 1,394 9.9 10.4 26.3 6.2
Piccadily Agro Inds 608.2 16.8 (2.8%) Small Cap 779 11.4 11.7 51.8 8.9
Assoc Alcohols &Brew 1,298.3 10.1 (0.8%) Small Cap 760 39.5 6.7 32.6 4.9
Som DistilleriesBrew 142.5 14.1 (10.9%) Small Cap 733 2.7 6.4 47.6 4.6
Jagatjit Inds. 193.8 2.1 (1.1%) Small Cap 557 -3.1 2.1 - 15
Sula Vineyards 294.1 3.2 (1.1%) Small Cap 548 6.2 17.2 47.3 4.3
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Sales22.1423.380000
Operating Expenses 27.2029.59000.020.01
Manufacturing Costs14.2015.110000
Material Costs5.034.160000
Employee Cost 3.043.250000
Other Costs 4.937.07000.020.01
Operating Profit -5.06-6.2100-0.02-0.01
Operating Profit Margin (%) -22.8%-26.6%----
Other Income 0.791.9700.0500
Interest 1.211.080000
Depreciation 0.610.610000
Exceptional Items 000000
Profit Before Tax -6.09-5.9200.05-0.02-0.01
Tax 000000
Profit After Tax -6.09-5.9200.05-0.02-0.01
PAT Margin (%) -27.5%-25.3%----
Adjusted EPS (₹)-152.0-148.0-0.649.9-21.6-13.2
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09

Equity and Liabilities

Shareholders Fund -22.59-28.51-0.06-0.01-0.03-0.04
Share Capital 29.4029.400.100.100.100.10
Reserves -51.99-57.91-0.16-0.11-0.13-0.14
Minority Interest000000
Debt36.9838.3610.288.348.378.38
Long Term Debt36.9838.3610.288.348.378.38
Short Term Debt000000
Trade Payables0.0400000
Others Liabilities 8.2610.500000
Total Liabilities 22.7020.3510.228.348.348.34

Fixed Assets

Gross Block13.5813.850000
Accumulated Depreciation44.610000
Net Fixed Assets9.599.250000
CWIP 0.620.550000
Investments 0.060.068.398.348.348.34
Inventories6.156.600000
Trade Receivables1.1610000
Cash Equivalents 0.010.310000
Others Assets5.112.591.83000
Total Assets 22.7020.3510.228.348.348.34

Cash Flow

(All Figures are in Crores.)
No data found!
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Ratios
ROE (%)N/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.852.060000
PAT to CFO Conversion(x)
Working Capital Days
Receivable Days1090000
Inventory Days53520000
Payable Days320000

Associated Breweries & Distilleries Ltd Stock News

No data found.

Associated Breweries & Distilleries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Associated Breweries & Distilleries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Associated Breweries & Distilleries stood at ₹0.00.
The latest P/E ratio of Associated Breweries & Distilleries as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Associated Breweries & Distilleries as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Associated Breweries & Distilleries is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Associated Breweries & Distilleries is ₹0.00 ( Cr.) .

About Associated Breweries & Distilleries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...