Jagatjit Industries Ltd - Stock Valuation and Financial Performance

BSE: 507155 | NSE: JAGAJITIND | Breweries & Distilleries | Small Cap

Jagatjit Inds. Share Price

219.90 -1.15 -0.52%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Jagatjit Inds.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Jagatjit Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1,034.1 Cr.
52-wk low:
144
52-wk high:
309.5

Is Jagatjit Industries Ltd an attractive stock to invest in?

1. Is Jagatjit Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Jagatjit Industries Ltd is a average quality company.

2. Is Jagatjit Industries Ltd undervalued or overvalued?

The key valuation ratios of Jagatjit Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Jagatjit Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Jagatjit Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Jagatjit Inds.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jagatjit Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -5.8%-6.7%-14.5%-4.5%1.2%0.2%12.7%11.3%14.3%11.4%-
Value Creation
Index
-1.4-1.5-2.0-1.3-0.9-1.0-0.1-0.20.0-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 826688485364224221398445506557687
Sales YoY Gr.--16.7%-29.5%-25%-38.3%-1.7%80.2%12%13.6%10.2%-
Adj EPS -10.1-14.8-22.3-16.2-15.8-160.80.52.12.5-2
YoY Gr.-NANANANANANA-41.8%360.9%17.5%-
BVPS (₹) 32.718.451.43519.98.71010.212.715.513.7
Adj Net
Profit
-46.8-68.1-103-74.6-73-743.72.19.811.6-9
Cash Flow from Ops. 10.918.89.87.650.816.325.314.112.330.4-
Debt/CF from Ops. 24.315.429.243.35.412.88.515.3188.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -4.3%20%11.9%10.2%
Adj EPS NANA46.6%17.5%
BVPS-7.9%-4.9%15.8%22.1%
Share Price 16.6% 52.1% 52.3% 6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-15.9-29.1-47.1-37.4-57.6-111.98.54.517.916.9-13.9
Op. Profit
Mgn %
-2.9-2.9-14.5-12-19-28.43.5-2.11.84.21
Net Profit
Mgn %
-5.7-9.9-21.2-20.5-32.5-33.60.90.51.92.1-1.4
Debt to
Equity
1.83.41.2235.24.74.63.83.75.4
Working Cap
Days
1391481692153802538479667641
Cash Conv.
Cycle
312013115227-1213-2-13

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 11.92%

Debt to equity has declined versus last 3 years average to 3.73

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at 6.71%

Latest Financials - Jagatjit Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -2 -2.1
TTM Sales (₹ Cr.) 687 687
BVPS (₹.) 13.7 13.9
Reserves (₹ Cr.) 17 18
P/BV 16.10 15.88
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 144.00 / 309.50
All Time Low / High (₹) 16.00 / 309.50
Market Cap (₹ Cr.) 1,034
Equity (₹ Cr.) 46.8
Face Value (₹) 10
Industry PE 77.1

Management X-Ray of Jagatjit Inds.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Jagatjit Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales826688485364224221398445506557
Operating Expenses 850709572408267288386458500538
Manufacturing Costs8474151117634757738378
Material Costs4393471521127093200252295345
Employee Cost 80727377696066707373
Other Costs 247215196102658863625042
Operating Profit -24-21-87-44-43-6711-13619
Operating Profit Margin (%) -2.9%-3.1%-17.9%-12.0%-19.0%-30.6%2.8%-2.9%1.1%3.5%
Other Income 1273533554930524426
Interest 32414955734230293126
Depreciation 1213131210109101010
Exceptional Items 00004290000
Profit Before Tax -56-67-114-78-67-4221910
Tax -12-20-4-170000
Profit After Tax -44-66-114-74-66-4921910
PAT Margin (%) -5.3%-9.5%-23.6%-20.4%-29.3%-22.1%0.5%0.2%1.7%1.7%
Adjusted EPS (₹)-9.5-14.2-24.8-16.1-14.3-10.60.50.21.92.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 268200237162924046475972
Share Capital 46464646464646464647
Reserves 22215419111646-6011326
Minority Interest0000000000
Debt226253251270204201213214209263
Long Term Debt114149220238204199211208195257
Short Term Debt11210431320236146
Trade Payables152124130119746859564978
Others Liabilities 171169162216265197175176181197
Total Liabilities 817745779767635506493493498611

Fixed Assets

Gross Block591570431430406405413418421428
Accumulated Depreciation294284717253241495867
Net Fixed Assets297287423413380373373370363361
CWIP 1010000018
Investments 1213313136180000
Inventories1141047956394235374463
Trade Receivables235188141135662920322536
Cash Equivalents 91181210111121132
Others Assets1501449712110333535254111
Total Assets 817745779767635506493493498611

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1119108511625141230
PBT -56-67-114-78-67-425199
Adjustment 4666874952283092120
Changes in Working Capital 181531366630-104-171
Tax Paid 3550000000
Cash Flow From Investing Activity -27230207751-51021-65
Capex -2607030-10-4-4-55
Net Investments 0-118202728161221
Others -13514723-11222-11
Cash Flow From Financing Activity 15-19-43-22-130-66-26-28-2424
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 13336918-3400000
Interest Paid -31-44-38-66-73-43-30-29-29-25
Dividend Paid 0000000000
Others 34-8-7326-23-2351549
Net Cash Flow -22-36-21-5-49-10
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-24.97-55.67-70.95-37.15-51.93-73.854.91.716.2614.78
ROCE (%)-5.82-6.68-14.5-4.451.240.1612.6711.314.311.37
Asset Turnover Ratio1.531.471.070.690.360.390.840.921.171.28
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A12.5141.333
Working Capital Days
Receivable Days676774941477621211816
Inventory Days34354146706633292628
Payable Days120145304404499276115836568

Jagatjit Industries Ltd Stock News

Jagatjit Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jagatjit Inds. on 21-Nov-2024 16:59 is ₹219.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Jagatjit Inds. stood at ₹1,034.1.
The latest P/E ratio of Jagatjit Inds. as of 21-Nov-2024 16:59 is 0.00.
The latest P/B ratio of Jagatjit Inds. as of 21-Nov-2024 16:59 is 16.10.
The 52-week high of Jagatjit Inds. is ₹309.5 and the 52-week low is ₹144.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jagatjit Inds. is ₹686.6 ( Cr.) .

About Jagatjit Industries Ltd

Jagatjit Industries was founded in the year 1944 by late L PJaiswal in the erstwhile state of Kapurthala under the patronage of its Maharaja Jagatjit Singh. The company manufactures and markets alcoholic beverages, malt, malt extract, malted milk foods, milk powder, ghee, glass and pet containers.    

JIL manufactures the entire range of alcoholic beverages i.e. Whisky, Rum, Gin and Vodka. The company's USP is to provide superior brands to the customers at an affordable price. Ranked as a third largest IMFL (Indian Made Foreign Liquor) producer in the country, JIL's main focus of business lies in manufacture, distribution and sale of IMFL. The company has state-of-the-art manufacturing base which is located in the district of Kapurthala, Punjab. Other manufacturing units owned by JIL or its business associates are located at: 

• Uttar Pradesh  • Rajasthan • Himachal Pradesh • Andhra Pradesh  • Maharashtra  • Tamil Nadu • Kerala  • Pondicherry 

JIL has been aggressively participating in all kinds of promotion campaigns for its wide range of brands. The company has done major campaigns for its brand AC Black and Aristocrat Whisky on the electronic media on all leading TV channels. JIL did 12 fashion shows in association with NIFD to promote its brand equity among the young and young at heart. The company regularly does a lot of other promotions in the form of POP/ Danglers, Posters, Merchandising Items, Glow Signs, Trans-Lights etc. JIL is also regularly featured by the press because of their innovative and gripping promotion campaigns including the exciting, attention grabbing product launches centered around their brand AC Black.

JIL’s R&D Division at Hamira has an integrated multiprojects approach covering the Chemical, Biochemical, Microbiological and Food Technology related research areas of interest to the company apart from maintaining stringent and consistent quality of existing products of the company as also process improvement for newer product development and cost reduction by improving yields of production units. The R&D nucleus unit was established in 1971 at factory's premises at Jagatjit Nagar. The unit is located on approx. 323 sq. meter area and is equipped with most modern instruments viz. Gas Chromatograph, High Performances Liquid Chromatograph, Fluoro Spectrometer, Atomic Absorption Spectrophotometer, MilkoScan, etc. The R&D unit has the pilot plant facility such as Single Effect Evaporator, Vacuum Ovens, Aerobic Fermentator, Mixing and Dehydration Reactors, Colloidmill etc.

JIL is one of the few liquor manufacturing companies in the country, which has its own glass container manufacturing facilities. More than 50% of the production of UG is consumed for distilleries. The remaining 50% is used for soft drinks, food products and pharmaceuticals.

JIL is exporting its own products as well as other products to various countries like:

• UAE • Oman • Saudi Arabia • Bangladesh • UAE • Sri Lanka • Malaysia • UK. Japan • Portugal• Belgium

Products:

1. Liquor

• Rum Base• Vodka Base• Gin Base• Vodka

2. Food Products

• Malted Milk Food Products• Dairy Products • Malt Extracts• Apple Juice

3. Glass Containers

• Glass bottles • Jars of various sizes for liquor, soft drinks, food products and pharmaceuticals.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.