Rainbow Breweries Ltd - Stock Valuation and Financial Performance

BSE: 507520 | NSE: | Breweries & Distilleries | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Rainbow Breweries

M-Cap below 100cr DeciZen not available

Rainbow Breweries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Rainbow Breweries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03TTM
ROCE % 0%-4.7%-21.1%-26.1%-26.3%-29.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 001.52.86.33.84
Sales YoY Gr.-NANA88%122%-39.3%-
Adj EPS 0-0.7-3.2-3.7-3.8-3.6-3.6
YoY Gr.-NANANANANA-
BVPS (₹) 8.66.43.70.5-2.8-5.9-5.6
Adj Net
Profit
0-0.6-2.6-3-3.1-2.9-3
Cash Flow from Ops. -0.4-0.3-1.4-1.4-1.2-2.9-
Debt/CF from Ops. -14.9-19.9-5.8-7.2-10.3-4.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA36.3%-39.3%
Adj EPS NANANANA
BVPSNA-192.6%-216.7%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03TTM
Return on
Equity %
0-7.6-44.2-96.7-3633.3100.562.3
Op. Profit
Mgn %
00-75.4-58.1-23.7-42.2-32.9
Net Profit
Mgn %
00-176.2-107.6-49.2-77.2-77.3
Debt to
Equity
0.81.32.725.8-5.2-2.8-
Working Cap
Days
004863451842720
Cash Conv.
Cycle
003352381041390

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Rainbow Breweries Ltd.

Standalone Consolidated
TTM EPS (₹) -3.6 -
TTM Sales (₹ Cr.) 3.8 -
BVPS (₹.) -5.6 -
Reserves (₹ Cr.) -12 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 8.2
Face Value (₹) 10
Industry PE 83.2

Management X-Ray of Rainbow Breweries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rainbow Breweries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03
Sales001.502.826.263.80
Operating Expenses 00.512.634.467.755.41
Manufacturing Costs00.081.141.924.583.32
Material Costs0-0.02-0.110.771.100.75
Employee Cost 000.350.380.440.31
Other Costs 00.461.251.401.631.03
Operating Profit 0-0.51-1.13-1.64-1.49-1.60
Operating Profit Margin (%) ---75.4%-58.1%-23.7%-42.2%
Other Income 000.010.030.010
Interest 000.210.210.440.31
Depreciation 00.061.311.221.161.03
Exceptional Items 000000
Profit Before Tax 0-0.57-2.64-3.04-3.08-2.94
Tax 000.01000
Profit After Tax 0-0.57-2.64-3.04-3.08-2.94
PAT Margin (%) ---176.0%-107.0%-49.2%-77.2%
Adjusted EPS (₹)0.0-0.7-3.3-3.8-3.8-3.7
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03

Equity and Liabilities

Shareholders Fund 7.757.304.661.63-1.46-4.39
Share Capital 7.938.058.058.058.058.05
Reserves -0.17-0.75-3.39-6.43-9.51-12.44
Minority Interest000000
Debt5.476.778.1610.1611.7613.05
Long Term Debt5.476.778.1610.1611.7613.05
Short Term Debt000000
Trade Payables0.120.270.050.771.080.81
Others Liabilities 0.080.130.680.550.540.47
Total Liabilities 13.4314.4813.5513.1011.939.93

Fixed Assets

Gross Block3.9410.6110.7611.2011.7511.77
Accumulated Depreciation00.061.372.583.744.76
Net Fixed Assets3.9410.559.398.618.017
CWIP 2.6500000
Investments 0.010.010.020.020.020.02
Inventories0.071.041.641.701.981.24
Trade Receivables0.130.140.370.840.590.46
Cash Equivalents -0.010.03-0.150-0.090
Others Assets6.622.712.271.921.421.21
Total Assets 13.4314.4813.5513.1011.939.93

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03
Cash Flow From Operating Activity -0.37-0.34-1.40-1.41-1.15-2.94
PBT 0-0.57-2.64-3.04-3.08-2.94
Adjustment 00.501.961.861.861.78
Changes in Working Capital -0.37-0.27-0.51-0.040.341.47
Tax Paid 000000
Cash Flow From Investing Activity -1.17-1.05-0.16-0.43-0.55-0.02
Capex -0.38-0.42-0.15-0.44-0.55-0.02
Net Investments 00-0.01000
Others -0.79-0.640000
Cash Flow From Financing Activity 1.791.431.3921.601.28
Net Proceeds from Shares 0.380.130000
Net Proceeds from Borrowing 1.320.730.950.810.961.39
Interest Paid 000000
Dividend Paid 000000
Others 0.100.570.441.190.65-0.11
Net Cash Flow 0.250.03-0.180.15-0.09-1.68
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03
Ratios
ROE (%)0-9.53-64.68-179.46N/AN/A
ROCE (%)0-4.69-21.05-26.06N/AN/A
Asset Turnover Ratio000.120.230.510.35
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days0056714149
Inventory Days00298197105152
Payable Days0-3,063-536195307459

Rainbow Breweries Ltd Stock News

Rainbow Breweries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rainbow Breweries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Rainbow Breweries stood at ₹0.00.
The latest P/E ratio of Rainbow Breweries as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Rainbow Breweries as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Rainbow Breweries is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rainbow Breweries is ₹3.80 ( Cr.) .

About Rainbow Breweries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.