Wills Corporation Limited - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Cigarettes/Tobacco | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Wills Corporation

M-Cap below 100cr DeciZen not available

Wills Corporation Limited - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Wills Corporation:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 4.4%5.9%6.1%12.6%7%5.9%8.3%8.5%8.1%8.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000000000
Sales YoY Gr.-NANANANANANANANANA-
Adj EPS 0.60.70.81.910.91.311.10.90
YoY Gr.-27.3%7.1%152%-47.1%-12%52.3%-22.4%1.9%-11.3%-
BVPS (₹) 13.111.512.214.11515.917.318.319.411.90
Adj Net
Profit
0.30.30.40.90.50.40.70.50.50.50
Cash Flow from Ops. 0.1000.60.300.1-0.3-0.2-0.2-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS 6.1%-1.2%-11.2%-11.3%
BVPS-1.1%-4.6%-11.6%-38.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
4.35.76.314.46.95.78.15.85.760
Op. Profit
Mgn %
0000000000NAN
Net Profit
Mgn %
0000000000NAN
Debt to
Equity
0000000000-
Working Cap
Days
00000000000
Cash Conv.
Cycle
00000000000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Wills Corporation Limited - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 1 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 29

Management X-Ray of Wills Corporation:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Wills Corporation

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales0000000000
Operating Expenses 0.060.060.110.080.110.110.130.160.180.22
Manufacturing Costs0000000000
Material Costs0000000000
Employee Cost 0.050.050.060.070.070.100.120.140.170.20
Other Costs 0.010.010.050.010.040.010.010.020.010.02
Operating Profit -0.06-0.06-0.11-0.08-0.11-0.11-0.13-0.16-0.18-0.22
Operating Profit Margin (%) ----------
Other Income 0.350.430.470.900.620.560.810.900.930.89
Interest 0000.02000000
Depreciation 0.010.010.010.010.010.010.010.010.010.01
Exceptional Items 0000000000
Profit Before Tax 0.280.350.350.790.500.440.670.740.740.67
Tax 00.010.01-0.130.030.010.020.230.220.21
Profit After Tax 0.270.350.340.920.470.430.650.510.520.46
PAT Margin (%) ----------
Adjusted EPS (₹)0.60.70.71.91.00.91.31.01.10.9
Dividend Payout Ratio (%)0%288%0%0%0%0%0%0%0%743%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund 6.425.625.966.887.357.788.438.949.465.81
Share Capital 4.894.894.894.894.894.894.894.894.894.89
Reserves 1.530.741.0822.462.893.544.054.570.93
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables00.0100000000
Others Liabilities 0.211.281.290.380.390.230.230.240.280.31
Total Liabilities 6.626.917.267.267.758.018.669.179.746.12

Fixed Assets

Gross Block1.361.361.360.610.610.610.610.610.610.61
Accumulated Depreciation0.860.870.880.140.150.160.170.180.190.20
Net Fixed Assets0.490.480.480.470.460.450.440.430.420.41
CWIP 0000000000
Investments 5.895.095.446.377.067.440000
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 0.020.020.010.060.040.068.208.589.165.67
Others Assets0.231.311.330.370.190.060.020.170.160.04
Total Assets 6.626.917.267.267.758.018.669.179.746.12

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity 0.100.0100.620.30-0.010.09-0.27-0.22-0.22
PBT 0.280.350.350.790.500.440.670.740.740.67
Adjustment -0.25-0.33-0.33-0.34-0.37-0.40-0.60-0.77-0.78-0.73
Changes in Working Capital 0.01-0-000.01-0.030.030.010.050.01
Tax Paid 0.06-0.01-0.020.170.16-0.02-0.01-0.24-0.23-0.17
Cash Flow From Investing Activity -0.101.14-0.01-0.58-0.320.038.050.210.204.33
Capex 0000000000
Net Investments -0.101.14-0.01-0.58-0.50-0.077.67-0.4300
Others 00000.180.090.380.640.204.33
Cash Flow From Financing Activity 0-1.140000000-4.10
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0-10000000-3.42
Others 0-0.140000000-0.68
Net Cash Flow 00-0.010.04-0.010.028.14-0.05-0.020
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)4.35.775.8514.346.555.678.065.845.666.02
ROCE (%)4.385.876.0512.556.965.858.288.498.068.71
Asset Turnover Ratio0000000000
PAT to CFO Conversion(x)0.370.0300.670.64-0.020.14-0.53-0.42-0.48
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days0000000000

Wills Corporation Limited - (Amalgamated) Stock News

Wills Corporation Limited - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Wills Corporation on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Wills Corporation stood at ₹0.00.
The latest P/E ratio of Wills Corporation as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Wills Corporation as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Wills Corporation is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Wills Corporation is ₹0.00 ( Cr.) .

About Wills Corporation Limited - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.