Anmol Industries Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Consumer Food | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Anmol Industries

DeciZen not available for IPO

10 Year X-Ray of Anmol Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0%52.8%70.1%22.4%18.3%12%13.6%21.1%3.6%37.1%-
Value Creation
Index
NA2.84.00.60.3-0.10.00.5-0.71.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 02682921,2271,0991,0841,2021,3181,3351,6051,318
Sales YoY Gr.-NA9%319.5%-10.4%-1.4%10.9%9.7%1.3%20.2%-
Adj EPS 017.425.212.513.31616.913.30.820.613.9
YoY Gr.-NA44.8%-50.5%7%20.2%5.2%-21.3%-94.3%2614.5%-
BVPS (₹) 037.460.3107.4100.395.691.888.38091.688.3
Adj Net
Profit
040.558.77782.599.1104824.612386
Cash Flow from Ops. 046.183.998.913540.387.311158.5173-
Debt/CF from Ops. 00.20.41.50.30.200.30.10.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA7.9%10.1%20.2%
Adj EPS NA9.1%6.9%2614.5%
BVPSNA-1.8%-0%14.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
046.551.619.212.916.41814.70.923.915.4
Op. Profit
Mgn %
019.933.311.114.58.1811.12.812.9NAN
Net Profit
Mgn %
015.120.16.37.59.18.76.20.47.76.5
Debt to
Equity
00.10.20.20.1000.100.1-
Working Cap
Days
0033152531374140440
Cash Conv.
Cycle
00-3-2-8-6-4-2570

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Anmol Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 13.9 -
TTM Sales (₹ Cr.) 1,318 -
BVPS (₹.) 88.3 -
Reserves (₹ Cr.) 484 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 61.8
Face Value (₹) 10
Industry PE 64.4

Management X-Ray of Anmol Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Anmol Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales268.32292.421,226.561,0991,084.211,202.191,318.241,335.191,604.52
Operating Expenses 215.01195.141,090.97939.48997.071,106.471,172.561,298.271,397.77
Manufacturing Costs13.3914.8949.7078.6887.3758.2656.43107.57130.48
Material Costs184160.11847.39694.30729.28836.30863.15960.961,044.03
Employee Cost 2.823.5454.6663.0268.9975.8779.7982.4093.05
Other Costs 14.8116.60139.22103.49111.42136.03173.18147.34130.21
Operating Profit 53.3197.27135.59159.5287.1595.72145.6936.91206.75
Operating Profit Margin (%) 19.9%33.3%11.1%14.5%8.0%8.0%11.1%2.8%12.9%
Other Income 1.112.3817.243.6713.997.3210.949.7017.19
Interest 1.382.598.169.132.270.381.051.141.09
Depreciation 4.415.9221.9428.7625.8723.5135.7127.1225.58
Exceptional Items 00-20.42000000
Profit Before Tax 48.6391.15102.31125.2972.9979.15119.8718.36197.26
Tax 7.9232.2930.6242.94-26.05-25.6234.1711.5270.70
Profit After Tax 40.7158.8571.6982.3699.05104.7685.706.84126.56
PAT Margin (%) 15.2%20.1%5.8%7.5%9.1%8.7%6.5%0.5%7.9%
Adjusted EPS (₹)17.525.311.613.316.017.013.91.121.2
Dividend Payout Ratio (%)6%8%4%9%3%4%5%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 87.18140.42663.82619.97590.85566.89545.50484.33546.56
Share Capital 4.664.6612.3661.7961.7961.7961.7960.5559.64
Reserves 82.52135.76651.46558.18529.06505.10483.71423.77486.92
Minority Interest000000000
Debt6.2128.06124.5924.215.322.0326.38022.77
Long Term Debt3.317.2453.8419.240.941.9611.3600
Short Term Debt2.9120.8270.754.974.380.0715.02022.77
Trade Payables6.966.1640.7164.6446.6663.7250.3638.6643.80
Others Liabilities 8.4824.46106.2197.4931.72-5.0627.6161.24108.61
Total Liabilities 108.82199.12935.33806.32674.55627.58649.85584.23721.75

Fixed Assets

Gross Block75.0876.56854.28745.83636.15523.63441.35459.32497.77
Accumulated Depreciation5.7913.1021.3351.6678.57100.77122.56145.89170.33
Net Fixed Assets69.2963.47832.95694.17557.58422.86318.79313.43327.44
CWIP 0.0309.7011.121.605.169.338.7848.71
Investments 8.7283.964.413.853.3157.59157103.7686.98
Inventories6.575.8433.5539.5540.0946.8950.4161.8469.22
Trade Receivables1.040.713.063.254.6310.211711.6920.60
Cash Equivalents 3.1526.1914.4511.603.544.594.144.902.34
Others Assets20.0118.9537.2142.7563.8080.2993.1679.84166.47
Total Assets 108.82199.12935.33806.32674.55627.58649.85584.23721.75

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 46.1383.8598.91135.1340.2787.32110.7758.53172.88
PBT 48.6391.1589.54125.2972.9979.15119.8718.36197.26
Adjustment 5.226.2727.9436.5432.1322.9628.272011.30
Changes in Working Capital 3.245.3920.219.52-38.09-7.17-31.524.43-14.03
Tax Paid -10.95-18.95-38.78-36.22-26.76-7.62-5.87-4.26-21.65
Cash Flow From Investing Activity -21.90-97.53-90.570.52-6.06-70.32-120.6632.94-125.75
Capex -13.74-2.37-44.52-12.86-7.880.360.17-27.91-114.03
Net Investments 0-20.10-69.9412.451.48-63.65-119.5655.9320.67
Others -8.17-75.0623.900.940.34-7.03-1.274.92-32.39
Cash Flow From Financing Activity -21.6716.62-11.47-127.80-42.29-15.309.43-90.72-51.27
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 001.45-35.42-18.82-5.809.58-15.2322.77
Interest Paid -1.49-2.61-8.60-7.65-1.73-0.19-0.15-0.26-0.30
Dividend Paid -2.33-4.660-6.18-7.72-7.720-4.540
Others -17.8523.89-4.32-78.55-14.01-1.590-70.68-73.74
Net Cash Flow 2.562.94-3.137.85-8.071.69-0.460.74-4.14
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)46.751.7217.8312.8316.3618.115.411.3324.55
ROCE (%)52.8170.0922.4318.312.0113.6421.053.6437.11
Asset Turnover Ratio2.51.92.181.321.541.852.062.32.6
PAT to CFO Conversion(x)1.131.421.381.640.410.831.298.561.37
Working Capital Days
Receivable Days111112443
Inventory Days986121313131414
Payable Days141510282824241714

Anmol Industries Ltd Stock News

Anmol Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Anmol Industries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Anmol Industries stood at ₹0.00.
The latest P/E ratio of Anmol Industries as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Anmol Industries as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Anmol Industries is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Anmol Industries is ₹1,318 ( Cr.) .

About Anmol Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.