Darshan Oils Ltd - Stock Valuation and Financial Performance

BSE: 526249 | NSE: | Consumer Food | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Darshan Oils

M-Cap below 100cr DeciZen not available

Darshan Oils stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.4 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Darshan Oils:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'94Mar'95Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03TTM
ROCE % 0%0%0%0%12.1%12.4%13%21.3%-3.5%-17.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00007092.785.613711742.242
Sales YoY Gr.-NANANANA32.4%-7.6%60.5%-14.7%-64%-
Adj EPS 00001.111.62.8-8.7-13.5-13.6
YoY Gr.-NANANANA-6.6%62.6%73.9%-410.4%NA-
BVPS (₹) 000017.218.32022.88.7-4.9-4.9
Adj Net
Profit
00000.40.40.71.1-3.5-5.5-6
Cash Flow from Ops. 0000-1-0.5-0.60.112.2-
Debt/CF from Ops. 0000-7.6-16.7-15.49422.510.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-9.6%-21%-64%
Adj EPS NA-266.3%-303.1%NA
BVPSNA-177.8%-162.6%-156.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'94Mar'95Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03TTM
Return on
Equity %
00006.15.58.313-55.1-706.8278
Op. Profit
Mgn %
00002.92.63.33.5-0.3-9.42.1
Net Profit
Mgn %
00000.60.40.80.8-3-13-13.1
Debt to
Equity
00001.11.21.21.46.4-11.5-
Working Cap
Days
00000426555741630
Cash Conv.
Cycle
00000273728411160

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Darshan Oils Ltd.

Standalone Consolidated
TTM EPS (₹) -13.6 -
TTM Sales (₹ Cr.) 42.2 -
BVPS (₹.) -4.9 -
Reserves (₹ Cr.) -6 -
P/BV -1.21 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 2.01 / 13.50
Market Cap (₹ Cr.) 2.4
Equity (₹ Cr.) 4.1
Face Value (₹) 10
Industry PE 64.5

Management X-Ray of Darshan Oils:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Darshan Oils

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03
Sales69.9992.6685.64137.46117.2542.17
Operating Expenses 67.9590.2282.79132.65117.9646.17
Manufacturing Costs11.2413.1614.0324.4815.995.62
Material Costs54.8873.8064.85100.9895.3137.85
Employee Cost 0.200.220.250.320.300.22
Other Costs 1.643.043.666.876.362.49
Operating Profit 2.042.442.844.81-0.71-4
Operating Profit Margin (%) 2.9%2.6%3.3%3.5%-0.6%-9.5%
Other Income 0.370.1300.111.281.78
Interest 1.311.461.503.092.903.52
Depreciation 0.630.640.610.621.401.74
Exceptional Items 00000-0.04
Profit Before Tax 0.480.470.731.20-3.74-7.53
Tax 0.050.050.080.100-2
Profit After Tax 0.430.420.651.10-3.74-5.52
PAT Margin (%) 0.6%0.5%0.8%0.8%-3.2%-13.1%
Adjusted EPS (₹)1.11.01.62.7-9.2-13.6
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03

Equity and Liabilities

Shareholders Fund 7.117.548.189.283.54-1.99
Share Capital 4.064.064.064.064.064.06
Reserves 3.063.484.135.22-0.52-6.04
Minority Interest000000
Debt7.818.969.7313.1522.4922.76
Long Term Debt7.818.969.7313.1522.4922.76
Short Term Debt000000
Trade Payables3.292.586.899.389.030.87
Others Liabilities 1.102.122.943.505.104.87
Total Liabilities 19.3221.2027.7435.3140.1626.51

Fixed Assets

Gross Block12.5612.7712.7515.6321.1420.96
Accumulated Depreciation3.063.614.194.7567.70
Net Fixed Assets9.509.178.5710.8815.1413.25
CWIP 000000
Investments 0000.1000
Inventories6.395.735.484.141.980.92
Trade Receivables2.545.1410.9517.6321.4611.44
Cash Equivalents 0.060.110.521.110.570.02
Others Assets0.831.062.221.461.020.88
Total Assets 19.3221.2027.7435.3140.1626.51

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03
Cash Flow From Operating Activity -1.02-0.54-0.630.1412.17
PBT 0.480.470.731.24-3.68-7.49
Adjustment 1.901.942.023.113.534.79
Changes in Working Capital -2.16-1.6-1.97-1.842.995.31
Tax Paid 000000
Cash Flow From Investing Activity -0.95-0.57-0.15-3.10-5.810.11
Capex -0.82-0.28-0.02-2.98-5.910.11
Net Investments 000-0.100.040
Others -0.14-0.28-0.13-0.020.060
Cash Flow From Financing Activity 1.711.150.763.084.67-2.33
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 000000
Interest Paid 000000
Dividend Paid 000000
Others 1.711.150.763.084.67-2.33
Net Cash Flow -0.270.05-0.020.12-0.14-0.05
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03
Ratios
ROE (%)6.175.858.3112.71-58.67N/A
ROCE (%)12.1112.3713.0421.34-3.45N/A
Asset Turnover Ratio3.634.583.54.373.111.26
PAT to CFO Conversion(x)-2.37-1.29-0.970.13N/AN/A
Working Capital Days
Receivable Days1315343861142
Inventory Days332424131013
Payable Days221527293548

Darshan Oils Ltd Stock News

Darshan Oils Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Darshan Oils on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Darshan Oils stood at ₹2.41.
The latest P/E ratio of Darshan Oils as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Darshan Oils as of 01-Jan-1970 05:30 is -1.21.
The 52-week high of Darshan Oils is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Darshan Oils is ₹42.17 ( Cr.) .

About Darshan Oils Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.