Kelson Foods Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Consumer Food | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Kelson Foods

DeciZen not available for IPO

10 Year X-Ray of Kelson Foods:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22TTM
ROCE % -0.7%15.9%18.1%-
Value Creation
Index
-1.10.10.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10.612.711.211
Sales YoY Gr.-19.6%-11.4%-
Adj EPS 2.92.44.80.8
YoY Gr.--15.3%97.1%-
BVPS (₹) -11.2711.817.3
Adj Net
Profit
0.20.30.61
Cash Flow from Ops. -0.3-0.2-1-
Debt/CF from Ops. -14-20.8-6.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA-11.4%
Adj EPS NANANA97.1%
BVPSNANANA68.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22TTM
Return on
Equity %
-25.6-1318.851.15.6
Op. Profit
Mgn %
27.211.7NAN
Net Profit
Mgn %
2.22.45.45.4
Debt to
Equity
-5.24.84.2-
Working Cap
Days
0961650
Cash Conv.
Cycle
038810

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Kelson Foods Ltd.

Standalone Consolidated
TTM EPS (₹) 0.8 -
TTM Sales (₹ Cr.) 11.2 -
BVPS (₹.) 17.3 -
Reserves (₹ Cr.) 5 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 7.4
Face Value (₹) 10
Industry PE 65.3

Management X-Ray of Kelson Foods:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kelson Foods

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22
Sales10.5912.6611.22
Operating Expenses 10.3711.779.91
Manufacturing Costs0.721.451.37
Material Costs7.077.695.95
Employee Cost 0.871.151.34
Other Costs 1.721.481.25
Operating Profit 0.210.901.32
Operating Profit Margin (%) 2.0%7.1%11.7%
Other Income 0.010.010.03
Interest 0.360.360.45
Depreciation 0.250.190.19
Exceptional Items 000
Profit Before Tax -0.390.360.71
Tax -0.630.060.11
Profit After Tax 0.240.300.60
PAT Margin (%) 2.3%2.3%5.4%
Adjusted EPS (₹)2.92.44.8
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund -0.930.881.48
Share Capital 0.300.450.45
Reserves -1.220.431.03
Minority Interest000
Debt4.743.915.76
Long Term Debt0.140.610.60
Short Term Debt4.603.295.16
Trade Payables0.960.721.36
Others Liabilities 0.060.310.31
Total Liabilities 4.845.818.92

Fixed Assets

Gross Block2.562.903.32
Accumulated Depreciation0.720.861.05
Net Fixed Assets1.842.042.27
CWIP 000
Investments 000
Inventories0.211.041.84
Trade Receivables1.791.493.08
Cash Equivalents 0.040.070.21
Others Assets0.951.171.53
Total Assets 4.845.818.92

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22
Cash Flow From Operating Activity -0.34-0.20-0.95
PBT -0.390.360.71
Adjustment 0.760.520.63
Changes in Working Capital -0.72-1.08-2.29
Tax Paid 000
Cash Flow From Investing Activity -0.32-0.40-0.43
Capex -0.33-0.40-0.43
Net Investments 000
Others 000
Cash Flow From Financing Activity 0.630.631.51
Net Proceeds from Shares 01.550
Net Proceeds from Borrowing -3.660.47-0.01
Interest Paid -0.36-0.36-0.45
Dividend Paid 000
Others 4.66-1.041.97
Net Cash Flow -0.040.030.14
PARTICULARSMar'20Mar'21Mar'22
Ratios
ROE (%)N/A051.08
ROCE (%)N/A15.8718.06
Asset Turnover Ratio2.192.381.52
PAT to CFO Conversion(x)-1.42-0.67-1.58
Working Capital Days
Receivable Days624774
Inventory Days71847
Payable Days504064

Kelson Foods Ltd Stock News

Kelson Foods Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kelson Foods on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Kelson Foods stood at ₹0.00.
The latest P/E ratio of Kelson Foods as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Kelson Foods as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Kelson Foods is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kelson Foods is ₹11.22 ( Cr.) .

About Kelson Foods Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.