Keventer Agro Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Consumer Food | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Keventer Agro

DeciZen not available for IPO

10 Year X-Ray of Keventer Agro:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 7.9%10%12.9%12.4%11.6%2.5%6.1%4.6%-8.8%2.6%-
Value Creation
Index
-0.4-0.3-0.1-0.1-0.2-0.8-0.6-0.7-1.6-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 301316421437478434882945830997830
Sales YoY Gr.-5%33.4%3.8%9.3%-9.1%103.2%7.1%-12.2%20.1%-
Adj EPS 0.30.2-1.321.9-6.96.11.2-29.1-5.8-29.1
YoY Gr.--39.4%-730%NA-3.5%-459.6%NA-79.8%-2486.1%NA-
BVPS (₹) 33.232.934.736.670.861.966.968.138.734.938.7
Adj Net
Profit
0.80.5-34.94.8-18.215.93.2-76.3-15.2-76
Cash Flow from Ops. 57.3-10.539.121.471.1-2.412430.18621-
Debt/CF from Ops. 3.2-20.4611.83.3-149.93.113.85.426-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.2%15.8%4.2%20.1%
Adj EPS -237.5%-224.6%-198.6%NA
BVPS0.6%-13.2%-19.5%-9.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
10.5-3.14.83.4-10.89.41.8-54.5-15.8-79
Op. Profit
Mgn %
7.67.98.79.99.42.47.74.6-2.34.2NAN
Net Profit
Mgn %
0.30.2-0.71.11-4.21.80.3-9.2-1.5-9.2
Debt to
Equity
2.32.52.62.51.42.22.22.34.66-
Working Cap
Days
196186154169168190878096880
Cash Conv.
Cycle
9678687684106352733330

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Keventer Agro Ltd

Standalone Consolidated
TTM EPS (₹) -29.1 0
TTM Sales (₹ Cr.) 830 0
BVPS (₹.) 38.7 5
Reserves (₹ Cr.) 88 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 13.1
Face Value (₹) 5
Industry PE 65.3

Management X-Ray of Keventer Agro:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Keventer Agro

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales300.78315.80421.33437.27478434.39882.47945.11830.20996.92
Operating Expenses 277.90291.21384.87394.68434.18425.22825.76901.75851.08954.91
Manufacturing Costs14.3816.2681.4181.5644.8426.2446.0460.6848.7458.98
Material Costs196.83217.95234.58236.23301.94301.08613.35672.64568.50676.84
Employee Cost 16.4116.2519.4223.3926.1628.2353.5767.8470.6876.22
Other Costs 50.2740.7549.4753.5061.2469.67112.80100.59163.16142.87
Operating Profit 22.8924.5936.4542.5943.839.1756.7143.37-20.8842.01
Operating Profit Margin (%) 7.6%7.8%8.7%9.7%9.2%2.1%6.4%4.6%-2.5%4.2%
Other Income 3.829.1713.148.0612.2915.052.7113.145.8513.49
Interest 19.8723.8835.5237.4236.2332.2625.3024.8927.5026.28
Depreciation 5.605.849.168.371212.4918.9529.9436.2839.56
Exceptional Items 000000-7.42000
Profit Before Tax 1.234.044.924.867.88-20.537.741.68-78.81-10.33
Tax 0.1021.720.393.31-3.114.61-1.74-2.630.32
Profit After Tax 1.132.043.204.474.56-17.423.133.42-76.18-10.65
PAT Margin (%) 0.4%0.6%0.8%1.0%1.0%-4.0%0.4%0.4%-9.2%-1.1%
Adjusted EPS (₹)0.50.91.41.81.9-6.61.21.3-29.1-4.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 78.1393.4297.70106.04174.26162.36175.44178.51101.4791.43
Share Capital 11.7721.7721.7722.3112.3113.1113.1113.1113.1113.11
Reserves 66.3571.6475.9283.74161.96149.25162.33165.4088.3678.31
Minority Interest0000000000
Debt170.75199.71218.43238.64222.35345.39367.50383.88448.26495.65
Long Term Debt77.3095.54134.91145.06106.88222.20301.56309.87401.77441.44
Short Term Debt93.45104.1783.5193.59115.47123.1965.9574.0146.4854.21
Trade Payables37.4336.3116.9525.1650.6359.5659.7277.5469.0376.63
Others Liabilities 23.7333.9755.6465.1272.4445.1060.5785.9397.85225.22
Total Liabilities 310.04363.41388.72434.97519.68612.41663.23725.86716.60888.93

Fixed Assets

Gross Block105.51127.88145.15158.68243.88255.69535.45604.66638.85698.63
Accumulated Depreciation30.2135.2046.0152.7651.1562.51143.99169.78203.16233.38
Net Fixed Assets75.3092.6899.14105.92192.73193.18391.47434.88435.69465.25
CWIP 18.9313.442.576.115.034.9224.8817.2011.67124.50
Investments 58.8164.0470.3572.6877.45162.624.4838.0424.070
Inventories77.7278.7979.4285.26100.24102.8081.70107.70116.89141.27
Trade Receivables35.1436.7232.0337.8985.5282.4742.8447.5833.6541.98
Cash Equivalents 10.1916.1729.6824.9326.4416.3056.508.6422.0513.75
Others Assets33.9561.5675.52102.1832.2850.1361.3771.8272.60102.19
Total Assets 310.04363.41388.72434.97519.68612.41663.23725.86716.60888.93

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity 57.30-10.5439.1021.4371.06-2.40124.2330.0686.0120.99
PBT 1.234.044.924.867.88-20.537.741.68-78.81-10.33
Adjustment 21.4224.4041.5638.8939.5540.6452.3043.30130.3770.47
Changes in Working Capital 36.25-36.2-6.49-21.3625.65-21.4368.23-9.7633.52-38.08
Tax Paid -1.61-2.78-0.89-0.96-2.01-1.08-4.04-5.160.92-1.06
Cash Flow From Investing Activity -10.53-16.47-10.15-18.20-22.13-92.33-91.02-97.60-27.25-70.29
Capex -15.79-16.15-13.26-21.36-22.55-11.36-109.23-82.43-27.89-96.53
Net Investments 00000.112.8217.36-16.13024.07
Others 5.26-0.333.113.160.31-83.780.850.970.642.18
Cash Flow From Financing Activity -43.3626.72-9.09-7.98-47.3187.41-11.9219.55-45.1940.99
Net Proceeds from Shares 01003.8805.500000
Net Proceeds from Borrowing 0000-41.26-2.4172.2937.1911.1560.89
Interest Paid -20.20-20.37-29.99-29.79-32.94-40.69-28.92-24.59-27.82-26.49
Dividend Paid 0000000000
Others -23.1637.0920.9017.9326.89125.01-55.286.95-28.536.58
Net Cash Flow 3.41-0.2919.86-4.751.63-7.3221.30-47.9813.57-8.30
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)1.462.634.035.23.45-10.351.851.93-54.41-11.04
ROCE (%)7.879.9612.8512.4411.562.526.134.62-8.822.64
Asset Turnover Ratio0.960.951.141.081.010.771.381.361.151.24
PAT to CFO Conversion(x)50.71-5.1712.224.7915.58N/A39.698.79N/AN/A
Working Capital Days
Receivable Days51412929477026171814
Inventory Days94906767708538374947
Payable Days66624133466735374739

Keventer Agro Ltd Stock News

Keventer Agro Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Keventer Agro on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Keventer Agro stood at ₹0.00.
The latest P/E ratio of Keventer Agro as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Keventer Agro as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Keventer Agro is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Keventer Agro is ₹830.2 ( Cr.) .

About Keventer Agro Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.