Mount Everest Mineral Water Ltd. - (Amalgamation) - Stock Valuation and Financial Performance

BSE: 531096 | NSE: | Consumer Food | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Mount EverestMineral

M-Cap below 100cr DeciZen not available

Mount Everest Mineral Water Ltd. - (Amalgamation) stock performance -

mw4me loader
P/E Ratio (SA):
106.37
Market Cap:
346.8 Cr.
52-wk low:
101.5
52-wk high:
102.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Mount EverestMineral:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % -1.6%7.2%4.2%-9.3%-32.6%-22%-23.1%-3.7%1.2%5.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10.316.423.924.72220.121.518.922.130.226
Sales YoY Gr.-59.8%45.9%3.5%-11.1%-8.7%7.3%-12.4%16.8%36.8%-
Adj EPS -0.80.40.4-1.9-8.2-4.2-3.6-0.50.10.71
YoY Gr.-NA15.8%-536.4%NANANANANA378.6%-
BVPS (₹) 1.811.111.629.120.916.813.312.81313.714.3
Adj Net
Profit
-1.81.11.3-6.5-27.9-14.2-12.2-1.50.52.33
Cash Flow from Ops. 2.10.2-1.1-10.2-24.8-18.5-10.9-3.5-2.12.8-
Debt/CF from Ops. 5.7000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.7%6.5%11.9%36.8%
Adj EPS NANANA378.6%
BVPS25.1%-8.2%1%5.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
-30.45.73.7-9.8-32.8-22.1-23.8-3.51.15.16.9
Op. Profit
Mgn %
-3.913.86-35.7-169.3-79.9-59.7-14.2-4.41.96.1
Net Profit
Mgn %
-17.36.85.3-26.4-126.7-70.5-56.4-8.22.27.612.5
Debt to
Equity
2.9000000000-
Working Cap
Days
9688114219627778532635568414213
Cash Conv.
Cycle
45436913014810485777143181

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Mount Everest Mineral Water Ltd. - (Amalgamation)

Standalone Consolidated
TTM EPS (₹) 1 -
TTM Sales (₹ Cr.) 26.1 -
BVPS (₹.) 14.3 -
Reserves (₹ Cr.) 15 -
P/BV 7.13 -
PE 106.37 -
From the Market
52 Week Low / High (₹) 101.50 / 102.50
All Time Low / High (₹) 0.50 / 204.85
Market Cap (₹ Cr.) 347
Equity (₹ Cr.) 34
Face Value (₹) 10
Industry PE 64.5

Management X-Ray of Mount EverestMineral:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mount EverestMineral

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales10.2516.3823.8924.7321.9920.0821.5418.8822.0530.17
Operating Expenses 10.6614.1222.4633.5659.4436.1134.4021.5523.0129.61
Manufacturing Costs2.523.463.694.965.314.031.392.044.975.66
Material Costs3.574.406.888.547.074.688.228.856.927.74
Employee Cost 1.041.292.024.956.245.484.744.845.506.12
Other Costs 3.534.969.8715.1240.8221.9220.065.825.6310.09
Operating Profit -0.402.261.43-8.83-37.45-16.04-12.86-2.67-0.960.56
Operating Profit Margin (%) -3.9%13.8%6.0%-35.7%-170.0%-79.9%-59.7%-14.2%-4.4%1.9%
Other Income 0.100.420.913.9711.054.272.992.972.692.96
Interest 0.870.560.030.030.050.040.04000
Depreciation 0.880.930.971.281.332.301.941.481.181.13
Exceptional Items 0.89000000-0.4500
Profit Before Tax -1.151.191.34-6.17-27.78-14.10-11.85-1.640.542.39
Tax 00.070.080.150.1900000
Profit After Tax -1.151.111.26-6.33-27.97-14.10-11.85-1.640.542.39
PAT Margin (%) -11.3%6.8%5.3%-25.6%-127.0%-70.2%-55.0%-8.7%2.5%7.9%
Adjusted EPS (₹)-0.50.40.4-1.9-8.2-4.2-3.5-0.50.20.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 5.7533.1634.1499.0471.0756.9745.1343.4944.0346.42
Share Capital 23.1728.9028.9034343434343434
Reserves -17.424.265.2465.0537.0822.9811.139.4910.0312.42
Minority Interest0000000000
Debt12.10000000000
Long Term Debt12.10000000000
Short Term Debt0000000000
Trade Payables0.911.412.213.282.032.401.460.851.271.41
Others Liabilities 0.260.280.297.815.196.364.713.944.805.01
Total Liabilities 19.0234.8536.64110.1378.3065.7351.3048.2850.1052.85

Fixed Assets

Gross Block20.4720.7522.3124.3624.7225.2527.6228.0428.4434.49
Accumulated Depreciation5.636.567.538.819.7312.0313.9515.4116.3117.36
Net Fixed Assets14.8314.1914.7815.5414.9913.2313.6612.6412.1317.13
CWIP 001.312.411.692.861.181.651.350.26
Investments 00070.625.7819.023.5801.122.26
Inventories0.681.191.122.972.232.101.981.911.771.77
Trade Receivables1.213.547.1611.044.215.603.053.244.023.08
Cash Equivalents 0.2614.1110.611.770.570.270.450.760.110.10
Others Assets2.031.831.665.7848.8322.6627.3928.0829.5928.23
Total Assets 19.0234.8536.64110.1378.3065.7351.3048.2850.1052.85

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity 2.130.15-1.13-10.23-24.84-18.45-10.85-3.49-2.112.83
PBT -1.151.191.34-6.17-27.78-14.10-11.85-1.640.542.39
Adjustment 2.211.670.630.58-2.95-1.50-0.57-1.74-1.51-2.52
Changes in Working Capital 1.07-2.67-3-4.446.13-1.882.63-0.16-0.323.6
Tax Paid 0-0.04-0.08-0.08-0.24-0.97-1.050.05-0.82-0.64
Cash Flow From Investing Activity -1.840.04-2.08-69.8423.6318.1511.023.811.47-2.84
Capex -1.88-0.30-2.88-3.14-1.40-1.75-0.70-1.17-1.04-5.13
Net Investments 000-70.3764.89-13.2315.873.89-1.04-1
Others 0.040.340.793.66-39.8633.13-4.151.093.553.29
Cash Flow From Financing Activity -2.8613.65-0.2871.23000000
Net Proceeds from Shares 019.86-0.2871.23000000
Net Proceeds from Borrowing -5.18-4.1900000000
Interest Paid -0.87-0.5500000000
Dividend Paid 0000000000
Others 3.19-1.4700000000
Net Cash Flow -2.5613.84-3.49-8.84-1.21-0.300.170.31-0.64-0.01
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)-28.276.133.83-9.54-32.88-22.03-23.21-3.71.245.29
ROCE (%)-1.627.234.16-9.26-32.6-21.97-23.13-3.71.245.29
Asset Turnover Ratio0.520.610.670.340.230.280.370.380.450.59
PAT to CFO Conversion(x)N/A0.14-0.9N/AN/AN/AN/AN/A-3.911.18
Working Capital Days
Receivable Days4853821341278973616043
Inventory Days29211830433935383021
Payable Days89969611713717386485663

Mount Everest Mineral Water Ltd. - (Amalgamation) Stock News

Mount Everest Mineral Water Ltd. - (Amalgamation) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mount EverestMineral on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Mount EverestMineral stood at ₹346.8.
The latest P/E ratio of Mount EverestMineral as of 01-Jan-1970 05:30 is 106.4.
The latest P/B ratio of Mount EverestMineral as of 01-Jan-1970 05:30 is 7.13.
The 52-week high of Mount EverestMineral is ₹102.5 and the 52-week low is ₹101.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mount EverestMineral is ₹26.07 ( Cr.) .

About Mount Everest Mineral Water Ltd. - (Amalgamation)

Mount Everest Mineral Water Limited is a public limited company incorporated in 1991 with its plant at Dhaula Kuan in Sirmour District of Himachal Pradesh. The company was promoted by Dr. Dadi Balsara, an NRI from Singapore. It had its first public issue in 1995. The company’s registered office is located at Himachal Pradesh.

Mount Everest Mineral Water (MEMW) became a part of Tata Tea in 2007. The company bottles and sells natural mineral water under the brand name Himalayan, which is the only internationally accepted natural mineral water from India. MEMW sources its water directly from an underground aquifer located about 130 metres below the earth's surface in the Shivalik range of the Himalayas. Himalayan is bottled at source.

The Tata group, through Tata Tea, have acquired 31.73% holding in the company partly by purchase of shares from the investors, who had bought the shares from Dr. Balsara in 2001, and partly by preferential allotment. Tata Tea, being the single largest shareholder of the company, and with the management being firmly with the Tata group, the company is now A TATA Enterprise.

The company started its commercial production in April 1997. The water is sourced from a large pristine and protected acquifer which flows well below the earth’s surface. The water is collected in the catchment area and travels through rocks, clay and soil, thereby collecting the minerals available therein. The process of traveling from the catchment area, reaching the acquifer and then being bottled takes a period of over 20 years. The acquifer has a recharge capacity of 1 billion litres every year.

Under the previous management the product was sold largely in the Institutional and foodservices segment. The company now proposes to expand its retail distribution network by appointing consignee and distributors agents in various parts of the country. The company’s existing clientele includes 5 Star Hotels, Airlines, Embassies etc, and tie-ups with ‘A’ category retail outlets, modern retail (malls), multiplexes, hypermarts, fine-dine restaurants are also in the offing.

The brand Himalayan, enjoys an aspirational equity amongst consumers and has the potential of truly becoming an international and iconic brand, it is this potential that the new management proposes to unlock through brand building and enhanced distribution.

Mount Everest Mineral Water (MEW) launched the Himalayan brand in its new, international and aspirational ‘avatar’ as the natural mineral water from the Himalayas in India in May 2008. Nurtured and enriched by nature, Himalayan natural mineral water is endowed with the wellness of vital organic minerals. The water is untouched and unprocessed, with a unique taste acquired over 20 years of percolation, as it makes its way to the underground aquifer located in the Shivalik range of the Himalayas.

Product range of the company include:

The company’s principal activity is to manufacture packaged natural mineral water with in-house facilities to manufacture PET bottles and caps. It markets its products under the brand name Himalayan.Himalayan natural mineral water is available in six pack sizes namely, 2 ltr, 1.5 ltr, 1 ltr, 750 ml, 500 ml, and 200 ml.

Clientele of the company

Himalayan natural mineral water’s clientele includes luxury hotel chains like The Taj, The Oberoi, Marriott, InterContinental; premium airlines like Jet Airways; leading multiplexes such as Adlabs; fine dining restaurants like Zodiac Grill, China Gate, Golden Dragon, Indiana Jones, and Frangipani among others.

Awards/Achievements

  • The company and the product enjoy the certification of various authorities like HACCP, BIS and ISI in India.
  • Himalayan is the only natural mineral water from India, internationally accredited by the US FDA, the health ministries of Japan and France, the European Union and the Institut de Fresenius, Germany.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.