Spisys Ltd - Stock Valuation and Financial Performance

BSE: 539168 | NSE: | Consumer Food | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Spisys

M-Cap below 100cr DeciZen not available

Spisys stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
6.8 Cr.
52-wk low:
7.5
52-wk high:
7.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Spisys:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 0%0%0%-5.7%-3%-0.2%8%17%28%7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0004.75.511.913.216.226.122.98
Sales YoY Gr.-NANANA17%118.5%10.9%22.7%61%-12.3%-
Adj EPS 0003.4-0.6-1.20.21.42.80.7-2.6
YoY Gr.-NANANA-117%NANA479.2%102.9%-74.5%-
BVPS (₹) 0004.74.12.93.14.57.27.95.3
Adj Net
Profit
0003.1-0.5-1.10.21.32.60.7-2
Cash Flow from Ops. 0000.31.20.20.41.70.70.3-
Debt/CF from Ops. 00025.36.235.816.94.28.418.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA33.2%20.1%-12.3%
Adj EPS NANA44.2%-74.5%
BVPSNA13.8%37%9.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
00072.1-13.1-35.18.337.148.49.6-40.1
Op. Profit
Mgn %
0008.14.89.615.711.212.84.5-17.7
Net Profit
Mgn %
00066.5-9.7-9.31.77.89.82.9-28.8
Debt to
Equity
00022.12.92.71.70.90.90.4
Working Cap
Days
0000235121190171215296292
Cash Conv.
Cycle
00001345577584876134

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Spisys Ltd.

Standalone Consolidated
TTM EPS (₹) -2.6 -
TTM Sales (₹ Cr.) 8.3 -
BVPS (₹.) 5.3 -
Reserves (₹ Cr.) -4 -
P/BV 1.41 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 7.51 / 7.51
All Time Low / High (₹) 6.15 / 95.20
Market Cap (₹ Cr.) 6.8
Equity (₹ Cr.) 9.1
Face Value (₹) 10
Industry PE 65.3

Management X-Ray of Spisys:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Spisys

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales4.665.4511.9113.2116.2126.0922.88
Operating Expenses 4.285.1810.7811.1414.4522.7821.93
Manufacturing Costs0.811.241.682.862.241.991.96
Material Costs1.982.517.066.209.8518.6217.52
Employee Cost 0.880.951.181.171.231.101.16
Other Costs 0.610.480.850.911.131.061.30
Operating Profit 0.380.261.142.071.763.310.95
Operating Profit Margin (%) 8.1%4.8%9.5%15.7%10.9%12.7%4.2%
Other Income 0.260.750.230.130.220.130.15
Interest 0.430.310.290.270.450.270.07
Depreciation 1.381.381.391.380.180.180.21
Exceptional Items 0000000
Profit Before Tax -1.17-0.68-0.310.541.352.980.82
Tax -4.40-0.150.800.320.060.450.23
Profit After Tax 3.23-0.53-1.120.221.292.530.60
PAT Margin (%) 69.4%-9.7%-9.4%1.7%7.9%9.7%2.6%
Adjusted EPS (₹)3.6-0.6-1.20.21.42.80.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 4.293.732.582.774.026.527.11
Share Capital 9.059.059.059.059.059.059.05
Reserves -4.76-5.32-6.47-6.28-5.03-2.53-1.94
Minority Interest0000000
Debt8.697.707.517.416.865.726.15
Long Term Debt8.696.786.816.845.805.545.54
Short Term Debt00.920.700.571.070.180.61
Trade Payables1.120.811.103.670.3916.402.75
Others Liabilities -3.70-3.44-2.65-1.79-2.49-1.13-0.90
Total Liabilities 10.398.808.5412.078.7927.5015.12

Fixed Assets

Gross Block19.9419.9519.97202020.1120.44
Accumulated Depreciation13.3014.6815.9917.3817.4517.6217.73
Net Fixed Assets6.655.273.972.622.552.502.71
CWIP 0000000
Investments 0000.04000
Inventories2.612.612.806.603.685.938.22
Trade Receivables0.300.110.100.510.3616.011.21
Cash Equivalents 0.090.190.040.170.260.280.04
Others Assets0.750.621.622.131.942.792.94
Total Assets 10.398.808.5412.078.7927.5015.12

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 0.341.240.210.441.670.690.34
PBT -1.17-0.68-0.310.541.352.980.82
Adjustment 1.561.661.661.620.630.440.36
Changes in Working Capital -0.050.26-1.13-1.72-0.31-2.73-0.84
Tax Paid 0000000
Cash Flow From Investing Activity -0.24-0.01-0.10-0.07-0.10-0.15-0.50
Capex 0-0.01-0.10-0.03-0.15-0.16-0.50
Net Investments 00000.0400
Others -0.2400-0.040.020.020
Cash Flow From Financing Activity -0.08-1.13-0.27-0.24-1.48-0.53-0.07
Net Proceeds from Shares 0000000
Net Proceeds from Borrowing 0000000
Interest Paid 0-0.31-0.29-0.27-0.45-0.27-0.07
Dividend Paid 0000000
Others -0.08-0.830.020.03-1.03-0.250
Net Cash Flow 0.030.10-0.160.130.090.02-0.24
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)75.27-13.11-35.348.2637.8747.978.74
ROCE (%)-5.7-3.04-0.2817.0127.997
Asset Turnover Ratio0.450.571.371.281.551.441.07
PAT to CFO Conversion(x)0.11N/AN/A21.290.270.57
Working Capital Days
Receivable Days24143810114137
Inventory Days2041758313011667113
Payable Days2061404914175165200

Spisys Ltd Stock News

Spisys Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Spisys on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Spisys stood at ₹6.80.
The latest P/E ratio of Spisys as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Spisys as of 01-Jan-1970 05:30 is 1.41.
The 52-week high of Spisys is ₹7.51 and the 52-week low is ₹7.51.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Spisys is ₹8.31 ( Cr.) .

About Spisys Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.