What is Sanwaria Consumer share price return in the past 10 years?

Sanwaria Consumer Ltd share price has declined -18.8% annually (CAGR) over the past ten years.

Sanwaria Consumer Ltd - Stock Valuation and Financial Performance

Name: Sanwaria Consumer
Brand: Sanwaria Consumer

BSE: 519260 | NSE: SANWARIA | Edible Oil | Small Cap

Place order

Sanwaria Consumer Share Price

₹0.50 0.01 2.04%
as on 21-Nov'24 16:00

DeciZen - make an informed investing decision on Sanwaria Consumer

Based on:

Data

M-Cap below 100cr DeciZen not available

Sanwaria Consumer stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

36.1 Cr.

52-wk low:

0.5

52-wk high:

0.6

Is Sanwaria Consumer Ltd an attractive stock to invest in?

1. Is Sanwaria Consumer Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sanwaria Consumer Ltd is a below average quality company.

2. Is Sanwaria Consumer Ltd undervalued or overvalued?

The key valuation ratios of Sanwaria Consumer Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Sanwaria Consumer Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sanwaria Consumer Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sanwaria Consumer:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	7.5%	8.3%	9.1%	13.1%	17.7%	-121.5%	-2.4%	-2.2%	-1.7%	-1.7%	-
Value Creation Index ⓘ	-0.5	-0.4	-0.4	-0.1	0.3	NA	NA	NA	NA	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	2,645	2,695	3,512	5,053	5,304	2,865	0.4	0	0	0	0
Sales YoY Gr.	-	1.9%	30.3%	43.9%	5%	-46%	-100%	-100%	NA	NA	-
Adj EPS ⓘ	0.4	0.4	0.6	1.2	2.1	-16.6	-0.1	-0.1	-0.1	-0.1	-0.1
YoY Gr.	-	13.9%	43.9%	94.9%	84.4%	-881.1%	NA	NA	NA	NA	-
BVPS (₹) ⓘ	3.8	4.1	5.1	6.2	8.4	-8.2	-8.3	-8.4	-8.4	-8.5	-8.5
Adj Net Profit ⓘ	25	28.6	43.7	84.7	156	-1,219	-6.2	-5.4	-4.2	-4.4	-4
Cash Flow from Ops. ⓘ	14.3	12.4	78.2	-15.8	156	54.5	2.6	-1.1	1.2	-1	-
Debt/CF from Ops. ⓘ	55.4	68.6	12.7	-62.7	6.3	16.7	352.8	-802.9	767.3	-934.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-100%	-100%	-100%	NA
Adj EPS ⓘ	-182%	-149%	NA	NA
BVPSⓘ	-209.3%	-200.3%	NA	NA
Share Price	-18.8%	-24.4%	-7.9%	2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	8.6	8.5	11.1	16.8	25.1	-2917.5	1.1	0.9	0.7	0.8	0.6
Op. Profit Mgn % ⓘ	2.8	4	3.2	3.7	5.1	-44.1	-621	0	0	0	NAN
Net Profit Mgn % ⓘ	1	1.1	1.2	1.7	2.9	-42.6	-1430.2	0	0	0	-INF
Debt to Equity ⓘ	3	3	2.6	2.2	1.6	-1.5	-1.5	-1.5	-1.5	-1.5	-
Working Cap Days ⓘ	162	171	138	105	111	123	2,26,738	0	0	0	0
Cash Conv. Cycle ⓘ	124	125	114	92	101	116	2,20,465	0	0	0	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 0.60%

Sales growth has been subdued in last 3 years -100.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Sanwaria Consumer Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-0.1	-0.1
TTM Sales (₹ Cr.)	0	0
BVPS (₹.) ⓘ	-8.5	-8.6
Reserves (₹ Cr.) ⓘ	-699	-704
P/BV ⓘ	-0.06	-0.06
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	0.49 / 0.61
All Time Low / High (₹)	0.01 / 74.17
Market Cap (₹ Cr.)	36.1
Equity (₹ Cr.)	73.6
Face Value (₹)	1
Industry PE ⓘ	50.4

Management X-Ray of Sanwaria Consumer:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Sanwaria Consumer

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Sanwaria Consumer

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	2,644.67	2,695.25	3,512.44	5,053.13	5,303.79	2,864.72	0.43	0	0	0
Operating Expenses ⓘ	2,570.45	2,588.35	3,401.85	4,866.05	5,031.86	4,128.03	3.12	1.21	0.95	1.78
Manufacturing Costs	20.70	21.09	22.21	19.84	34.60	17.58	0.74	0	0	0
Material Costs	2,474.20	2,522.56	3,322.26	4,758.43	4,912.54	3,128.53	0.40	0	0	0
Employee Cost	4.30	3.86	3.59	4.01	4.71	3.94	1.07	0.15	0.17	0.19
Other Costs ⓘ	71.25	40.84	53.79	83.77	80.01	977.99	0.91	1.06	0.78	1.59
Operating Profit ⓘ	74.22	106.89	110.58	187.08	271.93	-1,263.31	-2.68	-1.21	-0.95	-1.78
Operating Profit Margin (%)	2.8%	4.0%	3.1%	3.7%	5.1%	-44.1%	-621.0%	-	-	-
Other Income ⓘ	17.85	11.97	13.37	11.85	14.01	115.59	1.88	1.10	1.08	1.07
Interest ⓘ	53.01	71.01	66.91	74.40	83.20	65.28	0	0	0	0
Depreciation ⓘ	6.64	7.93	7.27	8.03	7.49	6.93	6.51	6.51	5.15	4.35
Exceptional Items ⓘ	0	-18.42	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	32.42	21.51	49.78	116.50	195.25	-1,219.94	-7.32	-6.63	-5.02	-5.06
Tax ⓘ	7.39	5.83	6.10	31.82	39.20	-0.95	-1.14	-1.27	-0.79	-0.66
Profit After Tax	25.04	15.68	43.68	84.69	156.06	-1,218.99	-6.18	-5.36	-4.22	-4.41
PAT Margin (%)	0.9%	0.6%	1.2%	1.7%	2.9%	-42.6%	-1,430.2%	-	-	-
Adjusted EPS (₹)	0.4	0.2	0.6	1.2	2.1	-16.6	-0.1	-0.1	-0.1	-0.1
Dividend Payout Ratio (%)	0%	0%	8%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	304.61	320.29	414.26	494.13	651.15	-567.59	-573.77	-579.13	-583.35	-587.76
Share Capital ⓘ	34.80	34.80	36.80	73.61	73.61	73.61	73.61	73.61	73.61	73.61
Reserves ⓘ	269.80	285.48	377.45	420.52	577.54	-641.20	-647.38	-652.74	-656.96	-661.37
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	791.66	850.53	993.42	990.84	978.34	912.08	912.93	913.56	913.56	913.56
Long Term Debt	46.30	9.34	9.38	18.69	66.78	22.46	23.05	23.05	23.05	23.05
Short Term Debt	745.36	841.19	984.04	972.15	911.56	889.62	889.88	890.50	890.50	890.50
Trade Payables	266.42	193.97	45.46	66.55	50.12	9.79	10.11	9.54	9.52	9.51
Others Liabilities ⓘ	63.37	113.27	59.03	180.58	115.98	30.68	31.61	28.47	27.67	26.42
Total Liabilities ⓘ	1,426.06	1,478.06	1,512.17	1,732.10	1,795.59	384.96	380.88	372.44	367.40	361.73
Fixed Assets
Gross Block	137.77	162.36	162.36	162.36	162.83	160.47	160.47	160.47	160.47	160.47
Accumulated Depreciation	40.20	48.13	55.40	63.43	70.92	75.81	82.32	88.83	93.98	98.33
Net Fixed Assetsⓘ	97.57	114.23	106.96	98.93	91.91	84.66	78.15	71.64	66.49	62.14
CWIP ⓘ	37.78	0	0	0	0	0	0	0	0	0
Investmentsⓘ	36.30	36.30	36.31	36.30	36.20	31.18	31.18	31.18	31.18	31.18
Inventories	538.86	534.12	505.27	524.91	442.28	1.53	1.45	1.45	1.45	1.45
Trade Receivables	581.08	673.77	727.16	916.03	1,176.81	259.90	260.16	259.82	259.44	259.47
Cash Equivalents	35.33	15.73	16.63	29.26	10.55	0.68	3.06	1.33	1.78	0.21
Others Assetsⓘ	99.14	103.90	119.84	126.66	37.84	7	6.89	7.02	7.06	7.28
Total Assets ⓘ	1,426.06	1,478.06	1,512.17	1,732.10	1,795.59	384.96	380.88	372.44	367.40	361.73

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	14.29	12.39	78.21	-15.79	156.13	54.54	2.59	-1.14	1.19	-0.98
PBT ⓘ	32.42	39.92	49.78	116.50	157.13	-1,218.99	-7.32	-5.36	-4.22	-4.41
Adjustment ⓘ	25.83	50.01	64.95	73	69.25	4.69	7.58	6.45	5.09	4.29
Changes in Working Capital ⓘ	-40.78	-55.2	-36.22	-204.9	-69.64	1268.84	2.33	-2.23	0.32	-0.86
Tax Paid ⓘ	-3.19	-3.92	-0.29	-0.39	-0.61	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	-37.83	2.95	9.14	-14.07	29.63	66.50	-1.44	1.44	0.03	0.61
Capex	-37.12	-2.99	9.06	0	-0.46	0.31	-1.50	0	0	0
Net Investments	-12.43	5.43	0	-15.16	18.05	1.84	0	1.38	-0.02	0.56
Others ⓘ	11.72	0.51	0.08	1.09	12.05	64.35	0.07	0.06	0.06	0.06
Cash Flow From Financing Activityⓘ	-21.79	-29.51	-77.39	27.33	-186.43	-129.07	-0.28	-0.65	-0.79	-0.66
Net Proceeds from Shares ⓘ	0	50	0	100	-100	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0.03	9.31	48.09	-45.28	-0.54	-1.27	-0.79	-0.66
Interest Paid ⓘ	-30.72	-42.55	-57.32	-63.45	-73.92	-62.11	0	0	0	0
Dividend Paid ⓘ	0	0	0	-5.52	0	0	0	0	0	0
Others ⓘ	8.94	-36.96	-20.11	-13.02	-60.59	-21.69	0.26	0.62	0	0
Net Cash Flow ⓘ	-45.33	-14.17	9.95	-2.53	-0.66	-8.03	0.87	-0.35	0.43	-1.02

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	9.95	5.71	13.23	20.3	29.12	N/A	N/A	N/A	N/A	N/A
ROCE (%)	7.52	8.26	9.14	13.08	17.73	N/A	N/A	N/A	N/A	N/A
Asset Turnover Ratio	1.91	1.86	2.35	3.12	3.01	2.63	0	0	0	0
PAT to CFO Conversion(x)	0.57	0.79	1.79	-0.19	1	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	72	85	73	59	72	92	0	0	0	0
Inventory Days	75	73	54	37	33	28	1,260	0	0	0
Payable Days	23	33	13	4	4	3	9,108	0	0	0

Sanwaria Consumer Ltd Stock News

Sanwaria Consumer Ltd FAQs

What is the share price of Sanwaria Consumer?

Company share prices are keep on changing according to the market conditions. The closing price of Sanwaria Consumer on 21-Nov-2024 16:00 is ₹0.50.

What is the market cap of Sanwaria Consumer?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:00 the market cap of Sanwaria Consumer stood at ₹36.07.

What is the P/E ratio of Sanwaria Consumer?

The latest P/E ratio of Sanwaria Consumer as of 21-Nov-2024 16:00 is 0.00.

What is the P/B ratio of Sanwaria Consumer?

The latest P/B ratio of Sanwaria Consumer as of 21-Nov-2024 16:00 is -0.06.

What is the 52-week high and low of Sanwaria Consumer?

The 52-week high of Sanwaria Consumer is ₹0.61 and the 52-week low is ₹0.49.

What is the TTM revenue of Sanwaria Consumer?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sanwaria Consumer is ₹0.00 ( Cr.) .

About Sanwaria Consumer Ltd

Sanwaria Agro Oils (SAOL), a Sanwaria Group company was incorporated on April 22, 1991 and has its registered office at Itarsi and corporate office at Bhopal.

SAOL had set up a solvent extraction plant with crushing capacity of 200 Tonnes Per Day of Soyabean & other minor oil seeds at Industrial area , Kheda Itarsi and commenced commercial production from 5th December ,1993 .

In August 2001 the company set up a refinery with the capacity of 75 tonnes per day . The company had also received 'BEST CAPACITY UTILIZATION AWARD' from SOPA from financial year 98-99 to 2001-2002 as the company had achieved 103% capacity utilization as against the Industry average of 35%. Subsequently soya crushing/refining capacity of the company has been expanded further which is 1000/150 MT per day as on date. The expansion of the capacity was wholly financed by internal accruals.

The sales & profit of the company is also at constant move in upward direction which in turn have created a strong standing of Sanwaria Agro Oils in the Soya Industry The company has got the status of One Star Export house & now the company is aiming at the Trading House status. The export of the company mainly consist of Soya De-Oiled-Cake .

The company had launched its full range of edible oil under the brand names 'SULABH', 'NARMADA' & â€œSANWARIAâ€ to attract different segments of consumers. â€œSulabhâ€ and â€œSanwariaâ€ is the lower segment brand to attract the lower middle class and â€œNarmadaâ€ is the premium segment brand to attract middle and upper middle class consumer. After receiving favorable response from customers & constant increase in demand of the retail packs, The Company has launched 1, 2 5 and 15 litre/Kg consumer packs in pouch, tin & jar , to continue its ongoing process to outperform the Industry.

The company's consistent move towards 'image building 'export orientation' would touch new heights & would reap the results in coming few years. Effective & result oriented management strategies, best capacity utilization & modernization are 'few' among 'many' factors contributing towards the sustained & maintainable growth of SAOL.

The production units of the company are now utilizing 76.08% of its capacity, due strong procurement capability, having innovative model of Direct Procurement Center (DPC) and having more than 60 such DPCs, promoter involvement in the procurement, quick decision making, strong relationship with the farmer in the area, reputation for timely payment etc., due to which the Company is reaping additional profits and which is shown in terms of high savings. Both the production units of the company and also leased unit are located in the Bhopal Division which is one of the Highest Producing Divisions of India, in terms of total crop size and area under cultivaition. Thus these solvent extraction plants of the company have easy accessibility to raw materials. And as these production units are undergoing expansion, it will increase the total combined capacity of the Company by the next season.

Products range of the company include:

Edible Oil- The company had launched its full range of edible oil under the brand names 'SULABH', 'NARMADA' & â€œSANWARIAâ€ to attract different segments of consumers.
Lecithin- They are manufacturing soya lecithin, it is used as emulsifier, also to increase life of products, to reduce fat content and also for easy spreadibility of the product. Lecithin is a mixture of polar and neutral lipids and phosphalipids. Polar lipid consist of glycolipisds, neutral lipid are triglycerides, phosphalipids contains phosphates. This is in liquid form.
Soyabean Meal - Soyabean Meal is mainly used for Cattle Feeds.

The company also exports Soya De-Oiled-Cake

Awards & Achievements:

The company had been honored with 'THE NIRYAT SHREE SILVER AWARD' for the financial year 2001-02 declared by the federation of Indian Exports Organization for Export excellence.
The Company had also received 'BEST CAPACITY UTILIZATION AWARD' from SOPA
â€œInternational Star Award for Quality in Gold Categoryâ€ from the Business Initiatives Directions (BID), Madrid, Spain.
During the year SAOL has been rated in top 500 companies by Dun & Bradstreet. This rating has been done on the basis of Income, Net Profit, and Net Wealth of the companies.