Inflame Appliances Ltd - Stock Valuation and Financial Performance

BSE: 541083 | NSE: | Household & Personal Products | Small Cap

Inflame Appliances Share Price

417.30 -7.40 -1.74%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Inflame Appliances

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Inflame Appliances stock performance -

mw4me loader
P/E Ratio (SA):
292.08
Market Cap:
306.3 Cr.
52-wk low:
301.1
52-wk high:
690

Is Inflame Appliances Ltd an attractive stock to invest in?

1. Is Inflame Appliances Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Inflame Appliances Ltd is a below average quality company.

2. Is Inflame Appliances Ltd undervalued or overvalued?

The key valuation ratios of Inflame Appliances Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Inflame Appliances Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Inflame Appliances Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Inflame Appliances:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Inflame Appliances Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%0%0%4.2%25.3%-31%-17.5%-1.5%13.6%6.4%-
Value Creation
Index
NANANA-0.70.8-3.2-2.3-1.10.0-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000955.115.419.939.677.492.492
Sales YoY Gr.-NANANA513%-72.1%29.1%99.4%95.3%19.5%-
Adj EPS 0000.53-6.9-5.5-2.36.21.31.4
YoY Gr.-NANANA467.3%-332.9%NANANA-79.8%-
BVPS (₹) 00015.719.411.96.521.156.357.757.7
Adj Net
Profit
0000.31.8-4.1-3.3-1.54.60.91
Cash Flow from Ops. 000-3.88.20.1-2.8-4.5-2.23.8-
Debt/CF from Ops. 000-0.20.577.6-6.7-3-12.610-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA10.9%66.9%19.5%
Adj EPS NA-15.7%NA-79.8%
BVPSNA24.4%106.9%2.5%
Share Price - 33.1% 12% -29.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0003.115.9-41.8-56.5-16.416.52.12.5
Op. Profit
Mgn %
0006.16.4-24.2-9.23.813.18.7NAN
Net Profit
Mgn %
0003.53.2-26.8-16.7-3.85.911.1
Debt to
Equity
0000.10.41.44.810.70.9-
Working Cap
Days
00001084403702111642090
Cash Conv.
Cycle
00001918516784851220

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 2.50%

Sales growth is growing at healthy rate in last 3 years 66.94%

Debt to equity has declined versus last 3 years average to 0.90

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Inflame Appliances Ltd.

Standalone Consolidated
TTM EPS (₹) 1.4 -
TTM Sales (₹ Cr.) 92.4 -
BVPS (₹.) 57.7 -
Reserves (₹ Cr.) 35 -
P/BV 7.23 -
PE 292.08 -
From the Market
52 Week Low / High (₹) 301.10 / 690.00
All Time Low / High (₹) 19.43 / 730.00
Market Cap (₹ Cr.) 306
Equity (₹ Cr.) 7.3
Face Value (₹) 10
Industry PE 60.1

Management X-Ray of Inflame Appliances:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Inflame Appliances

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales9551520407792
Operating Expenses 8521922386784
Manufacturing Costs0311144
Material Costs7381216305567
Employee Cost 0333459
Other Costs 1732334
Operating Profit 13-4-22108
Operating Profit Margin (%) 5.9%6.3%-25.6%-9.6%3.8%13.0%8.7%
Other Income 0110011
Interest 0011223
Depreciation 0122224
Exceptional Items 00000-20
Profit Before Tax 03-6-5-242
Tax 01-1-1-110
Profit After Tax 02-4-3-231
PAT Margin (%) 3.4%3.7%-27.7%-16.9%-4.2%4.2%1.1%
Adjusted EPS (₹)0.53.4-7.1-5.6-2.54.41.4
Dividend Payout Ratio (%)0%15%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 101284144142
Share Capital 4666777
Reserves 662-283435
Minority Interest0000000
Debt13918122535
Long Term Debt12294916
Short Term Debt027981620
Trade Payables812101191115
Others Liabilities 06431310
Total Liabilities 193431363681103

Fixed Assets

Gross Block3151516172246
Accumulated Depreciation02457913
Net Fixed Assets3131211101333
CWIP 10001132
Investments 0000000
Inventories287771628
Trade Receivables79913122323
Cash Equivalents 1102198
Others Assets5332579
Total Assets 193431363681103

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -480-3-5-24
PBT 03-6-5-262
Adjustment 0233347
Changes in Working Capital -443-1-6-11-5
Tax Paid 0-100000
Cash Flow From Investing Activity -5-100-3-1-24-11
Capex -4-110-1-2-17-14
Net Investments -210-11-82
Others 0000001
Cash Flow From Financing Activity 101065268
Net Proceeds from Shares 400012240
Net Proceeds from Borrowing 0000000
Interest Paid 00-1-1-2-2-3
Dividend Paid 0000000
Others 6117-5512
Net Cash Flow 1-100001
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)3.2319.62-45.41-60.84-18.3611.72.51
ROCE (%)4.1925.26-30.98-17.45-1.4813.66.4
Asset Turnover Ratio0.472.080.480.61.11.331.01
PAT to CFO Conversion(x)N/A4N/AN/AN/A-0.674
Working Capital Days
Receivable Days283552141971148290
Inventory Days10033174134655488
Payable Days430953272381206671

Inflame Appliances Ltd Stock News

Inflame Appliances Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Inflame Appliances on 20-Dec-2024 16:59 is ₹417.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Inflame Appliances stood at ₹306.3.
The latest P/E ratio of Inflame Appliances as of 20-Dec-2024 16:59 is 292.1.
The latest P/B ratio of Inflame Appliances as of 20-Dec-2024 16:59 is 7.23.
The 52-week high of Inflame Appliances is ₹690.0 and the 52-week low is ₹301.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Inflame Appliances is ₹92.44 ( Cr.) .

About Inflame Appliances Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.