Reckitt Benckiser (India) Ltd - Stock Valuation and Financial Performance

BSE: 500750 | NSE: RECKCOLMAN | Household & Personal Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Reckitt Benckiser(I)

M-Cap below 100cr DeciZen not available

Reckitt Benckiser (India) stock performance -

mw4me loader
P/E Ratio (SA):
0.88
Market Cap:
647.1 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Reckitt Benckiser(I):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 64.1%41.2%36.7%34.9%28.1%29.7%18.4%57.1%74.5%109.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4,0034,2304,8955,5445,6446,4496,5927,9758,0478,2974,003
Sales YoY Gr.-5.7%15.7%13.3%1.8%14.3%2.2%21%0.9%3.1%-
Adj EPS 273.8298.5389.2466.9423.3528.6522.61,132.1661.9801.4281.3
YoY Gr.-9%30.4%20%-9.4%24.9%-1.1%116.6%-41.5%21.1%-
BVPS (₹) 708.99841,537.41,985.92,409.52,939.53,377.51,420.6928.1949.651.6
Adj Net
Profit
7087721,0071,2081,0951,3681,3522,9291,7122,074739
Cash Flow from Ops. 8819041,1949451,2701,3041,4982,2361,9842,351-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.4%8%8%3.1%
Adj EPS 12.7%13.6%15.3%21.1%
BVPS3.3%-17%-34.5%2.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
48.435.330.926.519.319.816.547.256.485.456.2
Op. Profit
Mgn %
21.521.1242726.527.623.828.926.326.94.6
Net Profit
Mgn %
17.718.320.621.819.421.220.536.721.32518.5
Debt to
Equity
0000000000-
Working Cap
Days
529387567685136179143610
Cash Conv.
Cycle
-33-41-67-68-67-70-72-86-95-1120

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Reckitt Benckiser (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 281.3 -
TTM Sales (₹ Cr.) 4,003 -
BVPS (₹.) 51.6 -
Reserves (₹ Cr.) 109 -
P/BV 4.77 -
PE 0.88 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 139.35 / 537.00
Market Cap (₹ Cr.) 647
Equity (₹ Cr.) 26.3
Face Value (₹) 10
Industry PE 66.4

Management X-Ray of Reckitt Benckiser(I):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Reckitt Benckiser(I)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales4,003.314,229.694,894.505,543.685,643.876,448.816,591.927,974.678,047.268,296.75
Operating Expenses 3,142.733,335.453,720.824,048.734,149.984,669.585,027.015,672.535,932.876,065.36
Manufacturing Costs212.28717.93795.39282.39296.36335.729101,042.21454.57478.36
Material Costs1,943.411,535.041,695.662,380.152,384.342,540.792,100.392,492.293,259.793,339.35
Employee Cost 146.47178.54280.14321.65347.80458.77465.60585.87592.98565.07
Other Costs 840.57903.94949.631,064.531,121.471,334.301,551.011,552.161,625.531,682.59
Operating Profit 860.58894.241,173.681,494.961,493.891,779.231,564.912,302.142,114.392,231.39
Operating Profit Margin (%) 21.5%21.1%24.0%27.0%26.5%27.6%23.7%28.9%26.3%26.9%
Other Income 107.58138.5278.94163.99173.84370.02368.511,402.51278.55574.22
Interest 0000002.625.877.5610.19
Depreciation 30.1677.9954.4768.9870.8494.42111.76159.32129.17140.77
Exceptional Items 0-52.650000-321.49000
Profit Before Tax 938902.111,198.161,589.961,596.892,054.841,497.553,539.452,256.202,654.65
Tax 198.88163.95191.69382.86501.56686.36370.67611.17543.02580.80
Profit After Tax 739.13738.161,006.471,207.101,095.331,368.481,126.882,928.291,713.182,073.85
PAT Margin (%) 18.5%17.5%20.6%21.8%19.4%21.2%17.1%36.7%21.3%25.0%
Adjusted EPS (₹)285.7285.3389.0466.6423.4528.9435.61,131.8662.2801.6
Dividend Payout Ratio (%)0%4%0%4%0%0%0%273%33%100%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1,834.102,545.863,977.615,137.896,234.017,605.228,738.383,675.522,401.152,456.86
Share Capital 25.8725.8725.8725.8725.8725.8725.8725.8725.8725.87
Reserves 1,808.232,519.993,951.745,112.026,208.147,579.358,712.513,649.652,375.282,430.99
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables629.72861.251,230.041,125.881,503.521,287.571,614.492,041.562,025.442,434.13
Others Liabilities 156.391,053.40-300.96-241.1756.98474.983,493.624,320.211,105.741,331.88
Total Liabilities 2,620.214,460.514,906.696,022.607,794.519,367.7813,846.4910,037.295,532.336,222.87

Fixed Assets

Gross Block542.60588.28364.76421.54610.44744.71846.771,076.211,142.561,235.41
Accumulated Depreciation245.33322.1953.40105.57170.61255.19343.72466.68608.14744.29
Net Fixed Assets297.27266.10311.37315.97439.83489.52503.04609.53534.42491.12
CWIP 24.6738.8257.9453.7559.7284.5087.7752.5059.7786.75
Investments 737.791,462.792,212.793,025.303,108.943,108.943,108.943,128.953,120.153,055.62
Inventories366.51413.15436.99484.97661.95523.89495.20643.30626.08648.50
Trade Receivables136.9595.26142.45243233.80356.89382.04251.80167.93147.35
Cash Equivalents 936.731,124.661,522.351,665.762,757.024,126.185,805.941,319.45447.131,194.97
Others Assets120.281,059.73222.80233.84533.25677.853,463.554,031.77576.86598.56
Total Assets 2,620.214,460.514,906.696,022.607,794.519,367.7813,846.4910,037.295,532.336,222.87

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 880.64904.321,194.47944.811,269.591,304.071,497.902,236.411,984.272,351.26
PBT 938902.111,198.161,589.961,596.892,054.841,497.553,539.452,256.202,654.65
Adjustment -69.18-56.13-21.28-92.49-25.42-113.50-154.55-1,150.57-102.33-326.26
Changes in Working Capital 189.92253.71251.6-213.2654.47-191.4646.8457.44405.8651.24
Tax Paid -178.10-195.38-234.01-339.41-356.35-445.86-491.90-609.92-575.41-628.37
Cash Flow From Investing Activity -53.78-690-796.75-756.12-178.3265.10193.441,283.09170.36500.79
Capex -100.99-56.63-117.68-103.86-219-153.41-85.50-104.98-102.56-112.79
Net Investments 0000001.89-19.12064.53
Others 47.20-633.37-679.08-652.2640.68218.51277.061,407.19272.92549.04
Cash Flow From Financing Activity -0.21-26.400-45.280-0.01-11.58-8,005.98-3,026.96-2,104.20
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -0.21-26.400-45.28000-7,994.59-3,008.97-2,082.73
Others 00000-0.01-11.58-11.39-17.99-21.47
Net Cash Flow 826.65187.91397.71143.411,091.271,369.171,679.75-4,486.49-872.32747.84
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)50.4733.7130.8626.4819.2619.7813.7947.1856.3985.38
ROCE (%)64.0541.1936.7334.8828.0829.718.3657.1274.51109.71
Asset Turnover Ratio1.831.221.061.030.830.750.680.791.031.41
PAT to CFO Conversion(x)1.191.231.190.781.160.951.330.761.161.13
Working Capital Days
Receivable Days111091215171712107
Inventory Days30333130373424222928
Payable Days114175221179201200252268228244

Reckitt Benckiser (India) Ltd Stock News

Reckitt Benckiser (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Reckitt Benckiser(I) on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Reckitt Benckiser(I) stood at ₹647.1.
The latest P/E ratio of Reckitt Benckiser(I) as of 01-Jan-1970 05:30 is 0.88.
The latest P/B ratio of Reckitt Benckiser(I) as of 01-Jan-1970 05:30 is 4.77.
The 52-week high of Reckitt Benckiser(I) is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Reckitt Benckiser(I) is ₹4,003 ( Cr.) .

About Reckitt Benckiser (India) Ltd

The Company was incorporated on July 5, 1951 under the Indian Companies Act, VII of 1913 under the name and style of Reckitt & Colman of India Limited. The name of the Company was changed to RBIL with effect from December 18, 2000. It has its registered office at 41, Chowringhee Road, Kolkata 700 019 and Corporate Office at Enkay Centre, 2nd Floor, Vanijya Nikunj, Udyog Vihar, Phase V, Gurgaon - 122 016 (Haryana).

The parent of the company is Reckitt Benckiser (RB), a company registered under the laws of England and one of the world’s number one company manufacturing household cleaning products and laundry detergents. RB manufactures and distributes a wide range of household toiletry, pharmaceutical and food products in the United Kingdom, North America, Latin America, Europe, Australia, Asia and Africa. Brands include Airwick, Pine O-Cleen, Spray’n Wash, Glass Plus, Wizard, Woolite, Vanish, Resolve, Easy Off, Lysol, French’s, Cattlemen’s and Frank’s.

The Company's principal activities are manufacturing and distributing a wide range of household and personal products. Products of the Company include antiseptics, toilet care products, shoe care products, mosquito repellants and personal health care products. The Company manufactures the Dettol branded antiseptics, soaps, talc, medicated creams and medicated plasters, Disprin analgesic tablets, Lizol floor cleaner, Mortein mosquito repellants and rat killer, Robin power, Harpic lavatory care product, Cherry shoe polish and Collin glass cleaner. The manufacturing facilities of the Company are located at Kolkata, Asansol, Mysore and Hosur.

In the year 1969 Atlantic (East), was amalgamated with the company, whereupon the Company also acquired the trading activities of the amalgamated company.The Company was a wholly owned subsidiary of Reckitt & Colman Ltd., U.K.

In 1996, the Company launched Lizol, Woolite, Dettol Shaving Cream and Gel and Harpic Flushmatic which received good market response. An additional eight lines were installed at Hosur PCMX project to increase the capacity from two lines to ten lines of coils production.

The company entered into a joint venture, operational from March 1998, with pharmaceutical major Nicholas Piramal; a company having a strong distribution reach with chemists. The UK parent and Nicholas Piramal hold 40% stake each while the balance is with Reckitt & Benckiser. The joint venture, Reckitt Piramal, is the largest over the counter (OTC) pharmaceutical company in the country. The JV, besides improving sales of its flagship product Dettol, which currently contributes to over 80% of the JV´s sales, would also help in pushing other products like Dispirin and Gelora. Nicholas Piramal transferred Saridon, Polycrol and other such brands to the JV. In the same year Reckitt & Coleman of India Ltd. (RCIL) has acquired the brand `Colin', a glass and household cleaner, from Fernhill Laboratories & Industrial Establishment.In 2002 the parent company acquired outstanding minority interest in India and Sri Lanka.

Products of the company-

  • Vanish
  • Woolite
  • Cillit BANG
  • Harpic
  • Clearasil
  • Veet
  • Strepsils
  • Disprin analgesic tablets
  • Lizol floor cleaner
  • Mortein mosquito repellants and rat killer
  • Robin power
  • Harpic lavatory care product
  • Cherry shoe polish
  • Collin glass cleaner
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.