Kids Clinic India Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Hospital & Healthcare Services | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Kids Clinic India

DeciZen not available for IPO

10 Year X-Ray of Kids Clinic India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -25.1%-24.6%-16.7%-15.4%2.5%2.5%1.9%5%-
Value Creation
Index
-2.8-2.8-2.2-2.1-0.8-0.8-0.9-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 185254348419513545735931735
Sales YoY Gr.-37.2%37.2%20.4%22.3%6.2%35%26.7%-
Adj EPS -56.8-53.4-37.9-35.1-25.9-26-34.8-22.1-34.7
YoY Gr.-NANANANANANANA-
BVPS (₹) 144.8169.5128.5135.1119.598.476.7235.176.7
Adj Net
Profit
-74.9-70.4-49.9-46.3-34.2-35.5-48.8-31.1-49
Cash Flow from Ops. -30.1-42-32.2-19.77910296.3138-
Debt/CF from Ops. -1.4-0.9-1.8-2.40.70.51.41.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA21.7%22%26.7%
Adj EPS NANANANA
BVPSNA12.8%25.3%206.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-33.1-27-18.4-18.2-13.9-16.5-24.7-9.3-22.2
Op. Profit
Mgn %
-26.7-21.4-9.6-5.713.812.312.314.2NAN
Net Profit
Mgn %
-40.5-27.8-14.3-11-6.7-6.5-6.6-3.3-6.6
Debt to
Equity
0.20.10.30.20.20.20.70.4-
Working Cap
Days
0594244495041450
Cash Conv.
Cycle
0-33-15-38-14-41-20-180

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Kids Clinic India Ltd.

Standalone Consolidated
TTM EPS (₹) -34.7 0
TTM Sales (₹ Cr.) 735 0
BVPS (₹.) 76.7 5
Reserves (₹ Cr.) 101 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 7
Face Value (₹) 5
Industry PE 43.2

Management X-Ray of Kids Clinic India:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kids Clinic India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales185.01253.77348.24419.30512.59544.60735.01931.06
Operating Expenses 234.49307.97381.49443.39441.84478.05644.60799.18
Manufacturing Costs53.6244.42212.9786.11300.0363.62253.75397.07
Material Costs0000045.34134.81137.64
Employee Cost 51.7169.2681.5387.8499.38109.91138.29176.52
Other Costs 129.15194.2987269.4442.43259.19117.7487.96
Operating Profit -49.47-54.21-33.25-24.0870.7566.5590.41131.88
Operating Profit Margin (%) -26.7%-21.4%-9.5%-5.7%13.8%12.2%12.3%14.2%
Other Income 4.6110.4510.4310.179.6711.9014.8014.37
Interest 6.236.968.159.2447.5242.2854.3264.32
Depreciation 22.6928.5227.6630.8973.3271.7899.79108.99
Exceptional Items 0000000-12.93
Profit Before Tax -73.79-79.24-58.64-54.04-40.42-35.61-48.90-39.99
Tax 0-8.81-8.72-9.43-6.89-0.04-0.24-0.15
Profit After Tax -73.79-70.42-49.92-44.61-33.53-35.57-48.66-39.84
PAT Margin (%) -39.9%-27.8%-14.3%-10.6%-6.5%-6.5%-6.6%-4.3%
Adjusted EPS (₹)-56.0-53.4-37.9-33.8-25.4-26.9-34.7-28.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 226.15293.32243.76258.74225.02197.62189.94471.82
Share Capital 41.8463.5663.5673.9873.987489.25148.49
Reserves 184.30229.76180.20184.76151.04123.62100.68323.33
Minority Interest00000000
Debt31.9622.3245.9236.4341.6236.33123.0264.03
Long Term Debt31.9622.3245.9235.1135.4035.04118.3554.03
Short Term Debt0001.316.221.294.6710
Trade Payables16.4120.2525.9528.3339.4046.5458.9076.39
Others Liabilities 57.5838.4432.3028.40304.11375.15424.23615.19
Total Liabilities 332.10374.33347.92351.90610.14655.64796.091,227.44

Fixed Assets

Gross Block232.66230.26299.12342.57669.29791.50951.301,161.50
Accumulated Depreciation58.2328.1953.2983.10154.62218.60291.45396.40
Net Fixed Assets174.43202.07245.83259.47514.67572.90659.85765.09
CWIP 23.0511.993.201.129.571.3120.201.05
Investments 86.22107.9726.8817.862.166.700.65129.73
Inventories2.133.594.865.6911.247.5313.5014.45
Trade Receivables4.214.637.226.639.789.0111.2921.12
Cash Equivalents 1.734.3610.234.062.885.0721.84195.23
Others Assets40.3339.7249.7157.0859.8353.1368.76100.78
Total Assets 332.10374.33347.92351.90610.14655.64796.091,227.44

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -30.13-41.96-32.23-19.7179.03101.6896.33137.88
PBT -73.79-79.24-58.64-54.04-40.42-35.61-48.90-39.99
Adjustment 26.3827.6628.2435.65120.70107.45147.39169.53
Changes in Working Capital 18.4912.57-2.524.372.3319.04-0.983.95
Tax Paid -1.21-1.990.32-5.69-3.5710.79-1.194.39
Cash Flow From Investing Activity -134.28-68.6521-25.81-19.29-37.79-136.38-217.26
Capex -134.40-54.15-64.19-37.44-27.49-35.02-147.55-190.39
Net Investments 0085.190-8.22-0.4010.640
Others 0.12-14.49011.6316.42-2.370.53-26.88
Cash Flow From Financing Activity 163.57113.2315.5439.59-65.82-56.7753.45247.44
Net Proceeds from Shares 26.5521.7106000.0239.51329.03
Net Proceeds from Borrowing 000-11.33-0.40-1.5188.8320.40
Interest Paid -4.61-4.90-4.98-9.08-9.83-8.51-55.29-63.27
Dividend Paid 00000000
Others 141.6396.4220.520-55.59-46.77-19.58-38.73
Net Cash Flow -0.842.634.31-5.93-6.087.1113.40168.05
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-38.65-33.99-25.41-25.66-19.97-24.71-40.9-18.19
ROCE (%)-25.05-24.55-16.68-15.412.462.531.875
Asset Turnover Ratio0.560.720.961.21.070.861.010.92
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days86666656
Inventory Days44456655
Payable Days00000346143179

Kids Clinic India Ltd Stock News

Kids Clinic India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kids Clinic India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Kids Clinic India stood at ₹0.00.
The latest P/E ratio of Kids Clinic India as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Kids Clinic India as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Kids Clinic India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kids Clinic India is ₹735.0 ( Cr.) .

About Kids Clinic India Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.