Paras Healthcare Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Hospital & Healthcare Services | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Paras Healthcare

DeciZen not available for IPO

10 Year X-Ray of Paras Healthcare:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 12.6%26.8%8.6%19.4%12.5%10.3%6.9%15.2%14.9%20%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2863514124694985755977768791,010468
Sales YoY Gr.-22.8%17.5%13.7%6.3%15.3%3.9%30%13.3%14.9%-
Adj EPS 0.52.40.264.31.6-1.54.85.17.10
YoY Gr.-406.3%-92.6%3227.8%-28.6%-62.4%-194.4%NA7.1%37.6%-
BVPS (₹) 6.48.98.912.917.11816.717.417.553.40
Adj Net
Profit
3.618.11.344.831.511.8-11.235.337.869NAN
Cash Flow from Ops. 36.353.530.727.330.5-6.385.883.166.7125-
Debt/CF from Ops. 2.71.94.112.111.5-17.82.32.44.63.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.1%15.2%19.2%14.9%
Adj EPS 34.8%10.6%NA37.6%
BVPS26.7%25.7%47.3%205.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
7.931.9255.428.69.2-8.828.129.421.20
Op. Profit
Mgn %
12.115.88.812.211.18.36.715.715.414.2NAN
Net Profit
Mgn %
1.35.20.39.66.32.1-1.94.64.36.8NAN
Debt to
Equity
2.11.61.93.52.80.81.61.52.40.8-
Working Cap
Days
1171061001041131581511081401520
Cash Conv.
Cycle
-6-31-56-65-60-53-75-24-670

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Paras Healthcare Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 468 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 329 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 40.2

Management X-Ray of Paras Healthcare:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Paras Healthcare

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales285.65350.78412.27468.83498.48574.54597.09776.06878.921,010.02
Operating Expenses 251.24295.54376.07411.83443.41527.08557.19699.93796.90866.64
Manufacturing Costs107.4047.7517.7818.9122.4328.9722.19293.30321.08362.49
Material Costs70.1682.5797.04105.44109.63129.12155204.44228.18270.16
Employee Cost 52.2647.6361.6970.3971.9286.8484.9797.87124.12137.76
Other Costs 21.42117.59199.55217.09239.44282.15295.03104.31123.5296.23
Operating Profit 34.4155.2436.2057.0155.0847.4639.9076.1382.02143.38
Operating Profit Margin (%) 12.0%15.7%8.8%12.2%11.0%8.3%6.7%9.8%9.3%14.2%
Other Income 0.552.451.9232.5727.4231.0519.0517.3425.8548.57
Interest 13.1712.7714.2812.1010.3019.7625.1525.4440.1249.23
Depreciation 16.8715.4721.7221.2024.7541.4841.4447.9551.3853.96
Exceptional Items 00-0.94-8.57-1.27023.3300
Profit Before Tax 4.9129.461.1847.7146.1817.27-5.6523.4116.3788.75
Tax 1.2810.860.529.0315.574.944.0417.8615.7419.67
Profit After Tax 3.6318.590.6538.6730.6112.33-9.695.550.6269.08
PAT Margin (%) 1.3%5.3%0.2%8.2%6.1%2.1%-1.6%0.7%0.1%6.8%
Adjusted EPS (₹)0.52.50.15.34.21.7-1.30.80.17.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 47.5766.1666.8194.89125.45132.45122.84128.21128.63521.48
Share Capital 3.743.743.743.683.683.683.683.683.689.76
Reserves 43.8362.4263.0891.22121.77128.77119.17124.54124.95511.72
Minority Interest0000000000
Debt70.7882.99100.73312.86333.20111.29197.07195.95275.15385.74
Long Term Debt57.7258.9373.68303.55317.2774.23121.85121.39168.37240.21
Short Term Debt13.0624.0727.059.3015.9437.0675.2274.56106.78145.53
Trade Payables27.0744.9162.7366.5866.4683.5597.79113.02108.41112.09
Others Liabilities 53.2242.7243.2235.9542.53368.04352.03482.40676.37382.21
Total Liabilities 198.64236.78273.50510.28567.64695.33769.73919.591,188.571,401.52

Fixed Assets

Gross Block147.17186.40214.36144.02223.05443.74462569.86692.96902.40
Accumulated Depreciation51.3161.7184.2018.0842.8384.24112.11153.08183.76222.92
Net Fixed Assets95.86124.69130.16125.94180.22359.49349.89416.79509.19679.48
CWIP 0.654.5318.0833.824.120.792.3413.6666.5327.75
Investments 000201.1922.290.010.010.0173.4373.43
Inventories7.389.429.5112.6514.8516.2610.7711.9915.9321.61
Trade Receivables16.7829.2740.7247.7950.2248.6241.7684.31127.63142.73
Cash Equivalents 2.372.663.445.12195.974.22253.91194.51160.04158.70
Others Assets75.5966.2171.6083.7799.98265.94111.04198.33235.82297.82
Total Assets 198.64236.78273.50510.28567.64695.33769.73919.591,188.571,401.52

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 36.3053.4830.6827.2530.51-6.2785.7983.0866.72124.97
PBT 4.9129.461.1847.7146.1817.27-5.6523.4116.3788.75
Adjustment 32.8225.6439.1712.7726.95077.63106.3613168.66
Changes in Working Capital -6.263.38-3.06-22.91-22.29022.6-25.26-49.3-22.57
Tax Paid 4.82-4.99-6.61000-8.79-21.43-31.35-9.88
Cash Flow From Investing Activity -20.07-45.6440.39-230.72-42.390-77.92-117.25-127.51-204.70
Capex -20.07-45.5040.18-36.85-44.980-47.55-105.51-68.74-154.02
Net Investments 000-424.18-183.400-30.441.91-23.24-7.62
Others 0.01-0.140.21230.31185.9800.07-13.65-35.53-43.07
Cash Flow From Financing Activity -18.22-8.28-69.79205.2519.15052.53-23.3375.1672.24
Net Proceeds from Shares 000260000000
Net Proceeds from Borrowing -16.89000000-0.6655.1576.42
Interest Paid -12.22-11.81-12.82-9.95-8.890-11.080-34.01-42.59
Dividend Paid 0000000000
Others 10.883.53-56.97-44.8028.04063.61-22.6754.0138.41
Net Cash Flow -1.99-0.441.281.797.27-6.2760.40-57.5014.37-7.49
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)7.9232.70.9847.8327.799.56-7.594.420.4921.25
ROCE (%)12.6426.778.5619.3612.5110.276.9215.1714.8920.03
Asset Turnover Ratio1.51.611.621.20.920.910.820.920.830.78
PAT to CFO Conversion(x)102.8847.20.71-0.51N/A14.97107.611.81
Working Capital Days
Receivable Days17243134363128304449
Inventory Days1098910108567
Payable Days119159202224221212214188177149

Paras Healthcare Ltd Stock News

Paras Healthcare Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Paras Healthcare on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Paras Healthcare stood at ₹0.00.
The latest P/E ratio of Paras Healthcare as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Paras Healthcare as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Paras Healthcare is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Paras Healthcare is ₹468.2 ( Cr.) .

About Paras Healthcare Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.