VLCC Health Care Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Hospital & Healthcare Services | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on VLCC Health Care

DeciZen not available for IPO

10 Year X-Ray of VLCC Health Care:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 13.2%11.1%9.4%7.1%-0.6%-3%-0%5.8%24.1%26.1%-
Value Creation
Index
-0.1-0.2-0.3-0.5-1.0-1.2-1.0-0.60.70.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 258284296318326316359380344195195
Sales YoY Gr.-10.1%4.3%7.4%2.3%-3%13.6%5.8%-9.3%-43.5%-
Adj EPS 2.31.51.30.5-1.8-2.5-4.2-2.2-3.2-2-2
YoY Gr.--36.2%-8.9%-59.4%-440.7%NANANANANA-
BVPS (₹) 30.632.633.13330.224.620.315.912.610.410.4
Adj Net
Profit
8.65.552-6.9-9.4-15.8-8.3-12.2-7.6-7
Cash Flow from Ops. 37.437.839.834.427.122.625.245.361.765.3-
Debt/CF from Ops. 2.11.71.51.523.12.21.10.70.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -3.1%-9.8%-18.5%-43.5%
Adj EPS -198.7%NANANA
BVPS-11.3%-19.1%-19.9%-17.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
84.84.11.6-5.8-9.1-18.7-12.2-22.7-17.6-18.7
Op. Profit
Mgn %
16.113.112.710.36.15.15.46.423.622.9NAN
Net Profit
Mgn %
3.41.91.70.6-2.1-3-4.4-2.2-3.5-3.9-3.8
Debt to
Equity
0.70.50.50.40.50.80.70.811.2-
Working Cap
Days
464346475560494450910
Cash Conv.
Cycle
-57-47-57-47-51-84-101-87-82-1070

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - VLCC Health Care Ltd

Standalone Consolidated
TTM EPS (₹) -2 0
TTM Sales (₹ Cr.) 195 0
BVPS (₹.) 10.4 10
Reserves (₹ Cr.) 2 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 37.7
Face Value (₹) 10
Industry PE 40.5

Management X-Ray of VLCC Health Care:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of VLCC Health Care

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales258.23284.23296.40318.33325.71316.10359.10379.77344.43194.54
Operating Expenses 217.17247.10259.28286.11306.53300.11339.86355.95263.78150.07
Manufacturing Costs27.0231.3734.3618.0116.5712.6913.2745.3742.0420.64
Material Costs27.8732.2831.9437.7040.3546.2354.4454.8452.5036.97
Employee Cost 58.7168.6570.7178.1886.56111.84116.41132.54109.9370.78
Other Costs 103.58114.80122.27152.22163.05129.35155.74123.2059.3121.68
Operating Profit 41.0537.1337.1232.2219.1915.9919.2423.8280.6544.47
Operating Profit Margin (%) 15.9%13.1%12.5%10.1%5.9%5.1%5.4%6.3%23.4%22.9%
Other Income 2.604.442.253.332.451.461.202.621.5630.87
Interest 12.6510.7910.229.528.829.7415.9815.6436.7130.68
Depreciation 18.5020.8122.0922.6722.6921.7020.5019.4458.0152.01
Exceptional Items 00000-0.770000
Profit Before Tax 12.519.967.063.36-9.87-14.76-16.04-8.64-12.51-7.35
Tax 4.112.502.330.65-3.12-4.74-0.08000
Profit After Tax 8.407.464.732.72-6.76-10.02-15.96-8.64-12.51-7.35
PAT Margin (%) 3.3%2.6%1.6%0.9%-2.1%-3.2%-4.4%-2.3%-3.6%-3.8%
Adjusted EPS (₹)2.32.01.30.7-1.8-2.7-4.2-2.3-3.3-2.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 112.31119.77124.50124113.4992.6376.3659.8847.3939.27
Share Capital 2.202.2037.6137.6137.6437.6737.6737.6737.6737.67
Reserves 110.11117.5786.8986.3975.8554.9638.6922.219.721.60
Minority Interest0000000000
Debt56.0243.9939.1834.6137.4149.2141.6935.9940.0235.61
Long Term Debt56.0243.9937.6834.6132.2945.4433.0227.9122.5622.41
Short Term Debt001.5005.123.778.678.0817.4613.20
Trade Payables2428.7437.7940.8854.0166.4174.7578.0678.5272.93
Others Liabilities 47.9751.0351.6248.5950.1958.6157.9775.24226.11218.96
Total Liabilities 240.31243.53253.09248.08255.09266.86250.77249.17392.04366.77

Fixed Assets

Gross Block175.93186.62201.14212.41219.68121.09129.73118.78323.19320.70
Accumulated Depreciation67.0681.2698.15117.07127.4325.8540.9144.1495.53138.17
Net Fixed Assets108.88105.36102.9995.3392.2695.2488.8274.64227.66182.53
CWIP 0.262.042.530.652.240.20000.270.27
Investments 80.8181.7689.5990.9690.5693.2995.49103.45111.83111.83
Inventories8.7110.8312.6515.0914.5816.9919.1520.1824.2120.85
Trade Receivables0.873.733.486.2012.757.333.512.782.182.21
Cash Equivalents 19.3418.6119.2217.1815.2228.5020.3725.083.6923.69
Others Assets21.4621.2022.6422.6627.4825.3123.4323.0422.2025.39
Total Assets 240.31243.53253.09248.08255.09266.86250.77249.17392.04366.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity 37.3937.7639.8234.3927.0722.6225.1945.2961.7165.26
PBT 12.519.967.063.36-9.87-14.76-16.04-8.64-12.51-7.35
Adjustment 30.3026.5229.8031.5431.6426.7325.8633.7194.9758.76
Changes in Working Capital -0.016.966.964.018.6111.1916.1220.24-20.0814.33
Tax Paid -5.41-5.69-4.01-4.53-3.30-0.54-0.75-0.02-0.67-0.48
Cash Flow From Investing Activity -15.48-16.74-28.71-21.48-21.85-18.66-13.19-17.30-14.77-3.74
Capex 0.095.820.12-19.80-21.49-18.46-10.43-9.83-6.44-4.49
Net Investments 0.04-0.93-7.83-1.450-0.11-0.62-7.70-8.450.65
Others -15.62-21.63-20.99-0.24-0.36-0.09-2.140.230.120.10
Cash Flow From Financing Activity -20.41-21.74-10.51-14.94-7.198.12-19.32-23.57-67.79-41.52
Net Proceeds from Shares 00000.2500000
Net Proceeds from Borrowing 0000000-7.34-4.863.19
Interest Paid -10.56-8.60-7.69-6.34-5.48-6.25-6.24-15.64-36.21-30.68
Dividend Paid -0.43000000000
Others -9.42-13.15-2.82-8.61-1.9614.37-13.08-0.59-26.72-14.03
Net Cash Flow 1.50-0.720.60-2.04-1.9612.08-7.324.42-20.8520
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)7.776.433.872.19-5.69-9.72-18.89-12.68-23.32-16.96
ROCE (%)13.2411.129.357.11-0.61-3.04-0.045.8224.0826.09
Asset Turnover Ratio1.061.171.191.271.291.211.391.521.070.51
PAT to CFO Conversion(x)4.455.068.4212.64N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days134611126334
Inventory Days13131416171818192442
Payable Days339298380381429475473509544748

VLCC Health Care Ltd Stock News

VLCC Health Care Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of VLCC Health Care on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of VLCC Health Care stood at ₹0.00.
The latest P/E ratio of VLCC Health Care as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of VLCC Health Care as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of VLCC Health Care is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of VLCC Health Care is ₹194.5 ( Cr.) .

About VLCC Health Care Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.