Unichem Laboratories Ltd - Stock Valuation and Financial Performance

BSE: 506690 | NSE: UNICHEMLAB | Pharmaceuticals & Drugs | Small Cap

Unichem Lab Share Price

860.70 -20.90 -2.37%
as on 21-Nov'24 16:00

DeciZen - make an informed investing decision on Unichem Lab

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Unichem Laboratories stock performance -

mw4me loader
P/E Ratio (SA):
323.52
Market Cap:
6,207 Cr.
52-wk low:
401.1
52-wk high:
949.9

Is Unichem Laboratories Ltd an attractive stock to invest in?

1. Is Unichem Laboratories Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Unichem Laboratories Ltd is a below average quality company.

2. Is Unichem Laboratories Ltd undervalued or overvalued?

The key valuation ratios of Unichem Laboratories Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Unichem Laboratories Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Unichem Laboratories Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Unichem Lab:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Unichem Laboratories Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 9%12.8%-8.3%-6.1%-0.8%-2.3%2.5%-3.1%-10.2%-3.4%-
Value Creation
Index
-0.4-0.1-1.6-1.4-1.1-1.2-0.8-1.2-1.7-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,0911,2215766669689041,1249431,0721,4421,588
Sales YoY Gr.-11.9%-52.8%15.6%45.3%-6.5%24.3%-16.1%13.7%34.5%-
Adj EPS 7.111.9-6.4-17.80.9-13.66.5-9.5-34.6-9.62.7
YoY Gr.-67.5%-153.6%NANA-1677.9%NA-244.9%NANA-
BVPS (₹) 104.3112.9124.3392.6387.6375.3382378336.9325.5335.2
Adj Net
Profit
64.8108-58.2-1256-95.545.9-66.5-243-67.919
Cash Flow from Ops. 88117141-66.3-251-41.8-32.6-158-117-41.6-
Debt/CF from Ops. 00.10-00-0.40-0.8-0.9-1.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.2%8.3%8.7%34.5%
Adj EPS -203.4%-262.2%-213.9%NA
BVPS13.5%-3.4%-5.2%-3.4%
Share Price 14% 41% 61.8% 104.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
711-5.4-6.40.2-3.61.7-2.5-9.6-2.90.8
Op. Profit
Mgn %
9.713.5-5.4-19.1-5-9.98.5-4-8.73.59.7
Net Profit
Mgn %
5.98.9-10.1-18.80.6-10.64.1-7.1-22.7-4.71.2
Debt to
Equity
00000000.1000
Working Cap
Days
183173419371298385344444421342157
Cash Conv.
Cycle
7163181152122175154245243191101

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.80%

Sales growth is good in last 4 quarters at 28.98%

Sales growth has been subdued in last 3 years 8.66%

Latest Financials - Unichem Laboratories Ltd.

Standalone Consolidated
TTM EPS (₹) 2.7 -0.8
TTM Sales (₹ Cr.) 1,588 1,775
BVPS (₹.) 335.2 341
Reserves (₹ Cr.) 2,346 2,387
P/BV 2.63 2.59
PE 323.52 0.00
From the Market
52 Week Low / High (₹) 401.10 / 949.85
All Time Low / High (₹) 1.50 / 949.85
Market Cap (₹ Cr.) 6,207
Equity (₹ Cr.) 14.1
Face Value (₹) 2
Industry PE 43

Management X-Ray of Unichem Lab:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Unichem Lab

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1,0911,2215766669689041,1249431,0721,442
Operating Expenses 9901,0786348021,0299951,0299861,1651,391
Manufacturing Costs168170131164306293276266290329
Material Costs375396188275339311359325455592
Employee Cost 178210118147177205234251271283
Other Costs 268303197217207186160145149187
Operating Profit 101142-58-136-61-9195-44-9351
Operating Profit Margin (%) 9.3%11.7%-10.1%-20.5%-6.3%-10.0%8.5%-4.6%-8.7%3.5%
Other Income 20237631029947424230
Interest 22231112910
Depreciation 3835394562717683106105
Exceptional Items 0-4000000-113-58
Profit Before Tax 81124-92-122-22-6466-87-279-92
Tax 1724-170-29-712-31210
Profit After Tax 64100-76-1217-5654-55-300-92
PAT Margin (%) 5.9%8.2%-13.1%-18.2%0.7%-6.2%4.8%-5.9%-27.9%-6.4%
Adjusted EPS (₹)7.111.1-8.3-17.31.0-8.07.7-7.9-42.6-13.1
Dividend Payout Ratio (%)28%18%-36%-29%400%-50%52%-51%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 9471,0261,1292,7612,7282,6422,6902,6612,3722,292
Share Capital 18181814141414141414
Reserves 9281,0081,1112,7472,7142,6282,6762,6472,3582,277
Minority Interest0000000000
Debt081001501007638
Long Term Debt0000000896438
Short Term Debt0810015011120
Trade Payables143190228212193208189157244249
Others Liabilities 132149144135109159241203193284
Total Liabilities 1,2221,3731,5033,1083,0303,0253,1193,1222,8862,864

Fixed Assets

Gross Block6844155366559391,0381,1281,3241,6911,718
Accumulated Depreciation2883371104154213282360455553
Net Fixed Assets3963814645517858258469631,2361,165
CWIP 11923324723690331568494148122
Investments 153111899791,0426685203904144
Inventories186201254208274316386461480501
Trade Receivables206265296232331323360381472558
Cash Equivalents 2011106741912055899157129
Others Assets142173142229316357380334352344
Total Assets 1,2221,3731,5033,1083,0303,0253,1193,1222,8862,864

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 88117141-66-251-42-33-158-117-42
PBT 811241323,249-19-6466-87-279-92
Adjustment 365672-3,214-7-65072203165
Changes in Working Capital -12-33-36-103-21825-148-148-41-115
Tax Paid -18-31-272-730400
Cash Flow From Investing Activity -62-87-1321,648-323-36-8010620253
Capex -76-134-142-153-189-377-285-126-36-11
Net Investments -292712,480-14729618720423765
Others 44209-679144518292-1
Cash Flow From Financing Activity -47-39-9-930-45-21-4596-62-48
Net Proceeds from Shares 1000000000
Net Proceeds from Borrowing 0000000-10-26-26
Interest Paid -2-2-2-3-2-1-1-2-9-10
Dividend Paid -36-43-1-33-42-34-29-28-280
Others -106-7-894014-151351-13
Net Cash Flow -21-90653-619-98-1584423-36
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)6.9510.19-7.01-6.240.26-2.12.03-2.07-11.91-3.95
ROCE (%)9.0412.75-8.33-6.08-0.76-2.322.5-3.08-10.21-3.38
Asset Turnover Ratio0.910.950.40.290.320.30.370.30.360.5
PAT to CFO Conversion(x)1.381.17N/AN/A-35.86N/A-0.61N/AN/AN/A
Working Capital Days
Receivable Days6970178145106132111143145130
Inventory Days625714412691119114164160124
Payable Days143153406292217235202194161152

Unichem Laboratories Ltd Stock News

Unichem Laboratories Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Unichem Lab on 21-Nov-2024 16:00 is ₹860.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:00 the market cap of Unichem Lab stood at ₹6,207.
The latest P/E ratio of Unichem Lab as of 21-Nov-2024 16:00 is 323.5.
The latest P/B ratio of Unichem Lab as of 21-Nov-2024 16:00 is 2.63.
The 52-week high of Unichem Lab is ₹949.9 and the 52-week low is ₹401.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Unichem Lab is ₹1,588 ( Cr.) .

About Unichem Laboratories Ltd

Unichem Laboratories, incorporated in 1962, is engaged in manufacturing formulations, pharmaceuticals and active pharmaceutical ingredients (APIs). The company was promoted by the late Amrut Mody, a pioneer in the Indian pharmaceuticals business.

The company offers products in therapeutic areas like gastro-intestinal, cardiovascular, diabetes, psychiatry, neurology, anti-bacterial, anti-infective and pain management, among others.

Headquartered in Mumbai, the company operates at five manufacturing locations in Roha (Maharashtra), Goa, Ghaziabad (Uttar Pradesh), Pithampur (Madhya Pradesh) and Baddi (Himachal Pradesh).

The company’s manufacturing facilities have received approval from various international agencies namely UK MHRA, MCC (South Africa), WHO (Geneva) and TGA (Australia). The manufacturing plants have also received ISO 9001:2000 and ISO 14001:2004 certifications for quality management.

Unichem also operates a research and development facility located at Jogeshwari (Mumbai). This facility conducts research in area of Novel Drug Delivery Systems (NDDS) and develops non-infringing routes for the manufacture of products directed at the regulated markets.

Milestones

1944- Unichem was commissioned by Late Amrut Mody.

1952- The company forayed into exporting activities.

1953- Unichem entered into hormonal products segment. The same year it launched UNIPROGESTIN.

1962- The company collaborated with foreign entity UCB for bulk-drugs. It set up its first formulation plant at Jogeshwari. The company got listed at Bombay Stock Exchange. Unichem launched OESTROGEN and Progestin.

1963- The company entered co-marketing of formulations tie up with Uni Sankyo.

1968- Unichem set up a formulation plant at Ghaziabad.

1970- As part of back integration strategy, the company commissioned manufacturing of Anti-TB Drugs.

1972- As an acknowledgement for Late Amrut Mody’s  pioneering effort in Indian pharma industry, he was awarded Padma Bhushan.

1973- Unichem's research laboratory was recognised for Phd work by Bombay University. Unichem's R&D centre was recognised by Department of Science and Technology.

1976- The company set up a fine chemicals unit at Roha.

1978- Unichem commissioned its Roha bulk drug plant.

1979- The company received its first clearance from drug authorities for NEFEDIFINE.

1983- Unichem received the USFDA approval for hydrochlorothiazide manufactured at the Jogeshwari plant. The company introduced Anti-TB - Isoniazid, Rifampicin in white tablet form for the first time in India.

1984- UNISEARCH was established in collaboration with Upjohn. The company forayed anti-biotic segment and launched Ampoxin (Ampicillin and Cloxacillin combination).

1987- The company entered the animal health care business.

1994-1999- Unichem underwent thorough restructuring and transformation in line with future growth strategies.

1996- Two companies namely Unichem Exports and Unisearch was merged with Unichem Laboratories.

1997- The company’s formulation plant located at Goa was commissioned. It set up new corporate office set up at Unichem Bhavan Jogeshwari, Mumbai.

1998- The company’s formulations plant located at Baddi was fully operational.

1997-2000- The company implemented BaaN ERP.

1999- Unichem set up a modern multipurpose bulk drug plant located at Roha. Molecular generics division was launched.

2000- The drug major received South African Health Authority and UK MCA (MHRA) certifications for Goa and Baddi Plants

2001- Unichem set up new research and development centre at Mumbai. The same year it also set up New Biosciences R&D Centre located at Bangalore that would conduct research work in Bio-technology

2002- It formed a joint venture in UK called Niche Generics.

2002-2003- The company divested its animal healthcare division. It established subsidiaries in South Africa and Brazil. The company also undertook modernization of formulations plant located at Ghaziabad.

2004- Unichem conducted restructuring of Unisearch and launched of Unisearch CD Division.

2005- The company set up of new pharma technology development center located at Goa. Unichem Baddi Unit II plant was commissioned. It acquired API manufacturing unit at Pithampur

2006- The company received USFDA certification for the Goa Plant. It launched specialities division. In the same year it acquired 100% stake in Niche Generics, United Kingdom.

2007- Unikare division launched that catered to Dermatology and Allied therapies segment.

Future Strategies

Unichem will continue to work on the therapeutic segments and will develop cost effective processes for the existing molecules. It will also focus on develop new drug delivery systems and new products for international business.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.