Western Industries Ltd - Stock Valuation and Financial Performance

BSE: 531649 | NSE: WESTINDSEC | Pharmaceuticals & Drugs | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Western Industries

M-Cap below 100cr DeciZen not available

Western Industries stock performance -

mw4me loader
P/E Ratio (SA):
4.27
Market Cap:
1.9 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Western Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'96Mar'97Mar'98Mar'99Mar'01Mar'02Mar'06Mar'07Mar'08Mar'09TTM
ROCE % 4.4%5.7%10.3%11.3%14.6%12.9%0%0%0%0%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.55.1814.12025.2000025
Sales YoY Gr.-12.3%56.3%77.3%41.6%25.8%-100%NANANA-
Adj EPS 0.10.20.40.70.90.800000.8
YoY Gr.-77.8%150%75%25.7%-4.6%-100%NANANA-
BVPS (₹) 9.69.810.411.412.913.8000014.5
Adj Net
Profit
0.10.10.20.40.50.400000
Cash Flow from Ops. -1.1-1.910.3-1.200000-
Debt/CF from Ops. -0.6-0.61.611.4-4.1-670.50000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS -100%-100%NANA
BVPS-100%-100%NANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'96Mar'97Mar'98Mar'99Mar'01Mar'02Mar'06Mar'07Mar'08Mar'09TTM
Return on
Equity %
1.32.25.38.68.16.2000011.6
Op. Profit
Mgn %
4.24.74.45.776.400005.4
Net Profit
Mgn %
1.11.62.62.62.31.700001.7
Debt to
Equity
0.30.30.40.70.80.60000-
Working Cap
Days
025720314916817600000
Cash Conv.
Cycle
01381291059810000000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Western Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.8 -
TTM Sales (₹ Cr.) 25.2 -
BVPS (₹.) 14.5 -
Reserves (₹ Cr.) 2 -
P/BV 0.25 -
PE 4.27 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 1.06 / 25.70
Market Cap (₹ Cr.) 1.9
Equity (₹ Cr.) 5.2
Face Value (₹) 10
Industry PE 44.3

Management X-Ray of Western Industries:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Western Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'01Mar'02
Sales4.545.107.9714.1320.0125.18
Operating Expenses 4.354.877.6213.3318.6223.57
Manufacturing Costs0.060.040.090.300.270.28
Material Costs3.994.436.9112.1516.5721.86
Employee Cost 0.100.150.170.310.320.25
Other Costs 0.200.250.450.571.461.19
Operating Profit 0.190.220.350.801.391.61
Operating Profit Margin (%) 4.2%4.4%4.4%5.6%7.0%6.4%
Other Income 0.010.060.220.020.190.12
Interest 0.110.160.230.300.820.94
Depreciation 0.010.020.030.090.210.23
Exceptional Items 000000
Profit Before Tax 0.070.110.300.420.550.55
Tax 0.030.040.090.070.100.12
Profit After Tax 0.050.070.210.350.450.43
PAT Margin (%) 1.1%1.4%2.7%2.5%2.3%1.7%
Adjusted EPS (₹)0.20.20.60.90.90.8
Dividend Payout Ratio (%)88%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'01Mar'02

Equity and Liabilities

Shareholders Fund 2.163.834.044.406.777.20
Share Capital 2.153.753.753.755.165.16
Reserves 0.010.080.290.641.612.05
Minority Interest000000
Debt0.671.151.682.944.994.49
Long Term Debt0.671.151.682.944.994.49
Short Term Debt000000
Trade Payables0.840.440.492.062.704.29
Others Liabilities 1.6200.040.090.310.49
Total Liabilities 5.285.426.249.4914.7716.48

Fixed Assets

Gross Block0.630.721.802.213.923.98
Accumulated Depreciation0.010.020.050.130.510.74
Net Fixed Assets0.620.701.752.083.413.24
CWIP 000000
Investments 00.030000
Inventories0.771.131.733.253.454.10
Trade Receivables1.721.492.213.486.057.64
Cash Equivalents 1.94000.040.070.04
Others Assets0.242.080.560.641.801.45
Total Assets 5.285.426.249.4914.7716.48

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'01Mar'02
Cash Flow From Operating Activity -1.09-1.891.030.26-1.22-0.01
PBT 0.070.110.300.420.550.55
Adjustment 0.120.200.260.380.980.98
Changes in Working Capital -1.15-2.010.78-0.19-1.9-0.68
Tax Paid -0.03-0.04-0.09-0.07-0.10-0.12
Cash Flow From Investing Activity -0.72-0.23-1.06-0.41-0.26-0.07
Capex -0.63-0.11-1.09-0.41-0.26-0.07
Net Investments 0-0.030.03000
Others -0.09-0.090000
Cash Flow From Financing Activity 3.750.180.020.191.460.04
Net Proceeds from Shares 3.730.02001.370
Net Proceeds from Borrowing 0.060.05-0.010.130.06-0.04
Interest Paid 000000
Dividend Paid -0.0400000
Others 00.110.030.060.040.08
Net Cash Flow 1.94-1.9300.03-0.03-0.03
PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'01Mar'02
Ratios
ROE (%)2.372.485.598.698.276.3
ROCE (%)4.365.7310.2911.2914.5612.87
Asset Turnover Ratio0.860.951.371.81.651.61
PAT to CFO Conversion(x)-21.8-274.90.74-2.71-0.02
Working Capital Days
Receivable Days13811585738799
Inventory Days626865646155
Payable Days775224385258

Western Industries Ltd Stock News

Western Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Western Industries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Western Industries stood at ₹1.85.
The latest P/E ratio of Western Industries as of 01-Jan-1970 05:30 is 4.27.
The latest P/B ratio of Western Industries as of 01-Jan-1970 05:30 is 0.25.
The 52-week high of Western Industries is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Western Industries is ₹25.18 ( Cr.) .

About Western Industries Ltd

Western Industries Ltd. was incorporated on May 31, 1995 as a limited company under the Companies Act, 1956 vide certificate of incorporation No 01-20532 issued by the Registrar of  Companies, Andhra Pradesh.  The company obtained the certificate for commencement of business on July 17, 1995.

In 1995, the company acquired all the assets and liabilities of the proprietary business of OSCAR FEEDS, which was  owned by Mr C Balasubramanyam.The  Board of Directors of WESTERN  INDUSTRIES LIMITED at the  Board Meeting held 2nd August, 1995 passed  the resolution to  takeover the business, assets and liabilities of  OSCAR FEEDS  as a going concern with effect from 1st September, 1995.  Further, it was resolved to take note of the interest of  Mr C Balasubramanyam, Managing Director of WIL, in the takeover of the  business of OSCAR FEEDS. OSCAR FEEDS was engaged in the trading of poultry feed supplements and pre-mixes. WIL also plans to expand the operations to extend to the preparation of the poultry formulations and has acquired land in Gundlapochampally  mandal for this purpose.

Western Industries, Inc. is a leading full service manufacturer of premium, private label finished products and metal and large plastic components.  It serve the appliance, outdoor living, recreational goods, and selected industrial markets.  In many cases, Western serves as the 'complete factory' for it's customers, making Western a strategic, value added partner. 

Western Industries was suspended from the BSE on Sep 22, 2005.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.