BSE: 532691 | NSE: TULIP | IT - Networking | Small Cap
Data is not available for this company.
No data found
No data found
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'04 | Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Sep'12 | Mar'13 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 47.6% | 38.7% | 38.1% | 34.9% | 25.8% | 20.9% | 20.1% | 19.2% | 23.4% | -16.7% | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 275 | 342 | 508 | 841 | 1,216 | 1,608 | 1,965 | 2,351 | 2,705 | 1,890 | 1,835 |
| Sales YoY Gr. | - | 24.6% | 48.5% | 65.5% | 44.7% | 32.2% | 22.2% | 19.6% | 15.1% | -30.1% | - |
| Adj EPS ⓘ | 0.8 | 1.5 | 3.4 | 6.7 | 12.8 | 20.2 | 16 | 21.3 | 17.6 | -55.8 | -60 |
| YoY Gr. | - | 97.3% | 129.1% | 97.4% | 91.2% | 57.6% | -20.8% | 33.2% | -17.1% | -416.9% | - |
| BVPS (₹) ⓘ | 2.1 | 3.6 | 12.9 | 19.3 | 30.7 | 46.9 | 64 | 83.9 | 64.3 | 90.7 | 34.7 |
| Adj Net Profit ⓘ | 6.7 | 13.4 | 49.1 | 96.9 | 185 | 292 | 231 | 308 | 255 | -810 | -871 |
| Cash Flow from Ops. ⓘ | -6.1 | -1.9 | -40.8 | 132 | 146 | 289 | 189 | 335 | 305 | 20 | - |
| Debt/CF from Ops. ⓘ | -2 | -12.3 | -1.9 | 1.1 | 6.1 | 3.9 | 6.3 | 5.4 | 5.9 | 300.5 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 23.9% | 9.2% | -1.3% | -30.1% | ||||
| Adj EPS ⓘ | -261.4% | -234.3% | -251.8% | -416.9% | ||||
| BVPSⓘ | 52.2% | 24.2% | 12.3% | 40.9% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'04 | Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Sep'12 | Mar'13 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 50.3 | 40.9 | 42.2 | 41.6 | 51.2 | 51.9 | 28.8 | 28.8 | 29.3 | -39.4 | -95.8 |
| Op. Profit Mgn % ⓘ | 3.9 | 5.8 | 13.1 | 15.8 | 20.2 | 20.9 | 25.6 | 28.1 | 27 | -3.9 | 7 |
| Net Profit Mgn % ⓘ | 2.5 | 3.9 | 9.7 | 11.5 | 15.2 | 18.2 | 11.8 | 13.1 | 9.4 | -42.8 | -47.4 |
| Debt to Equity ⓘ | 0.7 | 0.7 | 0.4 | 0.5 | 2 | 1.7 | 1.3 | 1.5 | 1.9 | 4.6 | - |
| Working Cap Days ⓘ | 56 | 76 | 97 | 83 | 74 | 93 | 118 | 135 | 121 | 549 | 62 |
| Cash Conv. Cycle ⓘ | 23 | 38 | 65 | 58 | 54 | 50 | 63 | 83 | 69 | 369 | -34 |
No data to display
Return on Equity has declined versus last 3 years average to %
Sales growth has been subdued in last 3 years %
Sales growth is not so good in last 4 quarters at %
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -60 | -61.9 |
| TTM Sales (₹ Cr.) | 1,835 | 1,839 |
| BVPS (₹.) ⓘ | 34.7 | 33.6 |
| Reserves (₹ Cr.) ⓘ | 474 | 458 |
| P/BV ⓘ | 0.04 | 0.05 |
| PE ⓘ | 0.00 | 0.00 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 1.41 / 1.55 |
| All Time Low / High (₹) | 0.94 / 250.00 |
| Market Cap (₹ Cr.) | 22.2 |
| Equity (₹ Cr.) | 29 |
| Face Value (₹) | 2 |
| Industry PE ⓘ | 19 |
| Pledged * | 26.69 | 46.01 | 55.09 | 92.40 | 0.00 | 90.27 | 89.22 | 89.08 | 88.96 | 88.36 |
| PARTICULARS | Mar'04 | Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Sep'12 | Mar'13 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 274.67 | 342.21 | 508.17 | 840.79 | 1,216.44 | 1,608.28 | 1,965.11 | 2,350.66 | 4,057.96 | 945.03 |
| Operating Expenses ⓘ | 263.92 | 322.27 | 441.75 | 708 | 970.82 | 1,333.76 | 1,461.64 | 1,690.09 | 2,961.96 | 981.50 |
| Manufacturing Costs | 1.89 | 1.44 | 7.53 | 2.09 | 4.59 | 4.64 | 5.61 | 9.42 | 22.46 | 10.73 |
| Material Costs | 251.83 | 307.96 | 413.82 | 655.35 | 897.69 | 1,150.99 | 1,295.26 | 1,518.75 | 2,613.18 | 837.34 |
| Employee Cost | 5.11 | 6.19 | 9.25 | 29.42 | 33.54 | 63.95 | 75.68 | 89.02 | 198.68 | 77.97 |
| Other Costs ⓘ | 5.08 | 6.68 | 11.15 | 21.14 | 35 | 114.18 | 85.10 | 72.89 | 127.63 | 55.46 |
| Operating Profit ⓘ | 10.75 | 19.94 | 66.42 | 132.79 | 245.63 | 274.52 | 503.47 | 660.58 | 1,096 | -36.47 |
| Operating Profit Margin (%) | 3.9% | 5.8% | 13.1% | 15.8% | 20.2% | 17.1% | 25.6% | 28.1% | 27.0% | -3.9% |
| Other Income ⓘ | 0.18 | 0.63 | 1.18 | 2.35 | 23.04 | 95.43 | 25.03 | 3.77 | 6.27 | 3.41 |
| Interest ⓘ | 2.15 | 3.53 | 6.35 | 13.07 | 25.83 | 46.21 | 71.59 | 85.30 | 276.86 | 134.84 |
| Depreciation ⓘ | 0.71 | 1 | 4.30 | 15.84 | 41.80 | 41.43 | 135.29 | 170.53 | 335.88 | 134.48 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.46 | -482.49 |
| Profit Before Tax ⓘ | 8.06 | 16.04 | 56.95 | 106.23 | 201.04 | 282.31 | 321.63 | 408.52 | 557.99 | -784.87 |
| Tax ⓘ | 1.30 | 2.65 | 7.97 | 9.27 | 13.77 | 32.73 | 89.94 | 100.07 | 124.92 | -42.87 |
| Profit After Tax | 6.76 | 13.39 | 48.98 | 96.96 | 187.27 | 249.58 | 231.69 | 308.46 | 433.06 | -742 |
| PAT Margin (%) | 2.5% | 3.9% | 9.6% | 11.5% | 15.4% | 15.5% | 11.8% | 13.1% | 10.7% | -78.5% |
| Adjusted EPS (₹) | 0.8 | 1.5 | 3.4 | 6.7 | 12.9 | 17.2 | 16.0 | 21.3 | 29.9 | -51.2 |
| Dividend Payout Ratio (%) | 0% | 0% | 6% | 6% | 3% | 5% | 10% | 8% | 0% | 0% |
| PARTICULARS | Mar'04 | Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Sep'12 | Mar'13 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 18.70 | 32.61 | 186.57 | 279.48 | 445.13 | 680.39 | 927.59 | 1,216.51 | 1,399.38 | 657.38 |
| Share Capital ⓘ | 12 | 12 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| Reserves ⓘ | 6.70 | 20.61 | 157.57 | 250.48 | 416.13 | 651.39 | 898.59 | 1,187.51 | 1,370.38 | 628.38 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 12.28 | 23.76 | 75.58 | 141.60 | 893.82 | 1,122.45 | 1,188.57 | 1,169.41 | 1,574.49 | 1,947.56 |
| Long Term Debt | 12.28 | 23.76 | 75.58 | 141.60 | 893.82 | 1,122.45 | 1,188.57 | 928.11 | 1,126.42 | 1,587.57 |
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 241.31 | 448.07 | 359.99 |
| Trade Payables | 26.48 | 36.01 | 25.78 | 27.23 | 34.34 | 164.13 | 88.40 | 111.65 | 282.79 | 102.17 |
| Others Liabilities ⓘ | 12.19 | 19.26 | 19.81 | 34.79 | 37.66 | 116.53 | 195.72 | 770.82 | 1,308.63 | 1,324.30 |
| Total Liabilities ⓘ | 69.65 | 111.64 | 307.74 | 483.09 | 1,410.96 | 2,083.49 | 2,400.27 | 3,268.40 | 4,565.29 | 4,031.41 |
Fixed Assets | ||||||||||
| Gross Block | 8.22 | 19.46 | 80.02 | 250.03 | 444.66 | 942.74 | 1,449.24 | 1,772.06 | 2,586.62 | 3,524.30 |
| Accumulated Depreciation | 2.09 | 3.05 | 7.30 | 22.91 | 64.71 | 106.10 | 241.38 | 411.91 | 747.77 | 881.41 |
| Net Fixed Assetsⓘ | 6.13 | 16.41 | 72.72 | 227.12 | 379.95 | 836.64 | 1,207.86 | 1,360.16 | 1,838.85 | 2,642.89 |
| CWIP ⓘ | 0 | 3.21 | 0 | 22.62 | 139.09 | 377.21 | 95.06 | 291.97 | 742.82 | 0 |
| Investmentsⓘ | 0.02 | 0.02 | 2.02 | 0.02 | 0.08 | 1.51 | 1.84 | 378.22 | 226.45 | 225.78 |
| Inventories | 18.43 | 20.56 | 26.25 | 20.52 | 70.19 | 91.64 | 68.79 | 99.25 | 294.99 | 143.16 |
| Trade Receivables | 39.37 | 60.16 | 145.68 | 139.78 | 199.15 | 321.77 | 530.24 | 630.71 | 970.80 | 897.22 |
| Cash Equivalents | 3.04 | 8.81 | 46.75 | 36.46 | 593.23 | 345.79 | 345.56 | 249.76 | 52.92 | 21.92 |
| Others Assetsⓘ | 2.65 | 2.47 | 14.32 | 36.56 | 29.26 | 108.93 | 150.93 | 258.33 | 438.46 | 100.44 |
| Total Assets ⓘ | 69.65 | 111.64 | 307.74 | 483.09 | 1,410.96 | 2,083.49 | 2,400.27 | 3,268.40 | 4,565.29 | 4,031.41 |
| PARTICULARS | Mar'04 | Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Sep'12 | Mar'13 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -6.10 | -1.93 | -40.75 | 132.35 | 146.09 | 288.99 | 188.55 | 335.35 | 457.79 | 10.02 |
| PBT ⓘ | 7.92 | 16.04 | 56.78 | 106.23 | 201.04 | 282.31 | 365.47 | 409.60 | 489.67 | -777.86 |
| Adjustment ⓘ | 1.67 | 2.06 | 0.94 | 18.19 | 37.08 | 23.31 | 51.91 | 152.52 | 489.49 | 782.89 |
| Changes in Working Capital ⓘ | -15.69 | -20.54 | -97.94 | 5.18 | -91.87 | -15.88 | -227.65 | -225.71 | -521.23 | 12.84 |
| Tax Paid ⓘ | 0 | 0.52 | -0.17 | 3.98 | -0.18 | -0.07 | 0 | 0 | 0 | 0 |
| Cash Flow From Investing Activity ⓘ | -3.89 | -20.11 | -95.60 | -177.04 | -847.66 | -269 | -107.55 | -814.74 | -1,054.18 | -170.84 |
| Capex | -2.90 | -14.50 | -57.43 | -170.36 | -194.64 | -736.26 | -224.35 | -512.21 | -1,265.47 | -203.49 |
| Net Investments | -0.01 | 0 | -2 | 2.41 | -0.01 | -1.42 | 0 | -376.38 | 220.23 | 0.67 |
| Others ⓘ | -0.98 | -5.61 | -36.17 | -9.10 | -653.01 | 468.68 | 116.80 | 73.85 | -8.95 | 31.98 |
| Cash Flow From Financing Activityⓘ | 10.16 | 21.95 | 136.97 | 46.15 | 704.93 | 67.56 | 64.69 | 453.94 | 387.09 | 159.23 |
| Net Proceeds from Shares ⓘ | 4 | 14 | 94.80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0.10 | 3.44 | -2.34 | 49.70 | -6.49 | -12.05 | -11.59 | 507.38 | 79.82 | 364.94 |
| Interest Paid ⓘ | -2.15 | -3.53 | -6.35 | -13.07 | -25.83 | -46.21 | -71.59 | -85.30 | -276.86 | -134.84 |
| Dividend Paid ⓘ | 0 | 0 | -2.90 | -5.80 | -5.80 | -13.57 | -23.20 | -23.20 | 0 | 0 |
| Others ⓘ | 8.21 | 8.04 | 53.75 | 15.33 | 743.05 | 139.39 | 171.07 | 55.06 | 584.13 | -70.88 |
| Net Cash Flow ⓘ | 0.18 | -0.09 | 0.62 | 1.46 | 3.36 | 87.54 | 145.69 | -25.45 | -209.31 | -1.60 |
| PARTICULARS | Mar'04 | Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Sep'12 | Mar'13 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 50.7 | 52.35 | 44.73 | 41.62 | 51.7 | 44.35 | 28.82 | 28.77 | 33.11 | -72.15 |
| ROCE (%) | 47.57 | 38.68 | 38.09 | 34.93 | 25.78 | 20.91 | 20.07 | 19.23 | 23.4 | -16.7 |
| Asset Turnover Ratio | 5.54 | 3.78 | 2.43 | 2.13 | 1.28 | 0.92 | 0.88 | 0.83 | 1.04 | 0.22 |
| PAT to CFO Conversion(x) | -0.9 | -0.14 | -0.83 | 1.36 | 0.78 | 1.16 | 0.81 | 1.09 | 1.06 | N/A | Working Capital Days |
| Receivable Days | 37 | 53 | 74 | 62 | 51 | 59 | 79 | 90 | 72 | 361 |
| Inventory Days | 14 | 21 | 17 | 10 | 14 | 18 | 15 | 13 | 18 | 85 |
| Payable Days | 31 | 37 | 27 | 15 | 13 | 31 | 36 | 24 | 28 | 84 |
Tulip Telecom, incorporated in 1992, is a data telecom service and IT solutions provider. The company offers an innovative IP based infrastructural solutions to its customers. Tulip provides network integration (NI), corporate data connectivity (MPLS VPNs and Internet) within and outside
The company also specializes in providing eGovernance infrastructure and has worked on numerous projects for the Government of India's National eGovernance Plan.
Headquartered at
The company has an employee strength of 2100 people with a client base of 1100. The company has clientele including Reliance capital, Bloomberg, Kotak securities, Axis Bank, Idea, Airtel, Cadbury, Samsung, HPCL, Adani group, Asian Paints and many more.
Products and Services
The company provides network integration under which it provides advanced IP routing and switching, network management, voice over IP, video conferencing, LAN and WAN connectivity (network cabling, wireless connectivity) and application installation and support.
The company offers services such as VPN connectivity, managed services, rural connectivity and corporate internet access.
Tulip Telecom also advisory and consulting services in area of IT infrastructure.
Milestones
1992- Tulip Telecom started its operation in a small flat with only 4 employees. Tulip started its business by purchasing a box of floppies and reselling them.
1994- The company gained recognition of being among top 3 software resellers. It also decided to foray in IT system integration segment.
1995-It became the largest Compaq reseller.
1996- Tulip explored the avenues in area of wireless and telecom and started its operation in Chennai.
1997-Company started its operation in
1998- Company received a major order worth Rs.9 crore.
2002- Company set up connectivity in rural
2003- Company established a new office located at Okhla.
2004-The company experimented with the established of a VPN network across the country.
2007- The company expanded its location to 800 locations. The company set up a data center in
2010 - Tulip Telecom Ltd won 3rd prestigious R-APDRP Project.
2011 - Iomega launches video surveillance services; partners with Tulip Telecom, MindTree.
2012 - Tulip Telecom wins Rs. 87.23 crore Order for its new Bangalore Data Center from Unique Identification Authority
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Claim your FREE 15-day access to the most practical investing handbook.
Hurry, limited to the first 10 users today!
FREE Become a savvy and confident
stock investor.
Hurry, limited to the first 10 users today!
Download APP
