Agnite Education Ltd - Stock Valuation and Financial Performance

Name: Agnite Education
Brand: Agnite Education

BSE: 532358 | NSE: TELEDATAGL | IT - Software | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Agnite Education

Based on:

Data

M-Cap below 100cr DeciZen not available

Agnite Education stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

9.2 Cr.

52-wk low:

0.5

52-wk high:

0.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Agnite Education:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Jun'01	Dec'02	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Sep'11	TTM
ROCE % ⓘ	9.5%	36.3%	9.2%	53.9%	23.3%	43.6%	42.6%	10.1%	4.4%	-0.3%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	8.9	16.4	48	232	566	894	1,013	725	410	31.9	0
Sales YoY Gr.	-	84.7%	192.4%	383.8%	143.8%	58%	13.4%	-28.4%	-43.5%	-92.2%	-
Adj EPS ⓘ	1.8	6.1	3.7	20.3	7.9	15.4	13.8	3.3	0.6	-0.2	-0.1
YoY Gr.	-	243.3%	-38.8%	443.3%	-61.1%	94.1%	-10.2%	-75.8%	-83.2%	-130.4%	-
BVPS (₹) ⓘ	20.5	19.2	22.9	49.9	51.1	21.6	32.3	36.7	36.2	24.1	34.8
Adj Net Profit ⓘ	2.1	7.5	10.8	76.9	122	264	271	65.6	11.1	-3.3	-2
Cash Flow from Ops. ⓘ	6.5	6.3	13.9	77.8	210	255	-167	-359	-140	3.6	-
Debt/CF from Ops. ⓘ	0	0.4	0.1	0.1	0.4	0.2	-2.1	-1.4	-4.8	122.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	15.3%	-43.7%	-68.4%	-92.2%
Adj EPS ⓘ	-177%	-146.4%	-123.1%	-130.4%
BVPSⓘ	1.8%	-14%	-9.3%	-33.5%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Jun'01	Dec'02	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Sep'11	TTM
Return on Equity % ⓘ	8.6	37.6	22.8	56.6	24.9	45.1	53.4	9.7	1.6	-0.7	-0.3
Op. Profit Mgn % ⓘ	76.5	85.7	66.9	41.7	33.5	34.3	30.9	13.7	17.4	-10.9	NAN
Net Profit Mgn % ⓘ	23.4	45.9	22.5	33.2	21.5	29.5	26.8	9.1	2.7	-10.3	-INF
Debt to Equity ⓘ	0	0.1	0	0.1	0.1	0.1	0.6	0.7	0.9	0.9	-
Working Cap Days ⓘ	0	196	182	107	94	78	195	580	1,499	14,841	0
Cash Conv. Cycle ⓘ	0	135	61	-324	-234	-439	-768	-1,176	-13,100	-24,858	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Agnite Education Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-0.1	-0.7
TTM Sales (₹ Cr.)	0	413
BVPS (₹.) ⓘ	34.8	36.1
Reserves (₹ Cr.) ⓘ	646	671
P/BV ⓘ	0.01	0.01
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	0.46 / 0.49
All Time Low / High (₹)	0.31 / 74.65
Market Cap (₹ Cr.)	9.2
Equity (₹ Cr.)	39.3
Face Value (₹)	2
Industry PE ⓘ	36

Management X-Ray of Agnite Education:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

99.04

* Pledged shares as % of Promoter's holding (%)

Valuation of Agnite Education

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Agnite Education

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Jun'01	Dec'02	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Sep'11
Sales	8.88	24.59	59.95	232.01	565.58	893.63	1,013.01	725.12	409.86	47.87
Operating Expenses ⓘ	2.09	3.62	23.03	137.24	376.19	594.81	729.30	627.20	351.23	53.24
Manufacturing Costs	0.10	0.27	2.02	0.38	0.75	5.72	6.93	3.97	2.09	1.09
Material Costs	0	0	12.46	0	0	0	0	0	0	0
Employee Cost	1.16	1.27	2	2.86	12.08	10.50	12.60	13.02	6.07	3.53
Other Costs ⓘ	0.82	2.08	6.55	134	363.37	578.59	709.77	610.21	343.07	48.62
Operating Profit ⓘ	6.79	20.98	36.92	94.76	189.39	298.82	283.71	97.92	58.63	-5.37
Operating Profit Margin (%)	76.5%	85.3%	61.6%	40.8%	33.5%	33.4%	28.0%	13.5%	14.3%	-11.2%
Other Income ⓘ	0.01	0.12	0.05	0.17	10.97	13.40	23.43	16.41	0.20	2.31
Interest ⓘ	0.02	0.09	0.69	0.75	1.80	11.14	14	34.90	54.09	0.08
Depreciation ⓘ	4.51	9.59	21.68	18.48	74.61	26.81	6.26	2.23	2.11	1.57
Exceptional Items ⓘ	0	0	-9.62	0	0	0	0	0	0	0
Profit Before Tax ⓘ	2.27	11.42	4.97	75.71	123.95	274.27	286.88	77.20	2.63	-4.71
Tax ⓘ	0.19	0.20	0.44	0.19	0.58	16.18	36.37	8.09	0.40	0.32
Profit After Tax	2.08	11.22	4.53	75.52	123.37	258.09	250.51	69.11	2.23	-5.03
PAT Margin (%)	23.4%	45.6%	7.6%	32.6%	21.8%	28.9%	24.7%	9.5%	0.5%	-10.5%
Adjusted EPS (₹)	1.8	9.1	1.6	20.0	8.0	15.0	12.7	3.5	0.1	-0.3
Dividend Payout Ratio (%)	20%	10%	45%	8%	6%	1%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Jun'01	Dec'02	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Sep'11
Equity and Liabilities
Shareholders Fund	24.34	35.72	82.84	188.90	787.46	371.17	634.19	720.76	712.24	710.20
Share Capital ⓘ	9.47	10	28.86	37.86	153.97	34.33	39.33	39.33	39.33	39.33
Reserves ⓘ	14.87	25.72	53.98	151.04	633.49	336.84	594.86	681.43	672.91	670.87
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0.27	3.83	1.85	10.08	91.35	50.68	348.21	509.01	663.37	663.69
Long Term Debt	0.27	3.83	1.85	10.08	91.35	50.68	348.21	509.01	663.37	663.69
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	0.30	2.89	14.56	43.42	132.87	89.86	276.56	305.65	756.34	743.77
Others Liabilities ⓘ	0.60	1.49	0.95	1.74	12.13	114.22	119.71	144.78	48.34	51.78
Total Liabilities ⓘ	25.51	43.93	100.19	244.13	1,023.80	625.93	1,378.67	1,680.20	2,180.29	2,169.44
Fixed Assets
Gross Block	24.34	35.03	72.97	87.93	274.83	168.67	194.47	198.14	195.78	195.69
Accumulated Depreciation	6.97	16.55	47.85	66.33	140.94	92.32	97.58	99.46	100.34	101.51
Net Fixed Assetsⓘ	17.37	18.48	25.12	21.60	133.89	76.35	96.89	98.68	95.44	94.18
CWIP ⓘ	0	1.50	8.05	0	0	0	1.70	0.01	0	7.44
Investmentsⓘ	0.62	0.62	1.23	52.07	441.94	127.80	129.22	129.26	125.09	125.09
Inventories	2.67	0	2.91	0	0	0	0	0	0	0
Trade Receivables	2.99	19.38	24.70	72.82	155.72	135.54	686.96	1,145.50	1,699.84	1,670.97
Cash Equivalents	0.26	3.44	25.39	75.06	252.81	235.05	257.27	39.77	5.77	3.85
Others Assetsⓘ	1.60	0.50	12.80	22.58	39.43	51.19	206.63	266.98	254.15	267.91
Total Assets ⓘ	25.51	43.93	100.19	244.13	1,023.80	625.93	1,378.67	1,680.20	2,180.29	2,169.44

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Jun'01	Dec'02	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Sep'11
Cash Flow From Operating Activity ⓘ	6.50	9.49	17.36	77.84	209.71	255.11	-167.26	-359.10	-139.69	5.40
PBT ⓘ	2.27	11.42	14.60	75.71	123.95	274.27	286.88	77.20	2.63	-1.07
Adjustment ⓘ	4.64	10.39	25.58	22.67	84.63	26.79	19.87	21.10	63.50	0.04
Changes in Working Capital ⓘ	-0.41	-12.31	-22.8	-20.54	1.37	-41.14	-466.9	-454.9	-205.48	3.34
Tax Paid ⓘ	0	0	0	0	-0.25	-4.81	-7.11	-2.50	-0.34	3.09
Cash Flow From Investing Activity ⓘ	-13.48	-10.59	-32.81	-65.61	-575.76	-180.82	-12.11	13.94	4.33	-7.61
Capex	-13.46	-10.70	-31.47	-14.96	-186.90	-10.25	-28.87	-2.31	0.17	-7.90
Net Investments	-0.02	0	-1.34	0	0	-56.36	0	0	0	0
Others ⓘ	0	0.11	0	-50.65	-388.85	-114.21	16.76	16.25	4.16	0.29
Cash Flow From Financing Activityⓘ	7.12	4.28	38.46	36.88	544.65	67.83	201.59	127.66	101.36	0.29
Net Proceeds from Shares ⓘ	7.50	1.25	43.38	36.96	483.97	64.87	3.05	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-0.02	-0.09	-0.69	-0.76	-1.56	-3.71	-7.57	-33.11	-53	-0.03
Dividend Paid ⓘ	0	-0.41	-1.74	-5.66	-0.01	-7.57	-1.66	-0.02	0	0
Others ⓘ	-0.36	3.52	-2.50	6.33	62.25	14.24	207.77	160.79	154.36	0.32
Net Cash Flow ⓘ	0.14	3.18	23.01	49.11	178.60	142.12	22.22	-217.50	-34	-1.92

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Jun'01	Dec'02	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Sep'11
Ratios
ROE (%)	8.71	37.8	7.67	55.62	25.27	44.55	49.83	10.2	0.31	-0.71
ROCE (%)	9.48	36.28	9.15	53.94	23.34	43.55	42.55	10.13	4.35	-0.34
Asset Turnover Ratio	0.35	0.71	0.83	1.35	0.89	1.08	1.01	0.47	0.21	0.02
PAT to CFO Conversion(x)	3.13	0.85	3.83	1.03	1.7	0.99	-0.67	-5.2	-62.64	N/A
Working Capital Days
Receivable Days	123	166	134	77	74	59	148	461	1,267	0
Inventory Days	110	0	18	0	0	0	0	0	0	0
Payable Days	0	0	256	0	0	0	0	0	0	0

Agnite Education Ltd Stock News

Agnite Education Ltd FAQs

What is the share price of Agnite Education?

Company share prices are keep on changing according to the market conditions. The closing price of Agnite Education on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Agnite Education?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Agnite Education stood at ₹9.24.

What is the P/E ratio of Agnite Education?

The latest P/E ratio of Agnite Education as of 01-Jan-1970 05:30 is 0.00.

What is the P/B ratio of Agnite Education?

The latest P/B ratio of Agnite Education as of 01-Jan-1970 05:30 is 0.01.

What is the 52-week high and low of Agnite Education?

The 52-week high of Agnite Education is ₹0.49 and the 52-week low is ₹0.46.

What is the TTM revenue of Agnite Education?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Agnite Education is ₹0.00 ( Cr.) .

About Agnite Education Ltd

Teledata Informatics, incorporated in 1990 is a global software solutions company providing enterprise-wide solutions for the Education, Energy and Telecom sectors. Since itâ€™s, the company has demonstrated a first-rate growth to emerge as the global leader in its markets. With its subsidiaries and operations managed from 48 countries, 166 locations, Teledata Informatics Ltd has acquired a unique multinational character. In order to provide enterprise-wide solutions and services in Education, Energy / Utility verticals, the dependence on the domain expertise is more. It uses the services of domain experts not only for the software solutions and services, but also for the current and future requirements of the clients in that vertical. Its continuous R&D work in chosen business verticals are done to offer solutions that generate sustainable growth and business value among its clients. This helps it to be the market leader in these verticals and also allows it to make its customers more successful.

The equity shares of the company are listed at the BSE and NSE. The GDRs issued by the company were listed at the Luxemburg stock exchange. Teledata Informatics Ltd has more than 105,000 shareholders across India.

Services and solutions offered by the company

Teledata Informatics Ltd has started to provide software solutions and services for Education, Utility / Energy verticals for over a decade. Based on customers' requirements and feed back, Teledata team could improve and add on more features and developed robust ERP software products in these verticals. Continuous R&D work on real time applications, helps to improve the usability of these added features.

Education- Teledata Informatics has a commitment to bridge the DIGITAL DIVIDE and make the IT Education and the IT enabled education, a reality in India. In order to offer high quality products and services, Teledata Informatics Ltd has undergone a rigorous quality screening process for design, delivery and support systems of the services offered, which are tested and certified by one of the worldâ€™s Leading Quality Certifying Agency, Lloydâ€™s Register Quality Assurance Ltd, London. Teledata Informatics, jointly under the guidance of Ministry of Human Resources Development, Government of India has implemented huge projects in Nagaland, Arunachal Pradesh and other states in India. Teledata Informatics Ltd has exclusively developed software for this purpose, and provides extensive e-Governance support to the administration.
e-Governance at Utkal University, one of the oldest and largest Universities in the country, is an example of one of our most coveted and complex projects. Other initiatives of the Indian Government, such as Sarva Shiksha Abhiyan (SSA), Computer Aided Learning (CAL), Computer Learning and Training Programs (CLTP), in the Central & North Eastern States are also being implemented by us. These several upcoming projects in the educational field augur well for Teledata Informatics Ltdâ€™s future.
Indian Government is collecting cess to implement educational system project in many states of India. The project is implemented through Sarva Shiksha Abhiyan (SSA). Teledata Informatics is implementing such SSA projects in various states in India.
Utilities- its Utilities division provides software solutions to Power Generation, Electric and Gas Distribution companies. Utilities have been identified as one of the global challenges in the years ahead; Teledata Informatics has targeted this vertical as one of the key areas of growth and is committed to make significant investments which is expected to yield results in the future.
The company is focusing on providing value-added technology solutions in Energy Loss Computation, Preventing Energy Thefts, and Phased Implementation coupled with the state-of-the-art hardware & software technology. In addition, the company is working towards establishing itself in the alternate energy sources segment by owning and operating windmills.
Others- Teledata Informatics works on industry and serviceable know-how , primary technology practices to help its clients to convert their business processes into valuable business processess which would augment their financial performance.
Teledata Informatics Contraktsoft is a solution developed for the construction and contracting segment. This solution has evolved over a long period, with many customers contributing to its development. Today Contraktsoft incorporates the best business practices in this segment as the same has been imbibed from a range of customers across all types of contracting businesses.
Teledata Informatics also has a software solution for Fuel Station Management and Supply -chain management in oil production and distribution. This product provides an inventory and accounting software in a typical fuel station and when combined with the logistics solutions, the end-to-end ERP application is derived with inbuilt features including Freight Forwarding, Road Haulage, Warehousing and Supply-chain management.
The companyâ€™s subsidiary Fxa World Plc, London offers a revolutionary suite of online services designed to reduce the costs and risks involved in international transactions. These services include Trade Finance, CBC Assured Trading, delivered in partnership with the Commonwealth Business Council, Documentary Bills Collection and the unique member-to-member Online Currency Exchange â€“ where highly competitive exchange rates are set by the members themselves. It is part of Teledata Informatics since 2006.

Subsidiaries

The subsidiaries of the company include Teledata Education Management System India, Insoft Systems Singapore, eSys Technologies Singapore. Teledata Education and Research Foundation India, i-Max Networks UK, VEDA India, PT Teledata Energy Services Indonesia, Net Eng Tel Company Thailand.

Awards/Achievements

Teledata Informatics Ltd has been awarded the ISO 9001:2000 quality management system certification. The certification has been approved by Lloyd's Register Quality Assurance. The UK Quality Management System (UKAS) and JAB Quality Systems accredit the certificate.
Teledata Informatics Ltd has been appraised at CMMi Level 5 (SW/SE) Version 1.1, a label developed by the Software Engineering Institute (SEI).