Capgemini India Pvt Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Capgemini India

M-Cap below 100cr DeciZen not available

Capgemini India Pvt stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Capgemini India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 26.4%30.2%32.7%28%23.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,9953,6084,5915,0675,8285,828
Sales YoY Gr.-20.5%27.2%10.4%15%-
Adj EPS 3,354.33,394.15,522.75,985.25,962.10
YoY Gr.-1.2%62.7%8.4%-0.4%-
BVPS (₹) 19,452.920,261.528,177.834,215.540,141.70
Adj Net
Profit
2472504074414390
Cash Flow from Ops. 132358567564224-
Debt/CF from Ops. 00000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA17.3%15%
Adj EPS NANA20.7%-0.4%
BVPSNANA25.6%17.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
17.217.122.71915.90
Op. Profit
Mgn %
11.411.614.413.811.5NAN
Net Profit
Mgn %
8.36.98.98.77.50
Debt to
Equity
00000-
Working Cap
Days
01038890870
Cash Conv.
Cycle
0473937350

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Capgemini India Pvt Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 5,828 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 2,951 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 36

Management X-Ray of Capgemini India:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Capgemini India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15
Sales2,995.143,608.464,591.165,067.375,828.27
Operating Expenses 2,654.493,190.103,928.524,367.125,160.07
Manufacturing Costs78.8587.46122.82155.97103.57
Material Costs00000
Employee Cost 1,995.942,501.422,824.563,388.174,052.53
Other Costs 579.70601.22981.14822.981,003.97
Operating Profit 340.65418.36662.64700.25668.20
Operating Profit Margin (%) 11.4%11.6%14.4%13.8%11.5%
Other Income 146.18155.5189.48117.40164.13
Interest 10.6418.3920.742.121.69
Depreciation 108.65131.73166.61167.82169.91
Exceptional Items 00000
Profit Before Tax 367.54423.75564.77647.71660.73
Tax 62.3295.41156.62205.79219.14
Profit After Tax 305.22328.34408.15441.92441.59
PAT Margin (%) 10.2%9.1%8.9%8.7%7.6%
Adjusted EPS (₹)4,141.44,455.15,538.05,996.25,991.7
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund 1,433.681,493.272,076.702,521.682,958.44
Share Capital 7.377.377.377.377.37
Reserves 1,426.311,485.902,069.332,514.312,951.07
Minority Interest00000
Debt00000
Long Term Debt00000
Short Term Debt00000
Trade Payables117.22102.75133.11176.75189.73
Others Liabilities 452.14646.82650.97753.99675.33
Total Liabilities 2,003.042,242.842,860.783,452.423,823.50

Fixed Assets

Gross Block1,025.711,163.671,419.231,522.881,663.98
Accumulated Depreciation590.37696.42766.67908.541,028.97
Net Fixed Assets435.34467.25652.56614.34635.01
CWIP 43.9068.091.0627.0337.60
Investments 102.2317.4617.4617.4617.24
Inventories00000
Trade Receivables543.45666.67671.60778.87818.30
Cash Equivalents 428.46650.841,006.391,471.141,690.42
Others Assets449.66372.53511.71543.58624.93
Total Assets 2,003.042,242.842,860.783,452.423,823.50

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity 132.10358.07566.76564.40223.67
PBT 367.54423.75564.77647.71660.73
Adjustment 49.6379.35149.6082.2040.62
Changes in Working Capital -234.5625.4673.5492.49-213.17
Tax Paid -50.51-170.49-221.15-258-264.51
Cash Flow From Investing Activity -217.75-109.71-209.88-98.54-4.51
Capex -157.95-186.35-264.85-178.37-183.65
Net Investments 00000
Others -59.8076.6454.9779.83179.14
Cash Flow From Financing Activity -366.22-0.98-1.20-538.60537.65
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 00000
Interest Paid 00000
Dividend Paid 00000
Others -366.22-0.98-1.20-538.60537.65
Net Cash Flow -451.87247.38355.68-72.74756.81
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)21.2922.4422.8719.2216.12
ROCE (%)26.3830.2132.6728.0423.92
Asset Turnover Ratio1.51.71.81.611.6
PAT to CFO Conversion(x)0.431.091.391.280.51
Working Capital Days
Receivable Days6661535250
Inventory Days00000
Payable Days00000

Capgemini India Pvt Ltd Stock News

Capgemini India Pvt Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Capgemini India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Capgemini India stood at ₹0.00.
The latest P/E ratio of Capgemini India as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Capgemini India as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Capgemini India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Capgemini India is ₹5,828 ( Cr.) .

About Capgemini India Pvt Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.