Capgemini Technology Services India Ltd - Stock Valuation and Financial Performance

BSE: 532337 | NSE: IGS | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Capgemini Technology

M-Cap below 100cr DeciZen not available

Capgemini Technology Services India stock performance -

mw4me loader
P/E Ratio (SA):
0.59
Market Cap:
1,189.7 Cr.
52-wk low:
399
52-wk high:
415

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Capgemini Technology:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 21.4%22.2%27.2%21.5%19.7%20%17.7%22.2%24.5%21.7%-
Value Creation
Index
0.50.61.00.50.40.40.30.60.80.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3,35010,82511,93612,81713,60314,71414,98822,57127,84327,25219,904
Sales YoY Gr.-223.1%10.3%7.4%6.1%8.2%1.9%50.6%23.4%-2.1%-
Adj EPS 187.4772.9225.5230.7267.2265251.6411.8499.6529.9687.2
YoY Gr.-312.4%-70.8%2.3%15.9%-0.9%-5%63.7%21.3%6.1%-
BVPS (₹) 1,014.32,492.11,411.51,661.81,906.22,114.92,371.92,449.62,948.23,478127.4
Adj Net
Profit
4982,0971,3331,3641,5801,5671,4882,4352,9613,1412,022
Cash Flow from Ops. 4821,4191,4181,7311,4511,8582,4621,9023,3183,550-
Debt/CF from Ops. 0.7000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 26.2%14.9%22.1%-2.1%
Adj EPS 12.2%14.7%28.2%6.1%
BVPS14.7%12.8%13.6%18%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
18.54417.514.914.913.111.116.718.116.138.1
Op. Profit
Mgn %
1811.815.815.715.51718.116.216.215.814.2
Net Profit
Mgn %
14.919.411.210.611.610.79.910.810.611.510.2
Debt to
Equity
0.1000000000-
Working Cap
Days
15779108104101104105941041140
Cash Conv.
Cycle
332225222534444751530

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Capgemini Technology Services India Ltd.

Standalone Consolidated
TTM EPS (₹) 687.2 782.2
TTM Sales (₹ Cr.) 19,904 22,629
BVPS (₹.) 127.4 4,900.2
Reserves (₹ Cr.) 345 14,394
P/BV 3.17 0.08
PE 0.59 0.52
From the Market
52 Week Low / High (₹) 399.00 / 415.00
All Time Low / High (₹) 60.50 / 599.00
Market Cap (₹ Cr.) 1,190
Equity (₹ Cr.) 29.4
Face Value (₹) 10
Industry PE 35.7

Management X-Ray of Capgemini Technology:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Capgemini Technology

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales3,350.2010,824.8011,935.9012,817.4013,60314,713.5014,98822,571.1027,842.8027,252.40
Operating Expenses 2,747.709,551.8010,050.4010,805.3011,507.4012,219.9012,309.3018,923.4023,352.2022,944.70
Manufacturing Costs91.70295.80349.30387.70608.50652.30525.80736.60876.20757.90
Material Costs0000000000
Employee Cost 1,9617,291.907,729.308,340.308,9629,887.7010,709.5016,340.6020,259.8020,017.50
Other Costs 6951,964.101,971.802,077.301,936.901,679.901,0741,846.202,216.202,169.30
Operating Profit 602.501,2731,885.502,012.102,095.602,493.602,678.703,647.704,490.604,307.70
Operating Profit Margin (%) 18.0%11.8%15.8%15.7%15.4%16.9%17.9%16.2%16.1%15.8%
Other Income 185.30231606.20398.10439.40569.40383.30463.80512.10912.30
Interest 6.106.8030.2012.9014.2075.6075.2078.9058.9060.60
Depreciation 141.90407.80417.60438.10440.10672.50680875.50983983.60
Exceptional Items 0000000000
Profit Before Tax 639.801,089.402,043.901,959.202,080.702,314.902,306.803,157.103,960.804,175.80
Tax 96.60-1,063.30452.50533.80506.50745.20826.60668.50998.101,012.60
Profit After Tax 543.202,152.701,591.401,425.401,574.201,569.701,480.202,488.602,962.703,163.20
PAT Margin (%) 16.2%19.9%13.3%11.1%11.6%10.7%9.9%11.0%10.6%11.6%
Adjusted EPS (₹)204.5794.4269.3241.2266.4265.6250.5421.1499.6533.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2,694.166,753.608,342.209,821.1011,265.8012,499.2014,017.9014,477.3017,482.7020,624.70
Share Capital 26.5627.1059.1059.1059.1059.1059.1059.1059.3059.30
Reserves 2,667.606,726.508,283.109,76211,206.7012,440.1013,958.8014,418.2017,423.4020,565.40
Minority Interest0000000000
Debt33116.9000000000
Long Term Debt616.9000000000
Short Term Debt325000000000
Trade Payables124.60569.80638.40684.20784.30565.90482.40826.90891773.30
Others Liabilities 260.04128.40226.30121.30392.402,078.502,136.303,321.503,553.403,615.10
Total Liabilities 3,409.807,468.709,206.9010,626.6012,442.5015,143.6016,636.6018,625.7021,927.1025,013.10

Fixed Assets

Gross Block2,391.904,512.504,803.704,962.705,813.507,174.607,549.509,710.909,89610,134.10
Accumulated Depreciation1,237.702,299.302,622.402,941.903,065.203,532.504,033.905,037.305,518.705,999.50
Net Fixed Assets1,154.202,213.202,181.302,020.802,748.303,642.103,515.604,673.604,377.304,134.60
CWIP 263.3099.30295.20718254.9066.601123.4023.2061.30
Investments 435.60718.302,153.404,107.103,819.705,770.408,077.505,8288,162.2010,686.50
Inventories0000000000
Trade Receivables627.101,592.301,7411,654.702,1722,3142,642.604,802.105,155.604,857
Cash Equivalents 184.301,0968402491,6101,267.90768.40691.60909.501,637.10
Others Assets745.301,749.601,9961,8771,837.602,082.601,621.502,6073,299.303,636.60
Total Assets 3,409.807,468.709,206.9010,626.6012,442.5015,143.6016,636.6018,625.7021,927.1025,013.10

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 481.601,418.501,417.801,730.801,450.701,858.202,462.401,901.803,318.303,550.40
PBT 639.801,089.402,043.901,959.202,080.702,314.902,306.803,157.103,960.804,175.80
Adjustment 90.60273.50-67.30164.6037.70344.50572720.10752.40453.40
Changes in Working Capital -132.8458-81.441.9-109.9-345.3111.7-965.2-429.966.2
Tax Paid -116-402.40-477.40-434.90-557.80-455.90-528.10-1,010.20-965-1,145
Cash Flow From Investing Activity 153.20-694.10-1,676.80-2,318.90-91.80-1,976-2,769-1,631.80-2,597.40-2,263.50
Capex -517.70-555-626-664.80-669.80-428.10-365.40-892.50-529.80-414.40
Net Investments 0-236.90-1,131.40-1,693.10569.70-1,648.20-2,494.90-918.80-1,956-49.70
Others 670.9097.8080.60398.30100.3091.30179.50-111.60-1,799.40
Cash Flow From Financing Activity -671.60-1,682.30-48.60-2.80-1.30-230.50-333.50-446.30-496.90-560.30
Net Proceeds from Shares -649.30000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -2.80-4.70-2.90-2.80-1.30-63.10-63.90-64.20-54.40-58.70
Dividend Paid 0000000000
Others -19.50-1,677.60-45.7000-167.40-269.60-382.10-442.50-501.60
Net Cash Flow -36.80-957.90-307.60-590.901,357.60-348.30-640.10-176.30224726.60
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)20.2245.5721.0815.714.9313.2111.1617.4718.5416.6
ROCE (%)21.4422.1927.2321.5219.7220.0217.7422.1724.5121.68
Asset Turnover Ratio0.951.991.431.291.181.070.941.281.371.16
PAT to CFO Conversion(x)0.890.660.891.210.921.181.660.761.121.12
Working Capital Days
Receivable Days74375148515660606567
Inventory Days0000000000
Payable Days0000000000

Capgemini Technology Services India Ltd Stock News

Capgemini Technology Services India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Capgemini Technology on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Capgemini Technology stood at ₹1,189.7.
The latest P/E ratio of Capgemini Technology as of 01-Jan-1970 05:30 is 0.59.
The latest P/B ratio of Capgemini Technology as of 01-Jan-1970 05:30 is 3.17.
The 52-week high of Capgemini Technology is ₹415.0 and the 52-week low is ₹399.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Capgemini Technology is ₹19,904 ( Cr.) .

About Capgemini Technology Services India Ltd

iGATE Global Solutions, formerly the ‘Mascot Systems’ is the world’s first integrated technology and operations company with a global services model. Sunil Wadhwani and Ashok Trivedi are the co-founders of iGate. The company offers a complete range of high-ROI business solutions spanning the consulting, technology, operations and process outsourcing value chain. iGATE Global Solutions has delivery centers in US, UK, Canada, China, Malaysia and India.

iGATE offers IT Services and innovative practices that enable business process improvement. iGATE uses well-documented and meticulously defined processes in tandem with high quality IT Service delivery methodologies.  These Processes and IT Services are driven by the goals of the client companies.

iGATE has been a leading IT Services provider for more than 10 years. Its technology expertise ranges across ERP, CRM and IVR applications. It has dedicated competencies in Genesys, Siebel, Oracle and PeopleSoft practice areas.   The company’s IT Services teams have completed over 600 engagements in custom application development, integration, e-commerce, and web and legacy applications successfully. It has a record of 20 Full Life Cycle Engagements in Business Intelligence and Data Warehousing to its credit.  Further, it has completed over 100 engagements in Enterprise Application Development, ERP Implementation, CRM Applications and Implementation.   These rich experiences and deep expertise have given iGATE the ability to integrate business processes with IT Services for tangible business results. This unique ability has positioned iGATE as a comprehensive high end IT Services provider and Business Process Outsourcing partner.

iGATE has had years of experience across different industry verticals at an international level. They have a strong understanding of the diverse business challenges faced by global enterprises. This deep understanding, coupled with thought leadership in IT based Business Process Outsourcing has contributed to the development of the iTOPS Model. iTOPS facilitates a single point analysis of the multidimensional business matrix which encompasses, Business Goals, IT, Operations, Processes, Human Resources and related costs.

iTOPS, as the name suggests, is a new model where the Total Cost of Ownership of IT infrastructure is optimized along with Operational and Process efficiencies in an integrated manner. Enterprises would find that iTOPS is the answer to the challenge of optimizing business operations across their globally distributed offices.

iTOPS impacts all areas of business transformation. Complex business parameters like Cost of Ownership, Cost of Quality, and ROI on Technology Investments are measured aided by iTOPS. Solutions that emerge through the iTOPS model ensure business process improvement integrated with technology solution optimization leading to business effectiveness and enhanced cost advantage. iTOPS combined with transaction-based pricing enables iGATE’s clients to move away from fixed pricing to variable pricing. Accounting for services would increasingly become output based rather than input based. Under the iTOPS model clients pay for results rather than efforts. Only a service provider with a high level of Process Maturity and IT Services expertise would be able to support a delivery model with output based pricing. Thus, iGATE shares the business risk with its clients and hence ensures cost reduction with no compromise on quality.

The IT Services provided by iGATE  includes: 

  • Application Development and Maintenance
  • Enterprise Solutions
  • Data Warehousing and Business Intelligence Solutions
  • Infrastructure Management Solutions
  • Independent Verification and Validation 

The company caters to a diversified field of industries

  • Financial services-The Financial Services Practice at iGATE comprises of experienced people from Global - Multinational Financial Institutions and the Big Five consulting firms who lend their expertise in investment strategies among others. They specialize in Investment Banking, Asset Management, and Corporate Banking, Brokerage, Financial Services marketing and operations and Private & Retail Banking.  The average international experience of iGATE’s domain group staff is 11 years.
  • Insurance- iGATE understands the strategic and tactical challenges faces by Insurance Companies and provides optimal business solutions. iGATE has repeatedly ensured business process improvement and hence profitability  for client organizations.  By delivering complete business solutions iGATE’s Insurance practice has been  consistently gaining satisfied customers.
  • Banking- iGATE’s expertise in Banking Technology has been built on the experience iGATE has achieved by working with banks across geographies. iGATE has a core team with experts in banking functions and banking technology.  iGATE’s iTOPS model helps focus on an integrated approach to banking technology and operations. 
  • Manufacturing- iGATE’s competencies in the Manufacturing Industry is rich, having successfully implemented many full life cycle Enterprise Solution projects. The company has cross functional people in Technology (ERP + PLM). The Domain Experts offer the best of the breed implementation designs as per the requirements.
  • Retail - iGATE’s Retail Industry experience exceeds 500 engineering years of experience in the retail industry. It has   executed more than 45 turnkey projects in retail. Its IT Services and Business Process Consulting services has delivered integrated solutions leading to  business process improvements in a wide spectrum of retail functional areas
  • Media & Entertainment- iGATE has over 8 years of experience in the Media & Entertainment Business Industry having rich process and technology consulting experience. It has a strong relationship with Global Media Conglomerates. It has 500 industry professionals in our State-of-the-Art offshore Delivery Centers. 

The business partners of the company are:

Oracle, Microsoft, corporation, SAP, nformatica , Jaros , Versabanq

Awards/Achievements

  • iGATE has been placed by  the International Association of Outsourcing Professionals (IAOP) as one of the Top 20 IT companies serving the Discrete Manufacturing industry.
  •  iGATE  has been recognized among the Best 20 Leaders in  Canada in The International Association of Outsourcing Professionals (IAOP), 2009 Global Outsourcing 100 sub-list.
  • iGATE Ranked No. 1 in Data Warehousing, Data Mining and Business Intelligence in The Annual Black Book of Outsourcing User Survey.
  • The company has been assessed at CMMI Level 5, Six Sigma methodologies and is COBIT, ISO 9001 and ISO 27001 certified, ensuring the highest levels of quality and data security.

Recent developments

iGATE an integrated Technology and Operations (iTOPS) company, and CAC Corporation an Information Technology services company in march 2009 has jointly announced the execution of a non-binding letter of intent regarding formation of a strategic business alliance to deliver Information Technology and Integrated Technology and Operations (iTOPS) services to CAC’s Japanese clients for their international operations.

In February 2009 the company has entered announced a strategic alliance with Jaros Technologies Corporation to provide integration and ongoing customer support for Jaros Analytics for Oracle® E-Business Suite.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.