Harbinger Knowledge Products Pvt Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Harbinger Knowledge

M-Cap below 100cr DeciZen not available

Harbinger Knowledge Products Pvt Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Harbinger Knowledge:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 0%-39.6%-143.1%0%-196.2%-24.9%10%79.6%47.7%-
Value Creation
Index
NANANANANANA-0.34.72.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00011.13.73.45.411.217.317
Sales YoY Gr.-NANANA-66.9%-7.6%58.5%107.8%54.5%-
Adj EPS 0-52.4-83.8-60-9.2-10.37.291.2780
YoY Gr.-NANANANANANA1163.2%-14.5%-
BVPS (₹) -82.2-86.4-120.8-129.1-140.1-151.1-144.8-54.725.60
Adj Net
Profit
0-1.7-3.8-3.5-0.5-0.60.45.34.60
Cash Flow from Ops. 000-4.4-1-0.6153.9-
Debt/CF from Ops. 0000-0.1-0.6000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA9.3%72%54.5%
Adj EPS NANANA-14.5%
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
074.1174.9200.6-357.5-26.517.8102.844.80
Op. Profit
Mgn %
000-24-1-8.711.639.524.4NAN
Net Profit
Mgn %
000-31.6-14.5-17.67.847.626.30
Debt to
Equity
-2.5-2-200.10.1000-
Working Cap
Days
0002929481,131730224850
Cash Conv.
Cycle
000-154-179-72-970-232-310

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Harbinger Knowledge Products Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 17.3 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -4 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 36.2

Management X-Ray of Harbinger Knowledge:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Harbinger Knowledge

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales00011.103.683.405.3911.2017.30
Operating Expenses 012.0814.6213.763.793.754.856.8713.10
Manufacturing Costs0000.100.640.270.031.161.03
Material Costs000000000
Employee Cost 0006.421.221.031.081.653.50
Other Costs 012.0814.627.241.942.453.744.068.58
Operating Profit 0-12.08-14.62-2.66-0.11-0.360.554.334.20
Operating Profit Margin (%) ----24.0%-3.1%-10.5%10.1%38.6%24.3%
Other Income 011.4912.090.2100.0400.080.97
Interest 00.540.570.440.150.020.050.060.10
Depreciation 00.600.560.480.330.300.290.280.32
Exceptional Items 000000000
Profit Before Tax 0-1.73-3.65-3.37-0.59-0.640.204.074.75
Tax 00.010.15000-0.17-1.190.06
Profit After Tax 0-1.74-3.80-3.37-0.59-0.640.375.264.69
PAT Margin (%) ----30.4%-16.0%-18.8%6.8%47.0%27.1%
Adjusted EPS (₹)0.0-52.4-83.8-57.8-10.1-11.06.390.180.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund -2.01-2.88-1.46-2.032.332.192.557.8112.51
Share Capital 2.453.338.5411.3516.3516.8516.8516.8516.85
Reserves -4.46-6.21-10-13.38-14.02-14.66-14.30-9.04-4.34
Minority Interest000000000
Debt5.075.572.9800.150.30000
Long Term Debt0.0900000000
Short Term Debt4.985.572.9800.150.30000
Trade Payables4.857.127.438.159.219.989.811.351.60
Others Liabilities 1.761.753.111.260.350.270.410.100.36
Total Liabilities 9.6611.5612.067.3812.0412.7412.789.2614.47

Fixed Assets

Gross Block5.805.786.434.604.614.624.624.664.70
Accumulated Depreciation3.372.913.472.482.813.153.453.734.05
Net Fixed Assets2.432.872.962.121.801.471.180.930.65
CWIP 0.150.080.090.100.120.120.120.120.16
Investments 00.020.020.010.010.010.013.617.82
Inventories000000000
Trade Receivables5.056.086.746.948.359.879.651.381.94
Cash Equivalents 0.090.280.25-3.870.080.180.861.440.97
Others Assets1.942.242.012.081.681.100.961.782.92
Total Assets 9.6611.5612.067.3812.0412.7412.789.2614.47

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 000-4.38-1.04-0.551.025.033.85
PBT 000-3.37-0.59-0.640.204.074.75
Adjustment 0000.670.460.290.970.680.27
Changes in Working Capital 000-1.71-0.86-0.19-0.160.26-0.27
Tax Paid 0000.04-0.05-0.010.010.02-0.90
Cash Flow From Investing Activity 0000.82-0.0200-4.43-4.28
Capex 0000.52-0.03-0.020-0.04-0.08
Net Investments 0000000-4.40-4.27
Others 0000.300.010.0200.010.06
Cash Flow From Financing Activity 0002.425.020.65-0.33-0.03-0.03
Net Proceeds from Shares 0002.8150.50000
Net Proceeds from Borrowing 000000000
Interest Paid 000-0.39-0.130-0.03-0.03-0.03
Dividend Paid 000000000
Others 00000.150.15-0.3000
Net Cash Flow 000-1.143.950.100.690.57-0.46
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)N/AN/AN/AN/A00000
ROCE (%)N/AN/AN/AN/A-196.16-24.8710.0179.647.68
Asset Turnover Ratio0001.140.380.270.421.021.46
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A2.760.960.82
Working Capital Days
Receivable Days00022575897966018035
Inventory Days000000000
Payable Days000000000

Harbinger Knowledge Products Pvt Ltd. (Amalgamated) Stock News

Harbinger Knowledge Products Pvt Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Harbinger Knowledge on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Harbinger Knowledge stood at ₹0.00.
The latest P/E ratio of Harbinger Knowledge as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Harbinger Knowledge as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Harbinger Knowledge is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Harbinger Knowledge is ₹17.30 ( Cr.) .

About Harbinger Knowledge Products Pvt Ltd. (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.