Hexaware Technologies Ltd - Stock Valuation and Financial Performance

BSE: 544362 | NSE: HEXT | IT - Software | Small Cap

Hexaware Tech. Share Price

758.45 -8.20 -1.07%
as on 13-Mar'25 16:59

DeciZen - make an informed investing decision on Hexaware Tech.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Hexaware Technologies stock performance -

P/E Ratio (SA):
59.42
Market Cap:
46,588.9 Cr.
52-wk low:
724.4
52-wk high:
850

Is Hexaware Technologies Ltd an attractive stock to invest in?

1. Is Hexaware Technologies Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Hexaware Technologies Ltd is a good quality company.

2. Is Hexaware Technologies Ltd undervalued or overvalued?

The key valuation ratios of Hexaware Technologies Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Hexaware Technologies Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Hexaware Technologies Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Hexaware Tech.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hexaware Technologies Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23TTM
ROCE % 39.8%38.1%36.4%34.5%33.7%33.1%31%30.1%33.2%33.9%-
Value Creation
Index
1.81.81.71.61.51.51.31.21.51.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,1551,2941,3931,5241,7942,1412,4283,2174,1014,9856,289
Sales YoY Gr.-12%7.7%9.4%17.7%19.3%13.4%32.5%27.5%21.5%-
Adj EPS 5.65.45.56.37.28.18.599.611.812.9
YoY Gr.--3.6%1.1%14.6%14.2%13.1%4.7%5.7%6.7%22.7%-
BVPS (₹) 17.21821.524.727.531.337.143.843.147195.8
Adj Net
Profit
339328331373426484511542579713784
Cash Flow from Ops. 3232885352503393657109955801,255-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.7%22.7%27.1%21.5%
Adj EPS 8.5%10.4%11.4%22.7%
BVPS11.8%11.3%8.2%9%
Share Price - 19.6% 17.3% 61.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23TTM
Return on
Equity %
35.230.52725.92626.32421.721.725.710.6
Op. Profit
Mgn %
33.833.332.532.231.329.728.124.920.520.919.8
Net Profit
Mgn %
29.425.323.824.523.822.62116.814.114.312.5
Debt to
Equity
00000000000
Working Cap
Days
169189167150165173178138118104129
Cash Conv.
Cycle
130243569788157604374

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 27.10%

Net Profit is growing at healthy rate in last 3 years 11.40%

Sales growth is good in last 4 quarters at 15.61%

Return on Equity has declined versus last 3 years average to 10.60%

Latest Financials - Hexaware Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) 12.9 19.4
TTM Sales (₹ Cr.) 6,289 11,974
BVPS (₹.) 195.8 232.1
Reserves (₹ Cr.) 11,838 14,041
P/BV 3.92 3.30
PE 59.42 39.60
From the Market
52 Week Low / High (₹) 724.40 / 850.00
All Time Low / High (₹) 1.38 / 850.00
Market Cap (₹ Cr.) 46,589
Equity (₹ Cr.) 60.8
Face Value (₹) 1
Industry PE 29.2

Quarterly Results

 Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %Mar'25 YoY Gr. Rt. %
Sales (₹ Cr.) 0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹) 0 N/A0 N/A0 N/A0 N/A
Op. Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A
Net Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A

Management X-Ray of Hexaware Tech.:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:91.16%Institutions:2.94%Non-Institutions:5.9%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Jun18Sep18Dec18Mar19Jun19Sep19Dec19Mar20Jun20Sep200%20%40%60%80%100%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Hexaware Tech.

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Hexaware Tech.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
Sales1,1551,2941,3931,5241,7942,1412,4283,2174,1014,985
Operating Expenses 7948639401,0341,2461,5061,7452,4153,2633,946
Manufacturing Costs35525665698287114175218
Material Costs0000000000
Employee Cost 5676567187769461,1441,3741,6892,2692,529
Other Costs 1921561661932302802846128191,199
Operating Profit 3614314534905486356838028391,039
Operating Profit Margin (%) 31.3%33.3%32.5%32.2%30.6%29.7%28.1%24.9%20.4%20.8%
Other Income 611936575437916817334
Interest 10111129232826
Depreciation 394142494961113120125135
Exceptional Items 00000-10000
Profit Before Tax 382408446497552609631726859913
Tax 637595869910293139169186
Profit After Tax 318333351411453508538587690727
PAT Margin (%) 27.6%25.7%25.2%27.0%25.2%23.7%22.2%18.3%16.8%14.6%
Adjusted EPS (₹)5.35.55.86.97.68.59.09.711.412.0
Dividend Payout Ratio (%)89%78%47%29%56%50%39%41%96%73%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23

Equity and Liabilities

Shareholders Fund 1,0371,0871,2991,4681,6381,8712,2262,6432,6042,851
Share Capital 60606059596060606061
Reserves 9771,0261,2391,4091,5781,8112,1652,5832,5432,790
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables171135153828089190272218453
Others Liabilities 23227712189143145491515681716
Total Liabilities 1,4401,4991,5731,6391,8602,1042,9063,4313,5024,020

Fixed Assets

Gross Block5445705746967681,0281,4181,4621,5831,615
Accumulated Depreciation234269306346391446538631748852
Net Fixed Assets310301268350378582880831835763
CWIP 35111324257225871113756
Investments 379243219222200230231577521900
Inventories0000000000
Trade Receivables3403972734145366548479281,1991,129
Cash Equivalents 11011022010314782542817681909
Others Assets266337269293374469395265259262
Total Assets 1,4401,4991,5731,6391,8602,1042,9063,4313,5024,020

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
Cash Flow From Operating Activity 3232885352503393657109955801,255
PBT 382408446497552609631726859913
Adjustment 847863698360109147140162
Changes in Working Capital -64-112125-199-177-19248239-259354
Tax Paid -79-87-99-116-119-112-78-118-160-173
Cash Flow From Investing Activity 15627-189-90-45-1252-3962-413
Capex -26-100-205-89-55-97-47-52-83-51
Net Investments 1441442209100-34681-367
Others 38-18-6-11-3849246
Cash Flow From Financing Activity -536-314-249-280-250-305-250-325-716-614
Net Proceeds from Shares 5311000000
Net Proceeds from Borrowing 0000000000
Interest Paid -100000-70-3-6
Dividend Paid -540-317-251-143-251-305-209-241-664-531
Others 000-13800-35-84-49-77
Net Cash Flow -57097-11944-65461274-134229
PARTICULARSDec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
Ratios
ROE (%)33.0731.3529.4629.729.1628.9326.2824.1226.326.66
ROCE (%)39.7838.0536.3834.4733.7433.131.0130.0733.1633.88
Asset Turnover Ratio0.790.880.910.951.031.080.971.021.181.33
PAT to CFO Conversion(x)1.020.861.520.610.750.721.321.70.841.73
Working Capital Days
Receivable Days921048882971021131019585
Inventory Days0000000000
Payable Days0000000000

Hexaware Technologies Ltd Stock News

Hexaware Technologies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hexaware Tech. on 13-Mar-2025 16:59 is ₹758.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Mar-2025 16:59 the market cap of Hexaware Tech. stood at ₹46,588.9.
The latest P/E ratio of Hexaware Tech. as of 13-Mar-2025 16:59 is 59.42.
The latest P/B ratio of Hexaware Tech. as of 13-Mar-2025 16:59 is 3.92.
The 52-week high of Hexaware Tech. is ₹850.0 and the 52-week low is ₹724.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hexaware Tech. is ₹6,289 ( Cr.) .

About Hexaware Technologies Ltd

Hexaware Technologies Limited was incorporated as ‘Aptech Information Systems Limited’, a public limited company under the Companies Act, 1956 on November 20, 1992, pursuant to a certificate of incorporation granted by the Registrar of Companies, Maharashtra at Mumbai (RoC). The company obtained a certificate of commencement of business on December 31, 1992 from the RoC. The name of the company was changed to ‘Aptech Limited’ and a fresh certificate of incorporation dated August 5, 1996 was granted by the RoC. The Equity Shares of the company were listed on BSE and NSE in 1997. The name of the company was subsequently changed to ‘Hexaware Technologies Limited’ pursuant to a fresh certificate of incorporation dated April 2, 2002 granted by the RoC.

Hexaware Technologies is a global digital and technology services company with artificial intelligence (AI) at its core. It leverages technology to deliver innovative solutions that help its customers in their digital transformation journey and subsequent operations. It embeds AI into every aspect of its solutions and have created a suite of platforms and tools that allow its customers to adapt, innovate and optimize in this AI-first era. It manages its business through six operating segments based on the industries it serves: Financial Services, Healthcare and Insurance, Manufacturing and Consumer, Hi-Tech and Professional Services, Banking, and Travel and Transportation. Its offerings encompass five broad services: Design & Build, Secure & Run, Data & AI, Optimize, and Cloud Services, which form the foundation for its offerings. It delivers its services through its AI-enabled digital platforms such as RapidX for digital transformation, Tensai for AI-powered automation and Amaze for cloud adoption. It serves customers across the Americas, Europe and Asia-Pacific (including India and Middle East) (APAC).

Business area of the company

The company is a global digital and technology services company with artificial intelligence (AI) at its core. It leverages technology to deliver innovative solutions that help customers in their digital transformation journey and subsequent operations. It embeds AI into every aspect of its solutions.

Awards, accreditations and recognition

  • 2025: Recognized as one of the top 25 IT service brands globally by Brand Finance.
  • 2024: Awarded the Top 50 Technology Team Award at the 2024 OnCon Icon Awards
  • 2024: Announced as the Bronze Stevie Winner for the Fastest-Growing Company of the Year in Canada and the USA at the 21st edition of the International Business Awards.
  • 2024: Recognized as one of the Best Tech Brands of 2024 by ET Edge.
  • 2024: Awarded the AI Implementer of the Year Award at the 2024 AIconics Awards USA.
  • 2024: Won the Star of Excellence Award (Universal (Global) Region) at the ISG Star of Excellence 2024 Awards.
  • 2024: Received the 2024 Consulting Partner Marketplace Excellence Award from Guidewire.
  • 2024: Awarded a Silver Medal from EcoVadis
  • 2024: Received leadership positions in ISG Provider Lens 2024 Microsoft Ecosystem, SAP Ecosystem, ServiceNow Ecosystem, Digital Engineering Services, Salesforce Ecosystem Partners and Life Sciences Digital.
  • 2023: Recognized as one of the ‘Best Organizations for Women – 2023’ by the Economic Times.
  • 2023: Received leadership positions in ISG Provider Lens 2023 Life Sciences, Mainframes Services and Solutions, ServiceNow Ecosystem, Salesforce Ecosystem, Microsoft Ecosystem Partners, Engineering Services, SAP Ecosystem, Private Cloud, AWS Ecosystem, Contact Center Customer Experience, Future of Work, Multi Public Cloud Services, Workday Ecosystem, Analytics, Intelligent Automation - Solutions and Services, Oracle Ecosystem and Mainframes -Services and Solutions.
  • 2023: Recognised by the Institute of Company Secretaries of India in the unlisted segment (medium category) at the 23rd ICSI National Awards for Excellence in Corporate Governance for promoting the culture of good governance
  • 2023: Recognized as one of India’s Leading Listed 1000 ESG Entities by Dun & Bradstreet. 
  • 2023: Awarded the overall winner - Universal Emerging Technology at the ISG Star of Excellence - 2023 Awards.
  • 2023: Shortlisted as one of the Best Tech Brands for 2023 by ET Edge.
  • 2022: Received leadership positions in ISG Provider Lens 2022 Microsoft Cloud Ecosystem, ServiceNow Ecosystem Partners, Engineering Services, Private Cloud, Salesforce, SAP HANA, Workday Ecosystem, Future of Work, Nex Gen ADM, AWS Ecosystem, Public Cloud, Digital Business Enablement and ESG Services, and Intelligent Automation Services.
  • 2022: Awarded the ISG Star of Excellence Award for the overall winner - Universal Industry and Global Region category.
  • 2022: Accredited as one of the ‘Best Place to Code 2020’ in Mexico from Software Guru.
  • 2022: Awarded the Golden Award at the Eventex Awards 2022 for its virtual customer series - HexaRising Awarded (i) Best Talent Development Strategy of the Year; (ii) Best Organizational Development Program and (iii) Best Capability Development (OD) Programme at the Organisation Development Summit & Awards 2022.
  • 2021: Awarded ‘Excellence in Training & Development Award and Overall Award for Best Result-Based Training’ and ‘Best Enterprise Learning Platform Implementation’ at the World HRD Congress 2021.
  • 2021:  Awarded the Golden Peacock National Training Award (2021) in the IT sector.
  • 2021:  Awarded Most Inclusive Employer Award at the Sydney Hills Local Business Awards 2021.
  • 2021: Awarded the Brandon Hall Group Silver Award for Best Program for Upskilling Employees 2021 in the future of work category.

History and milestones

  • 1992: The company was incorporated as Aptech Information Systems Limited.
  • 1994: Expanded operations to the U.S. by incorporating its Material Subsidiary, Hexaware Technologies Inc.
  • 1996: The information technology division of Apple Industries Limited was merged with the company (then known as Aptech Information Systems Limited) with effect from July 1, 1995, pursuant to a scheme of arrangement and reconstruction sanctioned by order of the High Court of Judicature at Bombay dated June 19, 1996.
  • 1996: The name of the company was changed to Aptech Limited.
  • 1997: The Equity Shares of the company were listed on BSE and NSE.
  • 1998: Expanded operations to the U.K. by incorporating its Material Subsidiary, Hexaware Technologies UK Limited (originally incorporated as Aptech Worldwide Europe Limited).
  • 2001: The training division of the company (then known as Aptech Limited) was demerged into Aptech Training Limited and the erstwhile Hexaware Technologies Limited was merged with the Company with effect from April 1, 2001, pursuant to a scheme of arrangement and reconstruction sanctioned by order of the High Court of Judicature at Bombay dated November 9, 2001.
  • 2002: The name of the company was changed to Hexaware Technologies Limited.
  • 2013: HT Global IT Solutions Holdings Limited and Parel Investment Holdings Limited (affiliates of erstwhile Baring Private Equity Asia) acquired 70.87% of its share capital via on open offer under the SEBI Takeover Regulations and became the promoters of the company.
  • 2019: Acquisition of Mobiquity Inc. by its Material Subsidiary, Hexaware Technologies Inc.
  • 2020: Voluntary delisting of its equity shares from the BSE and the NSE.
  • 2020: Launch of Amaze (a cloud migration, cloud transformation, data and application modernization platform).
  • 2021: Launch of Tensai (an automation platform designed to transform enterprise IT processes and enable secure, rapid and automated release of code; efficient and AI-driven operations).
  • 2021: CA Magnum Holdings, its Promoter, acquired 95.51% of the shareholding of the Company from HT Global IT Solutions Holdings Limited.
  • 2022: Launch of RapidX (a Gen AI-based platform for modern software engineering).
  • 2024: Acquisition of Softcrylic LLC and Softcrylic Technology Solutions India Private Limited by the company.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...