What is ICSA (India) share price return in the past 10 years?

ICSA (India) Ltd share price has declined -18% annually (CAGR) over the past ten years.

ICSA (India) Ltd - Stock Valuation and Financial Performance

Name: ICSA (India)
Brand: ICSA (India)

BSE: 531524 | NSE: ICSA | IT - Software | Small Cap

Place order

DeciZen - make an informed investing decision on ICSA India

Based on:

Data

M-Cap below 100cr DeciZen not available

ICSA (India) stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

1 Cr.

52-wk low:

0.6

52-wk high:

0.6

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of ICSA (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of ICSA India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'09	Mar'10	Mar'11	Mar'12	Jun'13	Jun'14	Mar'15	Mar'16	Mar'17	Mar'18	TTM
ROCE % ⓘ	35%	20.8%	18.9%	-3.6%	-50.5%	-90%	-170.4%	-73%	-36.3%	0%	-
Value Creation Index ⓘ	1.5	0.5	0.4	-1.3	NA	NA	NA	NA	NA	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	1,122	1,237	1,404	915	336	57.3	31.4	4.6	0	0	0
Sales YoY Gr.	-	10.3%	13.5%	-34.8%	-63.3%	-83%	-45.2%	-85.5%	-100%	NA	-
Adj EPS ⓘ	32.6	25.1	25.8	-35.1	-134.8	-128.5	-93.6	-3.5	-2.2	-29.2	-23.3
YoY Gr.	-	-23%	2.8%	-236.1%	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	113.7	140.6	167.8	134.5	-27.7	-162	-311	-237.6	-239.4	-268.8	-295.2
Adj Net Profit ⓘ	153	119	123	-169	-649	-618	-451	-16.6	-10.7	-140	-112
Cash Flow from Ops. ⓘ	-115	-118	-132	-96.6	49.8	429	-1	-3.6	-14	-7.9	-
Debt/CF from Ops. ⓘ	-3.4	-5.2	-6.3	-10.7	18.7	2.7	-1525.4	-320.1	-83.9	-147.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-100%	-100%	-100%	NA
Adj EPS ⓘ	-198.8%	NA	NA	NA
BVPSⓘ	-210%	NA	NA	NA
Share Price	-18%	-1%	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'09	Mar'10	Mar'11	Mar'12	Jun'13	Jun'14	Mar'15	Mar'16	Mar'17	Mar'18	TTM
Return on Equity % ⓘ	31.5	18.1	15.8	-22.2	-307.5	134.1	35.7	1.5	0.9	11.5	8.3
Op. Profit Mgn % ⓘ	24.1	19.9	20.4	-5.7	-151.5	-1053.8	-1377.4	-87.5	0	0	NAN
Net Profit Mgn % ⓘ	13.6	9.6	8.8	-18.5	-193	-1079.5	-1436.1	-364.3	0	0	-INF
Debt to Equity ⓘ	0.7	0.9	1.1	1.6	-7	-1.5	-1	-1	-1	-0.9	-
Working Cap Days ⓘ	229	324	414	754	1,498	6,894	7,118	21,501	0	0	0
Cash Conv. Cycle ⓘ	115	150	175	367	755	4,704	4,998	14,320	0	0	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - ICSA (India) Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-23.3	-37
TTM Sales (₹ Cr.)	0	915
BVPS (₹.) ⓘ	-295.2	134.1
Reserves (₹ Cr.) ⓘ	-1,431	658
P/BV ⓘ	0.00	0.00
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	0.57 / 0.57
All Time Low / High (₹)	0.25 / 648.80
Market Cap (₹ Cr.)	1
Equity (₹ Cr.)	9.6
Face Value (₹)	2
Industry PE ⓘ	36

Management X-Ray of ICSA India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

98.28

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of ICSA India

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of ICSA India

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'09	Mar'10	Mar'11	Mar'12	Jun'13	Jun'14	Mar'15	Mar'16	Mar'17	Mar'18
Sales	1,122.24	1,237.45	1,403.88	914.76	420.05	57.28	23.54	4.56	0	0
Operating Expenses ⓘ	851.52	991.70	1,117.09	980.29	1,074.47	663.78	354.95	14.52	0.99	131.68
Manufacturing Costs	242.76	486.45	566.05	394.15	2.67	0.41	0.08	0.45	0.01	0.06
Material Costs	541.97	411.82	438.06	435.26	346.87	126.69	51.48	0.54	0	48.57
Employee Cost	16.22	30.44	35.08	22.53	9.83	2.37	1.07	1.09	0.67	0.60
Other Costs ⓘ	50.58	63	77.90	128.36	715.09	534.31	302.32	12.45	0.31	82.44
Operating Profit ⓘ	270.73	245.75	286.79	-65.53	-654.42	-606.50	-331.41	-9.96	-0.99	-131.68
Operating Profit Margin (%)	24.1%	19.9%	20.4%	-7.2%	-155.0%	-1,058.7%	-1,407.7%	-218.0%	-	-
Other Income ⓘ	1.77	8.51	11.03	26.60	0.32	0.20	0.11	0.29	2.87	0.63
Interest ⓘ	53.78	62.42	98.38	118.95	140.74	2.49	0.15	0.27	0.13	0.10
Depreciation ⓘ	12.08	21.37	20.30	20.60	25.77	11.60	11.63	10.87	10.51	10.45
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	206.63	170.48	179.14	-178.47	-820.61	-620.39	-343.08	-20.80	-8.76	-141.59
Tax ⓘ	53.77	48.63	53.50	-0.41	2.87	0	0	0	0	0
Profit After Tax	152.86	121.85	125.63	-178.07	-823.48	-620.39	-343.08	-20.80	-8.76	-141.59
PAT Margin (%)	13.6%	9.8%	8.9%	-19.5%	-196.0%	-1,083.0%	-1,457.3%	-455.0%	-	-
Adjusted EPS (₹)	32.6	25.8	26.3	-37.0	-171.0	-128.0	-71.3	-4.3	-1.8	-29.4
Dividend Payout Ratio (%)	4%	6%	7%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'09	Mar'10	Mar'11	Mar'12	Jun'13	Jun'14	Mar'15	Mar'16	Mar'17	Mar'18
Equity and Liabilities
Shareholders Fund	577.31	701.41	830.11	669.17	-154.31	-774.60	-1,117.68	-1,138.49	-1,147.25	-1,288.84
Share Capital ⓘ	9.39	9.46	9.55	9.63	9.63	9.63	9.63	9.63	9.63	9.63
Reserves ⓘ	567.92	691.95	820.56	659.54	-163.94	-784.23	-1,127.31	-1,148.11	-1,156.88	-1,298.47
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	391.61	613.98	831.45	1,032.97	1,110.10	686.94	688.76	691.49	1,058.56	1,049.57
Long Term Debt	391.61	613.98	174.83	503.49	514.26	25	25	25	377.09	377.67
Short Term Debt	0	0	656.63	529.48	595.84	661.94	663.76	666.49	681.47	671.89
Trade Payables	89.72	128.89	268.78	259.67	398.36	71.80	62.16	62.52	62.46	62.48
Others Liabilities ⓘ	86.55	181.70	194.90	151.05	315.18	782.21	758.62	748.32	393.01	391.49
Total Liabilities ⓘ	1,145.18	1,625.98	2,125.24	2,112.87	1,669.34	766.35	391.85	363.84	366.78	214.70
Fixed Assets
Gross Block	192.36	229.79	234.88	236.48	236.50	236.50	236.50	236.50	95.69	82.11
Accumulated Depreciation	18.70	40.05	60.35	80.94	106.71	118.31	129.94	140.81	10.51	20.96
Net Fixed Assetsⓘ	173.66	189.74	174.53	155.54	129.79	118.20	106.56	95.69	85.18	61.15
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	2.61	2.02	2.02	2.02	2	0	0	0	0	0
Inventories	42.68	203.27	487.38	481.50	217.58	99.10	49.67	49.14	49.14	0.56
Trade Receivables	509.53	535.46	623.99	790.28	955.81	393.38	151.62	151.64	166.94	93.42
Cash Equivalents	60.66	64.32	66.55	6.09	2.23	1.93	2.98	2.35	2.28	2.34
Others Assetsⓘ	356.04	631.17	770.77	677.44	361.93	153.74	81.01	65.02	63.24	57.22
Total Assets ⓘ	1,145.18	1,625.98	2,125.24	2,112.87	1,669.34	766.35	391.85	363.84	366.78	214.70

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'09	Mar'10	Mar'11	Mar'12	Jun'13	Jun'14	Mar'15	Mar'16	Mar'17	Mar'18
Cash Flow From Operating Activity ⓘ	-114.59	-117.57	-132.13	-96.59	62.28	429.19	-0.76	-3.64	-14.03	-7.91
PBT ⓘ	206.63	170.48	173.62	-178.47	-820.61	-620.39	-343.08	-20.80	-8.76	-141.59
Adjustment ⓘ	49.12	87.71	122.32	120.52	175.66	14.89	11.68	10.85	10.54	86.33
Changes in Working Capital ⓘ	-325.85	-336.42	-382.26	13.02	710.1	1034.69	330.65	6.32	-15.81	47.35
Tax Paid ⓘ	-44.50	-39.34	-45.81	-51.66	-2.87	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	-92.38	-33.55	-1.52	1.75	0.30	2.19	0.11	0.29	1.88	18.51
Capex	-94.06	-37.45	-5.10	-1.60	-0.03	0	0	0	0	12.42
Net Investments	0	0.59	0	0	0.01	2	0	0	0	0
Others ⓘ	1.67	3.30	3.58	3.35	0.32	0.19	0.11	0.29	1.88	6.09
Cash Flow From Financing Activityⓘ	227.59	154.78	135.87	91.34	-63.61	-431.79	1.67	2.46	12.09	-10.55
Net Proceeds from Shares ⓘ	77.93	1.43	19.72	17.37	0	-6.14	0	0	0	0
Net Proceeds from Borrowing ⓘ	190.23	222.37	-3.41	328.66	10.77	-489.26	0	0	0	0
Interest Paid ⓘ	-35.29	-62.42	-98.38	-118.95	-140.74	-2.49	-0.15	-0.27	-0.13	-0.10
Dividend Paid ⓘ	-5.29	-6.60	-7.57	-8.60	0	0	0	0	0	0
Others ⓘ	0	0	225.50	-127.14	66.36	66.10	1.82	2.73	12.22	-10.44
Net Cash Flow ⓘ	20.62	3.66	2.23	-3.51	-1.02	-0.42	1.02	-0.90	-0.06	0.05

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'09	Mar'10	Mar'11	Mar'12	Jun'13	Jun'14	Mar'15	Mar'16	Mar'17	Mar'18
Ratios
ROE (%)	35.32	20.33	17.14	-24.59	N/A	N/A	N/A	N/A	N/A	N/A
ROCE (%)	35.03	20.84	18.85	-3.56	N/A	N/A	N/A	N/A	N/A	N/A
Asset Turnover Ratio	1.2	0.89	0.75	0.43	0.22	0.05	0.04	0.01	0	0
PAT to CFO Conversion(x)	-0.75	-0.96	-1.05	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	135	154	150	282	758	4,298	4,225	0	0	0
Inventory Days	17	36	90	193	303	1,009	1,153	3,951	0	0
Payable Days	58	97	166	222	346	677	475	0	0	469

ICSA (India) Ltd Stock News

ICSA (India) Ltd FAQs

What is the share price of ICSA India?

Company share prices are keep on changing according to the market conditions. The closing price of ICSA India on 10-Feb-2020 18:01 is ₹0.57.

What is the market cap of ICSA India?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Feb-2020 18:01 the market cap of ICSA India stood at ₹0.96.

What is the P/E ratio of ICSA India?

The latest P/E ratio of ICSA India as of 10-Feb-2020 18:01 is 0.00.

What is the P/B ratio of ICSA India?

The latest P/B ratio of ICSA India as of 10-Feb-2020 18:01 is 0.00.

What is the 52-week high and low of ICSA India?

The 52-week high of ICSA India is ₹0.57 and the 52-week low is ₹0.57.

What is the TTM revenue of ICSA India?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ICSA India is ₹0.00 ( Cr.) .

About ICSA (India) Ltd

I.C.S.A. India is engaged in developing embedded solutions, infrastructure solutions, and software applications to various industries such as electrical, power, oil, natural gas, and water sectors in India.

During 1998-99 the company forayed into software business and the name was changed to Innareddy Computer Software Associated (India). I.C.S.A. India is headquartered in Hyderabad, India with its operating locations spread across the World.

The companyâ€™s focus area has been the technology solutions to Power Sector to identify Transmission and Distribution (T&D) losses and monitor power consumption using GSM & alite Networks. It has developed products for energy sector in area of energy management, energy audit, control applications and data acquisition system through various medium such as GSM, CDMA, Satellite, optical fibre and RF. In power the company has develop products such as substation controllers, distribution transformer controllers, and automatic meter systems. Companyâ€™s remote monitoring products also have application in sectors like oil, mining, natural gas, and water sectors.

The company has clientele including U.P Rajkiya Nirma Nigam, Eastern Power Distribution Company of Andhra Pradesh, Kerala State Electricity Board, CESCO, Maharashtra State Electricity Distribution Company, Nile Energy Engineering Projects, Reliance energy, SOUTHCO, Oil India, Elmarc, are amongst others. ICSA International PTE., Singapore is the subsidiary company.

I.C.S.A. Indiaâ€™s Corporate Debt Restructuring proposal made to the CDR cell, for financial restructuring of Debt of the Company was approved. The company has proposed to restructure the Foreign Currency Convertible Bonds (FCCBs) aggregating to $21 Million issued during the calendar year 2007 which are due for redemption in March & April 2012. The same are being restructured in consent with the bond holders.

Products

Power Application-Under this the company has developed embedded technologies and software applications. Its product portfolio consist of Theft detection device, Intelligent automatic meter reading, Micro remote terminal unit, Multiplexer unit are among others.

Pipeline Application- Under this the company develops solution for effective corrosion control in order to prevent pipeline failures. The port portfolio consists of Intelligent Cathodic Protection System (ICAP), Intelligent Telemetric Unit and Off PSP Logger.

Smart Energy Meters - These are new generation of Static Whole Current Energy Meters for Single, Three Phase Domestic and Commercial applications and are manufactured with Hi-tech testing equipment of Class 0.05 accuracy. The Energy Meters Conforms to IS: 13779, IS14697, IEC 62053-21-22-23 and CBIP88-TR Standards.

Infrastructure for Power- the company offers services for Electrical Infrastructure Projects in area of power generation, transmission, and distribution.