Magma Design Automation India Pvt Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Magma Design Automn.

M-Cap below 100cr DeciZen not available

Magma Design Automation India Pvt Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Magma Design Automn.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12TTM
ROCE % 20.4%19%20.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 44.147.959.559
Sales YoY Gr.-8.6%24.3%-
Adj EPS 70.260.842.50
YoY Gr.--13.4%-30.1%-
BVPS (₹) 282.5340.13920
Adj Net
Profit
6.45.53.90
Cash Flow from Ops. 30.90-
Debt/CF from Ops. 000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA24.3%
Adj EPS NANANA-30.1%
BVPSNANANA15.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12TTM
Return on
Equity %
24.819.511.60
Op. Profit
Mgn %
19.315.411.8NAN
Net Profit
Mgn %
14.411.56.50
Debt to
Equity
000-
Working Cap
Days
02071510
Cash Conv.
Cycle
0115660

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Magma Design Automation India Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 59.5 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 35 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 36

Management X-Ray of Magma Design Automn.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Magma Design Automn.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12
Sales44.0747.8659.48
Operating Expenses 37.6040.9052.44
Manufacturing Costs1.911.832.11
Material Costs000
Employee Cost 26.4332.3040.61
Other Costs 9.266.779.73
Operating Profit 6.476.957.03
Operating Profit Margin (%) 14.7%14.5%11.8%
Other Income 0.370.031.22
Interest 000
Depreciation 1.621.631.31
Exceptional Items 000
Profit Before Tax 5.225.356.94
Tax 0.270.132.24
Profit After Tax 4.955.224.69
PAT Margin (%) 11.2%10.9%7.9%
Adjusted EPS (₹)54.757.751.8
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund 25.5730.7935.48
Share Capital 0.910.910.91
Reserves 24.6629.8834.58
Minority Interest000
Debt000
Long Term Debt000
Short Term Debt000
Trade Payables0.442.260.94
Others Liabilities 4.195.1210.09
Total Liabilities 30.2138.1746.51

Fixed Assets

Gross Block10.8213.1513.26
Accumulated Depreciation9.2610.5111.45
Net Fixed Assets1.562.641.81
CWIP 000
Investments 000
Inventories000
Trade Receivables1320.685.17
Cash Equivalents 5.604.3826.54
Others Assets10.0510.4712.99
Total Assets 30.2138.1746.51

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11
Cash Flow From Operating Activity 3.040.88
PBT 5.225.35
Adjustment 1.052.31
Changes in Working Capital -1.84-5.7
Tax Paid -1.39-1.08
Cash Flow From Investing Activity -0.18-2.01
Capex -0.22-2.02
Net Investments 00
Others 0.040.01
Cash Flow From Financing Activity 00
Net Proceeds from Shares 00
Net Proceeds from Borrowing 00
Interest Paid 00
Dividend Paid 00
Others 00
Net Cash Flow 2.86-1.12
PARTICULARSMar'10Mar'11Mar'12
Ratios
ROE (%)19.3718.5214.16
ROCE (%)20.4218.9920.93
Asset Turnover Ratio1.461.41.4
PAT to CFO Conversion(x)0.610.170
Working Capital Days
Receivable Days10812879
Inventory Days000
Payable Days000

Magma Design Automation India Pvt Ltd. (Amalgamated) Stock News

Magma Design Automation India Pvt Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Magma Design Automn. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Magma Design Automn. stood at ₹0.00.
The latest P/E ratio of Magma Design Automn. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Magma Design Automn. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Magma Design Automn. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Magma Design Automn. is ₹59.48 ( Cr.) .

About Magma Design Automation India Pvt Ltd. (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.