BSE: 532736 | NSE: | IT - Software | Small Cap
Data is not available for this company.
No data found
No data found
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Sep'00 | Sep'01 | Sep'02 | Sep'03 | Sep'04 | Sep'05 | Sep'06 | Sep'07 | Dec'08 | Mar'10 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 0% | 0% | 0% | 0% | 4.5% | 6.3% | 5.7% | 6.1% | 11.7% | 3.1% | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 0 | 0 | 0 | 0 | 5.1 | 6.7 | 8.9 | 12.1 | 15.5 | 11.5 | 9 |
| Sales YoY Gr. | - | NA | NA | NA | NA | 30% | 33.4% | 36% | 28.3% | -26.2% | - |
| Adj EPS ⓘ | 0 | 0 | 0 | 0 | 0.7 | 0.9 | 0.4 | 0.7 | 0.9 | 0.3 | 0 |
| YoY Gr. | - | NA | NA | NA | NA | 43.1% | -54.8% | 57.1% | 36.4% | -66.7% | - |
| BVPS (₹) ⓘ | 0 | 0 | 0 | 0 | 14.4 | 15.3 | 13.5 | 14.2 | 12.4 | 13 | 12.8 |
| Adj Net Profit ⓘ | 0 | 0 | 0 | 0 | 0.8 | 1.2 | 1 | 1.6 | 2.2 | 0.7 | 0 |
| Cash Flow from Ops. ⓘ | 0 | 0 | 0 | 0 | 0 | 0.9 | -0.6 | 0.4 | 1 | -2.8 | - |
| Debt/CF from Ops. ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | 17.4% | 8.8% | -26.2% | ||||
| Adj EPS ⓘ | NA | -14.3% | -10.6% | -66.7% | ||||
| BVPSⓘ | NA | -1.9% | -1.1% | 5.3% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Sep'00 | Sep'01 | Sep'02 | Sep'03 | Sep'04 | Sep'05 | Sep'06 | Sep'07 | Dec'08 | Mar'10 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 0 | 0 | 0 | 0 | 4.5 | 6.2 | 3.8 | 4.7 | 7.4 | 2.1 | 0.3 |
| Op. Profit Mgn % ⓘ | 0 | 0 | 0 | 0 | 21.2 | 22.5 | 17.8 | 17.4 | 25.9 | 20 | 23.3 |
| Net Profit Mgn % ⓘ | 0 | 0 | 0 | 0 | 16.3 | 18 | 11.1 | 12.9 | 13.9 | 6.3 | 2 |
| Debt to Equity ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
| Working Cap Days ⓘ | 0 | 0 | 0 | 0 | 0 | 66 | 111 | 217 | 230 | 450 | 869 |
| Cash Conv. Cycle ⓘ | 0 | 0 | 0 | 0 | 0 | -367 | -164 | 86 | 122 | 270 | 487 |
No data to display
Return on Equity has declined versus last 3 years average to %
Sales growth has been subdued in last 3 years %
Net Profit has been subdued in last 3 years %
Sales growth is not so good in last 4 quarters at %
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 0 | 0.7 |
| TTM Sales (₹ Cr.) | 9.1 | 33 |
| BVPS (₹.) ⓘ | 12.8 | 16.8 |
| Reserves (₹ Cr.) ⓘ | 13 | 31 |
| P/BV ⓘ | 0.10 | 0.07 |
| PE ⓘ | 29.02 | 1.78 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 1.18 / 1.26 |
| All Time Low / High (₹) | 1.18 / 21.73 |
| Market Cap (₹ Cr.) | 5.6 |
| Equity (₹ Cr.) | 45.2 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 36 |
| Pledged * | 52.36 | 52.36 | 42.76 | 42.76 | 21.38 | 42.76 | 42.76 | 42.76 | 42.76 | 42.76 |
| PARTICULARS | Sep'04 | Sep'05 | Sep'06 | Sep'07 | Dec'08 | Mar'10 |
|---|---|---|---|---|---|---|
| Sales | 5.13 | 6.67 | 8.90 | 12.10 | 19.40 | 14.33 |
| Operating Expenses ⓘ | 4.04 | 5.17 | 7.32 | 10.09 | 14.37 | 11.47 |
| Manufacturing Costs | 0 | 0.02 | 0.06 | 0.06 | 0.07 | 0.02 |
| Material Costs | 0 | 0 | 0 | 7.11 | 11.02 | 9.88 |
| Employee Cost | 0 | 0.24 | 0.29 | 1.15 | 1.42 | 0.65 |
| Other Costs ⓘ | 4.04 | 4.92 | 6.97 | 1.76 | 1.87 | 0.92 |
| Operating Profit ⓘ | 1.09 | 1.50 | 1.58 | 2.01 | 5.03 | 2.85 |
| Operating Profit Margin (%) | 21.2% | 22.5% | 17.8% | 16.6% | 25.9% | 19.9% |
| Other Income ⓘ | 0 | 0 | 0.21 | 0.60 | 0.35 | 0 |
| Interest ⓘ | 0 | 0 | 0.02 | 0.01 | 0.01 | 0.01 |
| Depreciation ⓘ | 0.25 | 0.30 | 0.32 | 0.60 | 1.20 | 1.55 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0.84 | 1.20 | 1.46 | 2 | 4.17 | 1.29 |
| Tax ⓘ | 0 | 0 | 0.47 | 0.46 | 1.32 | 0.40 |
| Profit After Tax | 0.84 | 1.20 | 0.99 | 1.55 | 2.85 | 0.89 |
| PAT Margin (%) | 16.3% | 18.0% | 11.1% | 12.8% | 14.7% | 6.2% |
| Adjusted EPS (₹) | 0.7 | 0.9 | 0.4 | 0.7 | 1.2 | 0.4 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Sep'04 | Sep'05 | Sep'06 | Sep'07 | Dec'08 | Mar'10 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 18.69 | 19.89 | 32.76 | 34.31 | 37.16 | 38.89 | ||||
| Share Capital ⓘ | 6.50 | 6.50 | 11.90 | 11.90 | 11.90 | 11.90 | ||||
| Reserves ⓘ | 12.19 | 13.39 | 20.86 | 22.41 | 25.26 | 26.99 | ||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Debt | 0 | 0 | 0 | 0.04 | 0.02 | 0.01 | ||||
| Long Term Debt | 0 | 0 | 0 | 0.04 | 0.02 | 0.01 | ||||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Trade Payables | 0.75 | 0.65 | 0.79 | 5.11 | 2.88 | 5.46 | ||||
| Others Liabilities ⓘ | 0 | 0 | 0.47 | 0.63 | 4.74 | 9.73 | ||||
| Total Liabilities ⓘ | 19.44 | 20.54 | 34.03 | 40.09 | 44.80 | 54.09 | ||||
Fixed Assets | ||||||||||
| Gross Block | 1.95 | 2.74 | 3.50 | 6.69 | 9.92 | 12.80 | ||||
| Accumulated Depreciation | 0.26 | 0.56 | 0.88 | 1.48 | 2.68 | 4.23 | ||||
| Net Fixed Assetsⓘ | 1.68 | 2.18 | 2.62 | 5.21 | 7.24 | 8.57 | ||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Investmentsⓘ | 16.79 | 16.79 | 26.54 | 23.59 | 23.01 | 23.21 | ||||
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Trade Receivables | 0.96 | 1.32 | 3.50 | 9.76 | 13.74 | 17.23 | ||||
| Cash Equivalents | 0 | 0.14 | 0.16 | 0.38 | 0.12 | 1.03 | ||||
| Others Assetsⓘ | 0 | 0.11 | 1.21 | 1.15 | 0.70 | 4.06 | ||||
| Total Assets ⓘ | 19.44 | 20.54 | 34.03 | 40.09 | 44.80 | 54.09 | ||||
| PARTICULARS | Sep'05 | Sep'06 | Sep'07 | Dec'08 | Mar'10 |
|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 0.93 | -0.64 | 0.44 | 1.22 | -3.50 |
| PBT ⓘ | 1.20 | 1.46 | 2 | 4.17 | 1.29 |
| Adjustment ⓘ | 0.30 | 0.32 | 0.78 | 1.08 | 1.78 |
| Changes in Working Capital ⓘ | -0.57 | -2.41 | -1.88 | -2.94 | -6.41 |
| Tax Paid ⓘ | 0 | 0 | -0.46 | -1.09 | -0.16 |
| Cash Flow From Investing Activity ⓘ | -0.79 | -9.85 | -0.27 | -2.31 | -3.08 |
| Capex | 0 | -0.02 | -3.19 | -3.23 | -2.88 |
| Net Investments | -0.79 | -9.75 | 2.92 | 7.02 | 0 |
| Others ⓘ | 0 | -0.08 | 0 | -6.10 | -0.20 |
| Cash Flow From Financing Activityⓘ | 0 | 10.50 | 0.04 | 0.82 | 7.48 |
| Net Proceeds from Shares ⓘ | 0 | 11.22 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | -0.72 | 0.04 | 0.82 | 7.48 |
| Net Cash Flow ⓘ | 0.14 | 0.02 | 0.22 | -0.26 | 0.91 |
| PARTICULARS | Sep'04 | Sep'05 | Sep'06 | Sep'07 | Dec'08 | Mar'10 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 4.49 | 6.23 | 3.81 | 4.7 | 8.06 | 2.36 | ||||
| ROCE (%) | 4.49 | 6.25 | 5.71 | 6.1 | 11.69 | 3.1 | ||||
| Asset Turnover Ratio | 0.26 | 0.33 | 0.33 | 0.33 | 0.46 | 0.29 | ||||
| PAT to CFO Conversion(x) | 1.11 | -0.53 | 0.44 | 0.79 | -1.23 | 0 | Working Capital Days | |||
| Receivable Days | 68 | 62 | 99 | 200 | 221 | 395 | ||||
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Payable Days | 0 | 0 | 0 | 151 | 132 | 154 | ||||
Powersoft Global Solutions Limited (PGSL) was originally incorporated on November 4, 1992 as Bhandari Food Flavours Limited under Companies Act 1956 at Bangalore and the name of the company was changed to Powersoft Global Solutions Limited (PGSL) with effect from March 13, 2000. The company came with a public issue in 2006.
Powersoft Global is a leading Business Technology Software, GIS and Engineering Solutions provider aiming to develop technology to address customized requirements of global corporations. Headquartered in the US, Powersoft Global has its development centers both in the US as well as India.
Bhandari Food Flavours Limited was promoted by Mr.G.Ashok Bhandari with the object of setting up of a project for the manufacture of food products including coconut based food products and mineral water. To part finance the cost of the project, the company had come out with a public issue in the year 1996. However, the company did not receive amount due on calls on the shares issued and thereby the project could not be fully funded and hence the same was not implemented. The shares of the company are listed on the Stock Exchanges at Bangalore, Madras and Ahmedabad.
Subsequently the main objects of the company were changed through a special resolution, altering the provisions of its memorandum of association with respect to its objects at an Extra-ordinary General Meeting held on 29/6/1998. The Registrar of Companies has given effect to the alteration of the objects, with the main object being inter-alia to carry out software development business.
Consequent to the changes in the object clause of the company, the company was taken over by the present promoter Rajkumar Gulecha by acquiring shares from the original promoters. The necessary formalities relating to the SEBI (SAST) Guidelines were complied with. Rajkumar Gulecha was co-opted as director of the company on March 15, 2000. The company is having a refined approach towards complex issues of software outsourcing and offshore software development that enables them to deliver high quality and cost-effective solutions to their customers. Their Global engagement model (OptiShore) ensures the best-fit for their client problems. They connect with their customer's business goals and challenges and provide the software, services, and ideas that allow them to get on with their business. Their efficient, professional and results-driven approach to every opportunity enables them to maintain very high levels of client satisfaction. As a complete end-to-end technology solutions company, they place great importance on understanding their client's businesses and core concerns. Because they know that successful relationships are built on understanding and trust, over a long period of time.
The company has four business units catering to different services, viz
Services offered by the company:
Software Services
GIS
Engineering Services
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
