Qwikcilver Solutions Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Qwikcilver Solutions

M-Cap below 100cr DeciZen not available

Qwikcilver Solutions Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Qwikcilver Solutions:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % -68.8%-67.4%-74%-45.8%-63.9%-9.1%22.5%18.3%32.6%34.4%-
Value Creation
Index
NANANA-4.3-5.6-1.70.60.31.31.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.97.85.428.286.1119149294178189189
Sales YoY Gr.-170%-30.1%419.6%205.8%37.8%25.7%96.9%-39.5%6.5%-
Adj EPS -110.5-87.4-101.9-160.7-363.4-69.6185.525680.6139.40
YoY Gr.-NANANANANANA38%-68.5%72.9%-
BVPS (₹) -122.4-14.1-119.4360.4191.5550.8727.41,002.1438.8588.90
Adj Net
Profit
-4.7-5.4-6.3-11.3-25.6-5.816.723.124.842.90
Cash Flow from Ops. 000-23.1-33.6-1063.7-5.9-87.7-3.6-
Debt/CF from Ops. 0000-0.1-1.50-1.4-0.3-8.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 59.3%17.1%8.2%6.5%
Adj EPS NANA-9.1%72.9%
BVPSNA25.2%-6.8%34.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
-67.8-66.8-73.9-46.5-67.6-11.722.224.320.827.70
Op. Profit
Mgn %
-164.7-70.5-125.3-43.2-31.1-7.29.82.522.929.5NAN
Net Profit
Mgn %
-162.7-70-116.7-40.3-29.8-4.911.27.91422.70
Debt to
Equity
00000.10.200.10.20.2-
Working Cap
Days
1341062771751872512281704346220
Cash Conv.
Cycle
-10,630-7,85416231-93-78-132-117-243-440

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Qwikcilver Solutions Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 189 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 175 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 34.4

Management X-Ray of Qwikcilver Solutions:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Qwikcilver Solutions

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales2.877.755.4228.1686.12118.71149.21293.79177.67189.20
Operating Expenses 7.5813.2112.2140.31112.87127.25134.67286.40137.43133.42
Manufacturing Costs000.930.983.1071.7069.61176.262.211.61
Material Costs000.3415.9447.361.211.111.422.431.37
Employee Cost 006.9315.1333.9537.5742.1464.9669.6066.25
Other Costs 7.5813.214.018.2628.4616.7621.8143.7763.1964.18
Operating Profit -4.72-5.46-6.79-12.15-26.75-8.5414.547.3940.2555.78
Operating Profit Margin (%) -164.0%-70.4%-125.0%-43.2%-31.1%-7.2%9.7%2.5%22.7%29.5%
Other Income 000.501.071.773.714.7911.898.8911.10
Interest 00000.390.450.650.402.152.64
Depreciation 0.010.020.040.070.260.550.671.163.953.39
Exceptional Items 0000000000
Profit Before Tax -4.73-5.48-6.33-11.16-25.63-5.8318.0117.7343.0460.85
Tax -0.07-0.05-0.010.18001.29-5.3714.6815.60
Profit After Tax -4.66-5.43-6.32-11.33-25.63-5.8316.7223.1028.3545.25
PAT Margin (%) -162.0%-70.0%-116.0%-40.2%-29.8%-4.9%11.2%7.9%16.0%23.9%
Adjusted EPS (₹)-126.0-95.7-106.0-167.0-377.0-72.0198.1273.793.9149.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 4.5511.705.4142.5731.7266.2382.98106.16132.45177.78
Share Capital 9.4213.0713.1018.8019.4122.4022.4322.433.023.02
Reserves -4.87-1.37-7.6823.7812.3143.8360.5583.73129.43174.76
Minority Interest0000000000
Debt00003.1414.990.028.5129.9229.22
Long Term Debt0000000000
Short Term Debt00003.1414.990.028.5129.9229.22
Trade Payables0.360.411.483.7932.8858.6077.72225.2075.17161.75
Others Liabilities 1.141.774.10100.14219.41391.93604.751,030.091,675.662,288.80
Total Liabilities 6.0513.8810.99146.50287.15531.75765.471,369.961,913.212,657.54

Fixed Assets

Gross Block0.050.100.240.571.522.472.914.964.454.87
Accumulated Depreciation0.020.040.080.150.410.951.562.722.293.18
Net Fixed Assets0.020.060.160.421.111.531.352.242.151.69
CWIP 0000000020.328.23
Investments 0.016.062.6025.479.0442.38100.72110.4740.1826.70
Inventories0.130.190.620.780.3500000
Trade Receivables0.741.753.448.1525.1519.5541.53118.09126.29264.43
Cash Equivalents 4.494.772.9998.80210.71390.70574.181,073.141,612.192,214.26
Others Assets0.661.051.1812.8840.7877.5847.7066.03112.07142.22
Total Assets 6.0513.8810.99146.50287.15531.75765.471,369.961,913.212,657.54

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity 0-23.13-33.64-1063.69-5.93-87.65-3.62
PBT 0-11.16-25.63-5.8318.0117.7343.0460.85
Adjustment 00.531.73-2.29-3.24-8.38-7.68-7.31
Changes in Working Capital 0-10.93-8.45169.48239.43498.32-90.99-57.78
Tax Paid 0-1.57-1.30-1-2.91-13.49-37.094.46
Cash Flow From Investing Activity 0-24.4116.84-29.97-55.901.0376.9116.87
Capex 0-0.33-0.95-0.60-0.93-2.05-1.06-1.07
Net Investments 0-22.1317.80-31.70-326.78-978.8377.5716.67
Others 0-1.9502.33271.81981.910.401.27
Cash Flow From Financing Activity 048.4017.45219.97-15.575.4417.82-4.86
Net Proceeds from Shares 048.4014.6840.340.0300-0.43
Net Proceeds from Borrowing 00000000
Interest Paid 00-0.38-0.43-0.63-0.35-0.16-1.08
Dividend Paid 00000000
Others 003.14180.06-14.975.7917.98-3.35
Net Cash Flow 00.860.65179.99-7.790.547.088.39
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)000-130.53-136.88-20.2431.5331.6526.1329.17
ROCE (%)-68.81-67.39-73.95-45.76-63.88-9.1322.4818.2532.6234.38
Asset Turnover Ratio0.360.780.440.360.40.290.230.280.110.08
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-5.24-0.1600
Working Capital Days
Receivable Days59591757571697599251377
Inventory Days207279200000
Payable Days001,0006014100000

Qwikcilver Solutions Pvt Ltd. - (Amalgamated) Stock News

Qwikcilver Solutions Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Qwikcilver Solutions on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Qwikcilver Solutions stood at ₹0.00.
The latest P/E ratio of Qwikcilver Solutions as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Qwikcilver Solutions as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Qwikcilver Solutions is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Qwikcilver Solutions is ₹189.2 ( Cr.) .

About Qwikcilver Solutions Pvt Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.