Cinemax India Ltd.(Amalgamated) - Stock Valuation and Financial Performance

BSE: 534711 | NSE: CINEMAXIN | Film Production, Distribution & Entertainment | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Cinemax India

M-Cap below 100cr DeciZen not available

Cinemax India Ltd.(Amalgamated) stock performance -

mw4me loader
P/E Ratio (CD):
41.40
Market Cap:
797.7 Cr.
52-wk low:
282.5
52-wk high:
290

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Cinemax India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 0%0%0%0%0%0%0%0%21.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000000410397
Sales YoY Gr.-NANANANANANANANA-
Adj EPS 0000000012.76.9
YoY Gr.-NANANANANANANANA-
BVPS (₹) 0000000049.357.4
Adj Net
Profit
0000000035.419
Cash Flow from Ops. 0000000039.1-
Debt/CF from Ops. 000000002.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
0000000025.712.9
Op. Profit
Mgn %
0000000018.717.6
Net Profit
Mgn %
000000008.64.9
Debt to
Equity
000000000.7-
Working Cap
Days
00000000011
Cash Conv.
Cycle
000000000-5

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Cinemax India Ltd.(Amalgamated)

Standalone Consolidated
TTM EPS (₹) 6.6 6.9
TTM Sales (₹ Cr.) 343 397
BVPS (₹.) 43.1 57.4
Reserves (₹ Cr.) 107 147
P/BV 6.61 4.96
PE 43.14 41.40
From the Market
52 Week Low / High (₹) 282.50 / 290.00
All Time Low / High (₹) 55.05 / 333.00
Market Cap (₹ Cr.) 798
Equity (₹ Cr.) 14
Face Value (₹) 5
Industry PE 42.6

Management X-Ray of Cinemax India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *69.790.00100.00100.00100.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Cinemax India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13
Sales409.97
Operating Expenses 333.25
Manufacturing Costs181.30
Material Costs26.76
Employee Cost 31.29
Other Costs 93.90
Operating Profit 76.72
Operating Profit Margin (%) 18.7%
Other Income 4.46
Interest 12.34
Depreciation 20.93
Exceptional Items -8.36
Profit Before Tax 39.55
Tax 9.59
Profit After Tax 29.96
PAT Margin (%) 7.3%
Adjusted EPS (₹)10.7
Dividend Payout Ratio (%)0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13

Equity and Liabilities

Shareholders Fund 137.91
Share Capital 14
Reserves 123.91
Minority Interest0
Debt87.89
Long Term Debt65.47
Short Term Debt22.42
Trade Payables13.37
Others Liabilities 42.76
Total Liabilities 281.93

Fixed Assets

Gross Block236.58
Accumulated Depreciation84.34
Net Fixed Assets152.24
CWIP 25.59
Investments 0.85
Inventories1.84
Trade Receivables12.68
Cash Equivalents 6.82
Others Assets81.91
Total Assets 281.93

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13
Cash Flow From Operating Activity 39.10
PBT 39.55
Adjustment 40.39
Changes in Working Capital -31.5
Tax Paid -9.34
Cash Flow From Investing Activity -16.25
Capex -16.74
Net Investments 0
Others 0.49
Cash Flow From Financing Activity -23.05
Net Proceeds from Shares 0
Net Proceeds from Borrowing -12.14
Interest Paid -10.97
Dividend Paid 0
Others 0.06
Net Cash Flow -0.20
PARTICULARSMar'13
Ratios
ROE (%)21.72
ROCE (%)21.81
Asset Turnover Ratio1.7
PAT to CFO Conversion(x)1.31
Working Capital Days
Receivable Days10
Inventory Days1
Payable Days182

Cinemax India Ltd.(Amalgamated) Stock News

Cinemax India Ltd.(Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Cinemax India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Cinemax India stood at ₹797.7.
The latest P/E ratio of Cinemax India as of 01-Jan-1970 05:30 is 43.14.
The latest P/B ratio of Cinemax India as of 01-Jan-1970 05:30 is 6.61.
The 52-week high of Cinemax India is ₹290.0 and the 52-week low is ₹282.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cinemax India is ₹343.1 ( Cr.) .

About Cinemax India Ltd.(Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.