Odyssey Video Communications Ltd - Stock Valuation and Financial Performance

BSE: 517465 | NSE: | Film Production, Distribution & Entertainment | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Odyssey Video Comm

M-Cap below 100cr DeciZen not available

Odyssey Video Communications stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1.4 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Odyssey Video Comm:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06TTM
ROCE % 0%-20.8%6.4%17.6%-11%-7.7%-4.1%-25.6%-31.3%-13.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00.10.710.80.60.60.40.30.71
Sales YoY Gr.-NA446.2%43.7%-19.6%-29.3%6.9%-30.7%-39.5%157.7%-
Adj EPS 0-3.2-0.40.9-1.9-1.4-1.1-2.4-2.3-1.4-1.4
YoY Gr.-NANANA-303.2%NANANANANA-
BVPS (₹) 0445.11.3-0.1-1.1-3.5-5.7-7.1-5.7
Adj Net
Profit
0-1.1-0.10.3-0.7-0.5-0.4-0.8-0.8-0.50
Cash Flow from Ops. 00.30.20.30.40.10.10.100.1-
Debt/CF from Ops. 05.79.77.85.638.443.423.9354.761.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-4%2.6%157.7%
Adj EPS NANANANA
BVPSNA-239.4%NANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06TTM
Return on
Equity %
0-66.5-918.3-52.2-150.5284.6110.650.821.321.3
Op. Profit
Mgn %
0-550.12550.8-21.4-25.514.3-96.3-144.1-15.91.7
Net Profit
Mgn %
0-866.6-20.231.2-79.6-84.9-62-194.2-305.6-69.8-70
Debt to
Equity
01.31.51.25.1-128.2-7.4-2.5-1.7-1.5-
Working Cap
Days
008167571,0221,3081,2832,0223,0771,2040
Cash Conv.
Cycle
00-1,809-1,624-952581745881,098-4950

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Odyssey Video Communications Ltd.

Standalone Consolidated
TTM EPS (₹) -1.4 -
TTM Sales (₹ Cr.) 0.7 -
BVPS (₹.) -5.7 -
Reserves (₹ Cr.) -5 -
P/BV -0.69 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 0.50 / 149.85
Market Cap (₹ Cr.) 1.4
Equity (₹ Cr.) 3.5
Face Value (₹) 10
Industry PE 43.8

Management X-Ray of Odyssey Video Comm:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Odyssey Video Comm

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06
Sales0.130.711.020.820.580.620.430.260.67
Operating Expenses 0.820.540.5010.720.560.840.640.78
Manufacturing Costs00.010.010.010.050.02000.01
Material Costs00-0.120.24-0.0900.2800
Employee Cost 0.050.120.170.270.280.250.300.290.33
Other Costs 0.770.410.440.470.480.290.260.350.44
Operating Profit -0.690.180.52-0.18-0.150.05-0.41-0.38-0.11
Operating Profit Margin (%) -550.0%25.0%50.8%-21.8%-25.5%8.6%-96.3%-144.0%-15.9%
Other Income 0.030.030.120.040.170.070.010.020.08
Interest 0.430.360.320.280.280.300.280.290.28
Depreciation 0000.230.230.220.150.150.15
Exceptional Items 000000000
Profit Before Tax -1.09-0.140.32-0.65-0.49-0.41-0.83-0.80-0.46
Tax 000000000.01
Profit After Tax -1.09-0.140.32-0.65-0.49-0.41-0.83-0.80-0.47
PAT Margin (%) -866.0%-20.2%31.2%-79.9%-84.8%-65.9%-194.0%-305.0%-69.8%
Adjusted EPS (₹)-3.2-0.40.9-1.9-1.4-1.2-2.4-2.3-1.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06

Equity and Liabilities

Shareholders Fund 1.641.581.910.580.07-0.34-1.17-1.97-2.44
Share Capital 3.453.453.453.453.453.453.453.453.45
Reserves -1.81-1.87-1.54-2.87-3.38-3.79-4.62-5.42-5.89
Minority Interest000000000
Debt1.822.062.162.352.582.853.083.363.64
Long Term Debt1.822.062.162.352.582.853.083.363.64
Short Term Debt000000000
Trade Payables0.871.011.381.331.251.141.671.572.04
Others Liabilities 0.330.300.380.370.220.150.310.200.40
Total Liabilities 4.664.945.834.634.123.813.903.173.64

Fixed Assets

Gross Block3.113.113.283.253.243.143.143.143.14
Accumulated Depreciation0.410.410.411.321.551.711.862.012.17
Net Fixed Assets2.692.702.861.931.691.431.271.130.97
CWIP 000000000
Investments 000000000
Inventories0.320.320.430.200.280.28000
Trade Receivables0.951.201.681.501.501.471.821.341.77
Cash Equivalents 0.250.280.310.500.290.030.110.110.17
Others Assets0.450.450.540.510.350.590.690.590.72
Total Assets 4.664.945.834.634.123.813.903.173.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06
Cash Flow From Operating Activity 0.320.210.280.420.070.070.130.010.06
PBT -1.09-0.140.21-0.66-0.49-0.41-0.83-0.80-0.47
Adjustment 0.460.390.370.540.520.560.430.490.43
Changes in Working Capital 1.180.08-0.11-0.17-0.050.330.530.320.1
Tax Paid 0.07-0.01-0.070.02-0.020000
Cash Flow From Investing Activity 0.030.020.01-0.010.010000
Capex 0000-0.010000
Net Investments 000000000
Others 0.030.020.01-0.010.020000
Cash Flow From Financing Activity -0.27-0.21-0.25-0.24-0.28-0.32-0.05-0.010
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 000000000
Interest Paid -0.22-0.29-0.32-0.280-0.300-0.010
Dividend Paid 0000-0.280000
Others -0.060.090.070.040-0.02-0.0500
Net Cash Flow 0.080.020.040.16-0.21-0.260.0800.06
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06
Ratios
ROE (%)-79.67-10.5620.52-58.97-221.55N/AN/AN/AN/A
ROCE (%)-20.756.3817.55-11-7.68N/AN/AN/AN/A
Asset Turnover Ratio0.030.150.190.160.130.160.110.070.2
PAT to CFO Conversion(x)N/AN/A0.88N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days2,7475495137099508781,3992,211846
Inventory Days916161134141153168000
Payable Days00-3,6482,082-5,37801,80400

Odyssey Video Communications Ltd Stock News

Odyssey Video Communications Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Odyssey Video Comm on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Odyssey Video Comm stood at ₹1.36.
The latest P/E ratio of Odyssey Video Comm as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Odyssey Video Comm as of 01-Jan-1970 05:30 is -0.69.
The 52-week high of Odyssey Video Comm is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Odyssey Video Comm is ₹0.67 ( Cr.) .

About Odyssey Video Communications Ltd

Odyssey Video Communications was incorporated in September 1993. It is part of the MAA Group, which has business activities in communications with specialized companies covering brand and corporate advertising, healthcare advertising, direct marketing and retail solutions.

Specializing in advertising and print production, the main activities of the company comprises production of television serials, advertising and corporate films. It has developed various programs for Zee, and Doordarshan (national and regional). New lines of work are being probed into to enable increasing the bottomline. Odyssey Video Communications has been suspended from the BSE on account of non-compliance with listing agreement clauses.

The registered office of the company is located at No 6, Service Road, Domlur Layout, Bengaluru-560071, Karnataka.

Business area of the company

The company has been operating in the areas of media and marketing communications

Awards/ Recognition

  • The company's films have recently won Advertising Club awards at Bangalore and Hyderabad
  • It has bagged two Golden Aster's Award at the Osaka Film Festival, Japan

Group Companies

  • Draft Worldwide
  • Corporate Voice Weber Shandwick
  • RAMMS
  • Odyssey Video
  • Sirius Interactive
  • Sirius Communications
  • MAA Foundation
  • I-MAA

Clientele

  • Biocon
  • Computer Kitchen
  • Wockhardt Hospitals
  • Alcon India
  • Tata Coffee
  • Hero Honda
  • GSS America
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.