Is Saregama India a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Saregama India Ltd is a average quality company .

Is Saregama India undervalued or overvalued?

The key valuation ratios of Saregama India Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is Saregama India share price return in the past 10 years?

Saregama India Ltd share price has appreciated 39.1% annually (CAGR) over the past ten years.

Is Saregama India a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Saregama India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Saregama India Ltd - Stock Valuation and Financial Performance

Name: Saregama India
Brand: Saregama India

BSE: 532163 | NSE: SAREGAMA | Film Production, Distribution & Entertainment | Small Cap

Place order

Saregama India Share Price

₹448.80 -19.75 -4.22%
as on 21-Nov'24 16:59

10 Year X-Ray of Saregama India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	4.5%	6.6%	9.5%	15.9%	26.7%	19.4%	44%	26.5%	20.3%	21.2%	-
Value Creation Index ⓘ	-0.7	-0.5	-0.3	0.1	0.9	0.4	2.1	1.0	0.5	0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	187	222	219	357	545	521	442	576	737	803	914
Sales YoY Gr.	-	18.8%	-1.4%	63.2%	52.8%	-4.3%	-15.3%	30.4%	27.8%	9%	-
Adj EPS ⓘ	0.4	0.8	0.5	1.6	1.8	2.5	6.5	8.4	9.5	10.4	9.7
YoY Gr.	-	74.4%	-30.7%	211.5%	9.3%	41.2%	158%	30.7%	12.5%	10%	-
BVPS (₹) ⓘ	7.9	8.3	13.6	16	18.7	16.6	23	65.7	63.7	69.8	74.8
Adj Net Profit ⓘ	7.5	13	9.1	28.2	30.9	43.5	112	163	183	201	188
Cash Flow from Ops. ⓘ	2.7	31.9	-3.6	-19	-35.7	79.3	190	94.4	93.4	93.3	-
Debt/CF from Ops. ⓘ	2.9	0.1	-0.8	-0.8	-1.8	0.1	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	17.6%	8.1%	22%	9%
Adj EPS ⓘ	42.5%	42.6%	17.4%	10%
BVPSⓘ	27.4%	30.2%	44.9%	9.6%
Share Price	39.1%	61%	1.5%	21.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	4.5	7.6	3.6	7.8	7.6	10.5	24.9	17.3	13.5	14.3	13.5
Op. Profit Mgn % ⓘ	6.5	6.6	4.8	10.2	6.2	11.6	29.4	34.5	30	30.7	27.1
Net Profit Mgn % ⓘ	3.8	5.9	4.3	7.9	5.7	8.3	25.6	28.2	24.8	25.1	20.5
Debt to Equity ⓘ	0.1	0	0	0.1	0.2	0	0	0	0	0	0
Working Cap Days ⓘ	245	228	259	226	228	286	335	314	298	282	239
Cash Conv. Cycle ⓘ	33	28	20	48	75	91	65	56	83	108	167

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 22.02%

Net Profit is growing at healthy rate in last 3 years 17.37%

Sales growth is good in last 4 quarters at 26.86%

Return on Equity has declined versus last 3 years average to 13.50%

Latest Financials - Saregama India Ltd.

	Standalone	Consolidated
TTM EPS (₹)	10.2	9.7
TTM Sales (₹ Cr.)	812	914
BVPS (₹.) ⓘ	74.8	74.8
Reserves (₹ Cr.) ⓘ	1,422	1,423
P/BV ⓘ	6.27	6.26
PE ⓘ	45.81	48.10

From the Market
52 Week Low / High (₹)	325.95 / 688.50
All Time Low / High (₹)	0.71 / 688.50
Market Cap (₹ Cr.)	9,034
Equity (₹ Cr.)	19.3
Face Value (₹)	1
Industry PE ⓘ	44.2

Management X-Ray of Saregama India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Saregama India

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Saregama India

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	187	222	218	357	545	521	442	576	737	803
Operating Expenses ⓘ	176	207	209	320	511	461	312	377	516	562
Manufacturing Costs	93	98	94	100	126	135	118	180	266	226
Material Costs	1	7	-2	69	175	110	46	42	43	85
Employee Cost	37	49	49	60	57	67	70	62	75	93
Other Costs ⓘ	44	53	68	91	153	150	79	93	132	158
Operating Profit ⓘ	11	14	9	36	34	60	130	199	221	241
Operating Profit Margin (%)	5.8%	6.5%	4.3%	10.2%	6.2%	11.6%	29.4%	34.5%	30.0%	30.1%
Other Income ⓘ	11	12	13	10	61	11	31	35	54	69
Interest ⓘ	1	0	2	3	7	7	3	5	6	3
Depreciation ⓘ	6	5	4	4	3	5	6	13	21	36
Exceptional Items ⓘ	-9	-12	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	6	9	16	39	85	60	152	216	248	271
Tax ⓘ	0	2	7	11	30	17	38	52	63	73
Profit After Tax	6	7	9	28	54	43	113	164	185	198
PAT Margin (%)	3.4%	3.1%	4.0%	7.9%	10.0%	8.3%	25.7%	28.5%	25.1%	24.6%
Adjusted EPS (₹)	0.4	0.4	0.5	1.6	3.1	2.5	6.5	7.9	9.6	10.3
Dividend Payout Ratio (%)	39%	38%	31%	18%	10%	6%	31%	38%	31%	39%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	168	174	340	382	428	393	504	1,377	1,339	1,458
Share Capital ⓘ	17	17	17	17	17	17	17	19	19	19
Reserves ⓘ	150	157	322	364	411	376	486	1,357	1,320	1,438
Minority Interest	3	2	3	2	3	2	3	3	3	3
Debt	8	4	3	16	64	9	0	0	0	2
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	8	4	3	16	64	9	0	0	0	2
Trade Payables	28	30	38	40	56	58	56	65	70	93
Others Liabilities ⓘ	62	80	137	189	229	248	350	423	291	478
Total Liabilities ⓘ	267	290	521	629	780	711	913	1,868	1,704	2,034
Fixed Assets
Gross Block	195	203	201	204	225	233	244	308	388	828
Accumulated Depreciation	98	103	4	8	12	16	20	33	52	88
Net Fixed Assetsⓘ	97	100	197	195	213	217	224	276	336	740
CWIP ⓘ	0	0	0	0	0	0	2	2	4	6
Investmentsⓘ	40	40	132	151	148	75	137	676	239	118
Inventories	5	1	10	49	96	94	69	105	164	239
Trade Receivables	54	46	52	73	110	108	87	108	148	159
Cash Equivalents ⓘ	6	26	19	11	7	9	145	324	508	542
Others Assetsⓘ	66	77	111	150	206	207	249	378	305	230
Total Assets ⓘ	267	290	521	629	780	711	913	1,868	1,704	2,034

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	3	32	-4	-19	-36	79	190	94	93	93
PBT ⓘ	6	9	16	39	85	60	152	204	248	271
Adjustment ⓘ	10	-1	-1	5	-16	2	-18	-14	-43	-40
Changes in Working Capital ⓘ	-5	34	-7	-52	-92	39	69	-39	-45	-86
Tax Paid ⓘ	-9	-10	-11	-10	-13	-22	-14	-57	-67	-51
Cash Flow From Investing Activity ⓘ	-1	-4	0	0	-6	-5	-136	-630	-148	17
Capex	-2	-7	-2	-3	-12	-8	-22	-73	-103	-92
Net Investments	0	0	0	0	0	0	-123	49	-59	52
Others ⓘ	1	3	3	2	6	3	9	-606	14	57
Cash Flow From Financing Activityⓘ	-6	-8	-3	9	38	-72	-49	677	-75	-85
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	735	0	0
Net Proceeds from Borrowing ⓘ	-2	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-1	0	0	-1	-4	-3	-1	-1	-1	-3
Dividend Paid ⓘ	-3	-3	-3	-3	-5	-5	-37	-58	-58	-77
Others ⓘ	-1	-5	-1	12	47	-64	-11	1	-17	-5
Net Cash Flow ⓘ	-4	20	-7	-10	-4	2	4	141	-130	25

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	4.59	4.88	4.55	11	18.02	14.15	32.88	19.73	14.84	15.35
ROCE (%)	4.49	6.55	9.46	15.85	26.72	19.35	43.96	26.45	20.32	21.15
Asset Turnover Ratio	0.7	0.8	0.54	0.62	0.77	0.7	0.54	0.41	0.41	0.43
PAT to CFO Conversion(x)	0.5	4.57	-0.44	-0.68	-0.67	1.84	1.68	0.57	0.5	0.47
Working Capital Days
Receivable Days	90	83	82	64	61	76	81	62	63	70
Inventory Days	8	5	10	31	49	66	67	55	67	92
Payable Days	9,257	1,434	-5,139	208	101	191	458	523	569	353

Saregama India Ltd Stock News

Saregama India Ltd FAQs

What is the share price of Saregama India?

Company share prices are keep on changing according to the market conditions. The closing price of Saregama India on 21-Nov-2024 16:59 is ₹448.8.

What is the market cap of Saregama India?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Saregama India stood at ₹9,034.1.

What is the P/E ratio of Saregama India?

The latest P/E ratio of Saregama India as of 21-Nov-2024 16:59 is 45.81.

What is the P/B ratio of Saregama India?

The latest P/B ratio of Saregama India as of 21-Nov-2024 16:59 is 6.27.

What is the 52-week high and low of Saregama India?

The 52-week high of Saregama India is ₹688.5 and the 52-week low is ₹325.9.

What is the TTM revenue of Saregama India?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Saregama India is ₹812.0 ( Cr.) .

About Saregama India Ltd

Saregama India was incorporated on August 13, 1946. The company is a subsidiary of the Gramophone Company, England (parent company). The parent company established its Indian branch in 1901 and set up a factory in Calcutta to manufacture records and gramophones in 1907. The factory at Dum Dum, Calcutta was established in 1928.

The products manufactured were marketed under the trade marks His Master's Voice and Columbia. The parent company carried on the business in India until July 1, 1964 and from that date, the company purchased and acquired appropriate assets of the parent company's branch in India as a going concern. The parent company is itself a subsidiary of Electric and Musical Industries, England, known as EMI throughout the world.

The company's factory is situated at Dum Dum, Calcutta, where the parent company's factory was situated. The company's factory is most up-to-date in all manufacturing techniques (especially in the field of gramophone records) and is largely air conditioned.

Business area of the company

The company engaged in manufacturing, selling and dealing of gramophone records, radio receivers, radiograms, record players, record producers, pick-up cartridges, components and accessories thereof and other allied products.