Thinkink Picturez Ltd - Stock Valuation and Financial Performance

BSE: 539310 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Thinkink Picturez Share Price

1.87 -0.09 -4.59%
as on 03-Dec'24 16:59

DeciZen - make an informed investing decision on Thinkink Picturez

M-Cap below 100cr DeciZen not available

Thinkink Picturez stock performance -

mw4me loader
P/E Ratio (SA):
321.50
Market Cap:
92.9 Cr.
52-wk low:
1.9
52-wk high:
11.8

Is Thinkink Picturez Ltd an attractive stock to invest in?

1. Is Thinkink Picturez Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Thinkink Picturez Ltd is a below average quality company.

2. Is Thinkink Picturez Ltd undervalued or overvalued?

The key valuation ratios of Thinkink Picturez Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Thinkink Picturez Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Thinkink Picturez Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Thinkink Picturez:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Thinkink Picturez Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0.8%5.9%2.6%3.3%3.2%4.1%6.2%0.1%12.8%10.7%-
Value Creation
Index
-0.9-0.6-0.8-0.8-0.8-0.7-0.6-1.0-0.1-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.814.244.832.432.448.61.69.425.35
Sales YoY Gr.-937.5%1,606%216.7%-27.7%-0.1%49.9%-96.7%485%170.1%-
Adj EPS 0000000.1-00.10.20
YoY Gr.-NA0%100%0%50%66.7%-120%NA70%-
BVPS (₹) 0.60.61.11.11.11.11.21.21.31.43.2
Adj Net
Profit
00.30.40.40.50.91.3-0.22.74.50
Cash Flow from Ops. -0.4-7.6-0.5-15.8-0.1-0.5-3.30.2-1.1-14.1-
Debt/CF from Ops. -1.10-0.30-61-0.4-0.23.3-0.7-0-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 89.6%-4.9%-19.6%170.1%
Adj EPS NA53.4%50.4%70%
BVPS10.4%5.7%7.2%13.4%
Share Price - -5.9% -25.6% -78.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.64.21.81.61.83.24.3-0.68.580.4
Op. Profit
Mgn %
25.927.52.31.52.53.53.8-24.440.723.4-1.1
Net Profit
Mgn %
17.933.32.511.62.82.6-12.128.817.69.2
Debt to
Equity
0.20000.2000000
Working Cap
Days
11,8112,91653726057794765816,2482,4869112,720
Cash Conv.
Cycle
2,21144165101273247-8616,1432303912,435

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 50.37%

Sales growth is good in last 4 quarters at 42.02%

Return on Equity has declined versus last 3 years average to 0.40%

Sales growth has been subdued in last 3 years -19.55%

Latest Financials - Thinkink Picturez Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 5.2 -
BVPS (₹.) 3.2 -
Reserves (₹ Cr.) 104 -
P/BV 0.61 -
PE 321.50 -
From the Market
52 Week Low / High (₹) 1.85 / 11.75
All Time Low / High (₹) 0.65 / 13.55
Market Cap (₹ Cr.) 92.9
Equity (₹ Cr.) 47.4
Face Value (₹) 1
Industry PE 45.2

Management X-Ray of Thinkink Picturez:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Thinkink Picturez

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.080.8314.1644.8432.4232.3848.551.609.3625.28
Operating Expenses 0.060.6013.8444.1831.6131.2446.691.996.1019.36
Manufacturing Costs00001.515.7524.990020.26
Material Costs0012.7543.4229.332419.0203.48-6.01
Employee Cost 0.010.150.240.080.220.430.560.731.071.17
Other Costs 0.050.450.850.680.551.062.121.261.553.93
Operating Profit 0.020.230.320.660.811.141.86-0.393.265.92
Operating Profit Margin (%) 25.9%27.5%2.2%1.5%2.5%3.5%3.8%-24.4%34.8%23.4%
Other Income 00.180.240.260.160.230.160.601.050.32
Interest 0000.260.270.040.050.060.060.07
Depreciation 00.010.040.020.010.090.140.190.190.23
Exceptional Items 0000000000
Profit Before Tax 0.020.400.510.630.691.241.83-0.044.065.95
Tax 0.010.120.160.200.180.330.480.151.031.50
Profit After Tax 0.010.280.340.440.510.911.35-0.193.034.45
PAT Margin (%) 17.9%33.3%2.4%1.0%1.6%2.8%2.8%-11.8%32.4%17.6%
Adjusted EPS (₹)0.00.00.00.00.00.00.10.00.10.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%10%10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 2.2111.1327.3327.7728.2829.1930.5530.3633.1037.54
Share Capital 2.1210.8414.8114.8114.8114.8114.8114.8114.8114.81
Reserves 0.090.2912.5212.9513.4614.3815.7315.5418.2822.73
Minority Interest0000000000
Debt0.4100.16050.220.600.500.690.50
Long Term Debt000000.220.600.500.690.50
Short Term Debt0.4100.160500000
Trade Payables004.785.4434.2364.4235.2328.9225.749.43
Others Liabilities 0.070.7115.262.304.907.1511.216.413.2443.80
Total Liabilities 2.7011.8447.5335.5172.41100.9877.5966.1962.7791.28

Fixed Assets

Gross Block00.070.090.090.420.420.980.941.371.46
Accumulated Depreciation00.010.050.070.080.170.310.440.610.85
Net Fixed Assets00.060.040.020.340.250.670.500.760.62
CWIP 0000000000
Investments 0.02002.032.032.180.050.050.0525.15
Inventories00.201517.33364226.8121.3922.0534.76
Trade Receivables0002.5218.4135.4536.6933.8129.446.58
Cash Equivalents 0.051.0616.470.670.260.380.030.040.081.15
Others Assets2.6310.5216.0112.9415.3720.7213.3410.4110.3923.01
Total Assets 2.7011.8447.5335.5172.41100.9877.5966.1962.7791.28

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.39-7.63-0.47-15.80-0.08-0.51-3.310.15-1.05-14.14
PBT 0.020.400.510.630.691.241.83-0.044.065.95
Adjustment 00.010.040.020.01-0.100.150.61-0.810.29
Changes in Working Capital -0.41-8.04-0.96-16.45-0.62-1.66-4.81-0.24-3.27-18.86
Tax Paid 00-0.050-0.160-0.48-0.18-1.03-1.52
Cash Flow From Investing Activity 0-0.07-0.020-0.330.452.630.010.96-25.19
Capex 0-0.07-0.020-0.330-0.56-0.02-0.44-0.09
Net Investments 00000-0.052.1300-25.10
Others 000000.501.050.031.400
Cash Flow From Financing Activity 0.418.7215.90000.190.33-0.160.1340.41
Net Proceeds from Shares 08.7215.900000000
Net Proceeds from Borrowing 000000.220.38-0.100.19-0.19
Interest Paid 00000-0.03-0.05-0.06-0.05-0.06
Dividend Paid 0000000000
Others 0.410000000040.65
Net Cash Flow 0.021.0115.41-15.80-0.410.12-0.3500.051.07
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.64.171.781.591.823.184.53-0.629.5612.59
ROCE (%)0.795.862.643.253.154.086.210.0812.7510.69
Asset Turnover Ratio0.030.110.481.080.60.370.540.020.150.33
PAT to CFO Conversion(x)-39-27.25-1.38-35.91-0.16-0.56-2.45N/A-0.35-3.18
Working Capital Days
Receivable Days2,21100101183042718,0411,233260
Inventory Days0881961323004402595,498847410
Payable Days001374324775095602,871-1,068

Thinkink Picturez Ltd Stock News

Thinkink Picturez Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Thinkink Picturez on 03-Dec-2024 16:59 is ₹1.87.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2024 16:59 the market cap of Thinkink Picturez stood at ₹92.91.
The latest P/E ratio of Thinkink Picturez as of 03-Dec-2024 16:59 is 321.5.
The latest P/B ratio of Thinkink Picturez as of 03-Dec-2024 16:59 is 0.61.
The 52-week high of Thinkink Picturez is ₹11.75 and the 52-week low is ₹1.85.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Thinkink Picturez is ₹5.17 ( Cr.) .

About Thinkink Picturez Ltd

Thinkink Picturez Limited is an entertainment provider and was incorporated in 2008 and domiciled in India and has its registered office in Andheri (West), Mumbai, Maharashtra. The company has been listed in Bombay Stock Exchange (BSE). The Financial Statements are approved by the Board of Directors on June 30, 2021.

Business area of the company

The company is operating across television, movies and other entertainment platforms. The company offers services such as concept development, casting, set designing, script writing, location scouting, photography, editing, sound effects and mixing services.

Services offered

  • Film Production
  • Script Creation
  • T.V. Production
  • Web Series Production
  • Creative Production
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.