MPS Ltd - Stock Valuation and Financial Performance

BSE: 532440 | NSE: MPSLTD | Printing And Publishing | Small Cap

MPS Share Price

2,063.90 -51.80 -2.45%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on MPS

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

MPS stock performance -

mw4me loader
P/E Ratio (SA):
32.41
Market Cap:
3,619.1 Cr.
52-wk low:
1,315.2
52-wk high:
2,470

Is MPS Ltd an attractive stock to invest in?

1. Is MPS Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that MPS Ltd is a good quality company.

2. Is MPS Ltd undervalued or overvalued?

The key valuation ratios of MPS Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is MPS Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of MPS Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of MPS:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
MPS Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 73.7%51.4%39.4%32.6%26.6%24.3%17.7%25.5%29.1%34.7%-
Value Creation
Index
4.32.71.81.30.90.70.30.81.11.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 188203224224218224188279284298334
Sales YoY Gr.-7.9%10.3%-0.2%-2.3%2.6%-16.2%48.7%1.8%4.9%-
Adj EPS 27.126.331.534334027.733.240.351.265.3
YoY Gr.--2.9%19.6%8%-3.1%21.4%-30.9%20.2%21.1%27.3%-
BVPS (₹) 55.1136.2147.6185221.3246.9183.6198.7190.6205.8203.7
Adj Net
Profit
45.64958.663.361.474.551.56068.987.6112
Cash Flow from Ops. 42.549.950.249.770.24348.876.981.274.8-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.2%6.4%16.7%4.9%
Adj EPS 7.3%9.2%22.8%27.3%
BVPS15.8%-1.4%3.9%8%
Share Price 11.2% 35% 43.1% 13.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
52.128.322.220.516.217.112.917.120.125.931.9
Op. Profit
Mgn %
35.437.439.439.138.139.132.233.335.841.141.8
Net Profit
Mgn %
24.224.126.228.328.133.327.421.524.329.433.4
Debt to
Equity
00000000000
Working Cap
Days
12111420027829035848339346544488
Cash Conv.
Cycle
7172939394055216968

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 31.90%

Sales growth is growing at healthy rate in last 3 years 16.67%

Net Profit is growing at healthy rate in last 3 years 22.81%

Sales growth is not so good in last 4 quarters at 6.89%

Latest Financials - MPS Ltd.

Standalone Consolidated
TTM EPS (₹) 65.3 69.9
TTM Sales (₹ Cr.) 334 642
BVPS (₹.) 203.7 260.4
Reserves (₹ Cr.) 331 428
P/BV 10.39 8.12
PE 32.41 30.27
From the Market
52 Week Low / High (₹) 1315.20 / 2469.95
All Time Low / High (₹) 27.25 / 2469.95
Market Cap (₹ Cr.) 3,619
Equity (₹ Cr.) 17.1
Face Value (₹) 10
Industry PE 8.8

Management X-Ray of MPS:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of MPS

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales203224224218224188279284298328
Operating Expenses 127136136135138128186182178187
Manufacturing Costs22212122262039272523
Material Costs0000000000
Employee Cost 859194918689114120120132
Other Costs 21242122251933363332
Operating Profit 76888783866093102120141
Operating Profit Margin (%) 37.3%39.3%39.1%38.1%38.6%32.0%33.3%35.8%40.3%42.9%
Other Income 112018252618911915
Interest 0000011111
Depreciation 54586712131211
Exceptional Items 8000000000
Profit Before Tax 89104101101106708898117144
Tax 30333132311727273037
Profit After Tax 597169687553617186106
PAT Margin (%) 28.9%31.5%30.9%31.2%33.4%28.1%21.7%25.2%29.0%32.5%
Adjusted EPS (₹)31.537.937.136.640.228.333.541.850.462.2
Dividend Payout Ratio (%)70%58%0%33%62%176%0%72%40%121%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 254275344412460342359326352371
Share Capital 19191919191918171717
Reserves 235256326393441323341309335354
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables10879543224208
Others Liabilities 1511892128157160230261266272
Total Liabilities 278401444549622506621611638651

Fixed Assets

Gross Block778029414252117121129135
Accumulated Depreciation5556511182335425667
Net Fixed Assets22242429252982797368
CWIP 0000000001
Investments 177193253331308195130122131148
Inventories0000000000
Trade Receivables33363936383257494946
Cash Equivalents 13433343949457330
Others Assets34143124150218210303317312357
Total Assets 278401444549622506621611638651

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 50505070434977817582
PBT 89104101101106708898117144
Adjustment -5-9-10-11-20-47940
Changes in Working Capital -8-8-811-12216-17-23
Tax Paid -26-37-32-30-30-19-20-32-29-38
Cash Flow From Investing Activity -150-10-50-71-13147-3425310
Capex -3-70-7-2-1-6-4-3-4
Net Investments -149-3-59-72108139-53211431
Others 1087-12010258-9-16
Cash Flow From Financing Activity 104-4900-27-172-49-113-69-92
Net Proceeds from Shares 148000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00000-400-1-1
Dividend Paid -37-4100-22-14000-51-85
Others -7-800-5-29-49-113-16-7
Net Cash Flow 3-9-1-1324-7-691
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)33.926.6922.3318.0417.1513.1717.2820.8725.4529.46
ROCE (%)51.4239.3532.5626.6324.3417.7325.4829.0834.739.98
Asset Turnover Ratio1.030.660.530.440.380.330.50.460.480.51
PAT to CFO Conversion(x)0.850.70.721.030.570.921.261.140.870.77
Working Capital Days
Receivable Days55566163606859686053
Inventory Days0000000000
Payable Days0000000000

MPS Ltd Stock News

MPS Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of MPS on 21-Nov-2024 16:59 is ₹2,063.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of MPS stood at ₹3,619.1.
The latest P/E ratio of MPS as of 21-Nov-2024 16:59 is 32.41.
The latest P/B ratio of MPS as of 21-Nov-2024 16:59 is 10.39.
The 52-week high of MPS is ₹2,470 and the 52-week low is ₹1,315.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of MPS is ₹334.4 ( Cr.) .

About MPS Ltd

Two brothers Daniel and Alexander Macmillan founded Macmillan in England in 1843. They started publishing the works of great authors and writers. As the company grew, an ambitious expansion programme was initiated and as a result Macmillan has been operating in India since 1892. The Macmillan India slogan ‘Redefining Learning’ symbolises the innovative, customer-focused and forward-looking spirit of the company.

The company is the part of Macmillan Group. It is one of the large publishing groups that serve third party clients and its own companies with services including typesetting and data capture, web design and development in India, print sourcing facilities in the Far East, and warehousing and fulfillment in the UK, USA and Australia. Its client-list includes many other publishers, ranging from Reed Elsevier, Bloomsbury to Yellow Pages.

Macmillan is one of the largest and best-known publishers in the world. It is characterised by high-quality academic, educational, fiction and non-fiction publishing in many forms: educational course materials, science, technology and medicine, college textbooks, dictionaries, monographs and reference materials.

Macmillan Publishers India enjoys a cutting-edge niche as partner-in-progress in the socio-economic development of the country. It is in this field that Macmillan's flame burns the brightest – publishing educational books and materials for over 100 years.

Macmillan India has over 2,500 titles in its list and has played a significant role in the growth and success of Indian writing. The company has relationships with over 15,000 schools all over India and with its 22 offices and showrooms, possibly the widest all-India network.

As a major player in providing typesetting, data coding and conversion and editorial services to publishers globally, Macmillan has been a pioneer in the information technology-enabled service (ITES) space. It started its export-oriented typesetting operations in 1975. Mainly British and European publishers have driven the market so far but now US publishers are looking actively at outsourcing to India. This will have a positive impact on the current export market estimated to be around Rs 8,000 million (US$ 181.82 million) (Source: Industry estimates). Macmillan employs over 3,000 staff of which around 700 are in its domestic publishing business.

Macmillan also offers web-based solutions and IT services to publishers globally through its dedicated software services unit ‘emacmillan’. The market opportunities for this sector, too, are growing rapidly.

With a company-owned press in Chennai delivering high-quality production, Macmillan Publishers India has possibly the best editorial resources in the country. It focuses on publishing innovative, need-based, stimulating and enlightening books, which are true companions to teachers and students.

The company views its social responsibilities seriously. All books are thoroughly reviewed and processed to ensure they are accurate and the right message and content is passed on to young learners. Not surprisingly, it was chosen by UNICEF as a critical partner in the publication of the ‘Meena’ books – a venture of high social impact aiming at empowering the underprivileged girl child.

Macmillan India has been a pioneer in e-learning and runs two web-based portals, one on English Language Teaching and the other on Executive Development Programmes on important and emerging management areas. These are in association with premier institutes like IIM Calcutta, MDI Gurgaon, IIT Delhi and IIFT, Delhi.

The company has also made a mark in higher education, particularly in the areas of management and has published enduring best sellers like Shiv Khera's ‘You Can Win’, ‘Living with Honour’ and ‘Freedom is not Free’ – having sold more than a million copies.

Product range of the company:

Macmillan Publishers India publishes a wide range of books for schools, colleges, individual buyers, corporates and academic books for reference and research. The company issues approximately 250 new titles each year and has evolved a large number of new Indian authors. Among the rich author list of Macmillan India are Rabindranath Tagore (Macmillan was the sole copyright owner for decades), I K Gujral, Jaswant Singh, I G Patel, C N R Rao, M S Swaminathan, Shiv Khera, Arindam Chaudhuri, Kapil Dev, Ankit Fadia and other illustrious academicians, scientists and teachers.

The company’s titles include books which have been selling for more than 50 years like Nesfield’s Grammar, Hall & Knight and Loney’s Mathematics books. Also included in its list are a wide range of dictionaries and encyclopaedias.

Awards/Achievements

  • Macmillan has won 23 awards for excellence in publishing and production in the last five years. The company has also won the Capexil Award for highest exports in its category continuously for the last 22 years.
  • The company has been selected as a Business Superbrand by Superbrand Council of India.

Recent developments

  • With the aim of providing quality books in regional markets, Macmillan has started publishing programmes for various states. Its books for the State of Maharashtra have already gained wide acceptance.
  • Recently the company launched a major school-testing project – the International Assessments for Indian Schools – in partnership with the University of New South Wales, Australia. This is an annual testing and assessment project that offers scientific and structured tests in various subjects for classes three to twelve. The students are provided with highly valuable diagnostic reports based on their strengths and weaknesses.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.