Is Sambhaav Media a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sambhaav Media Ltd is a below average quality company .

Is Sambhaav Media undervalued or overvalued?

The key valuation ratios of Sambhaav Media Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Sambhaav Media share price return in the past 10 years?

Sambhaav Media Ltd share price has appreciated 19.4% annually (CAGR) over the past ten years.

Is Sambhaav Media a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Sambhaav Media Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

Sambhaav Media Ltd - Stock Valuation and Financial Performance

Name: Sambhaav Media
Brand: Sambhaav Media

BSE: 511630 | NSE: SAMBHAAV | Printing And Publishing | Small Cap

Place order

Sambhaav Media Share Price

₹8.82 0.81 10.11%
as on 20-Dec'24 16:59

10 Year X-Ray of Sambhaav Media:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	9.8%	15.1%	9.7%	9.2%	5.8%	3%	0.8%	-2.5%	3.9%	3.5%	-
Value Creation Index ⓘ	-0.3	0.1	-0.3	-0.4	-0.6	-0.8	-1.0	-1.2	-0.7	-0.8	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	23.3	30.2	33	40.4	42.5	48.7	41.4	33.6	40.2	39.4	41
Sales YoY Gr.	-	29.5%	9.2%	22.4%	5.3%	14.6%	-14.9%	-18.8%	19.5%	-2%	-
Adj EPS ⓘ	0.2	0.1	0.2	0.2	0.1	0	-0.1	-0.2	-0	0.1	0.2
YoY Gr.	-	-50%	75%	4.8%	-40.9%	-76.9%	-433.3%	NA	NA	NA	-
BVPS (₹) ⓘ	2.9	3.2	4	4.3	4.5	4.5	4.4	4.4	4.3	4.3	4.3
Adj Net Profit ⓘ	3.5	1.7	3.5	4.2	2.4	0.5	-1.9	-3.2	-0.7	1	3
Cash Flow from Ops. ⓘ	9.3	1.3	12.1	9.3	-2.4	13.1	5.5	7.8	2.9	13.9	-
Debt/CF from Ops. ⓘ	1.8	10.5	1.6	0.7	-7.5	1	2.3	1.2	3.6	0.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	6%	-1.5%	-1.7%	-2%
Adj EPS ⓘ	-16%	-17.4%	NA	NA
BVPSⓘ	4.5%	-0.6%	-0.5%	0.5%
Share Price	19.4%	24.7%	21.5%	126.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	7	3.3	5.7	5.5	2.9	0.6	-2.2	-3.8	-0.9	1.3	3.9
Op. Profit Mgn % ⓘ	30.7	15	21.6	21	18.4	10.3	13.3	1.7	15.7	14	16.8
Net Profit Mgn % ⓘ	15.1	5.7	10.5	10.3	5.6	1	-4.5	-9.4	-1.8	2.7	8
Debt to Equity ⓘ	0.4	0.3	0.3	0.1	0.2	0.2	0.2	0.1	0.1	0.1	0
Working Cap Days ⓘ	546	402	381	314	338	342	416	480	419	430	111
Cash Conv. Cycle ⓘ	178	80	42	32	66	118	164	156	91	105	80

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.90%

Sales growth has been subdued in last 3 years -1.65%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 7.60%

Latest Financials - Sambhaav Media Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.2	0.1
TTM Sales (₹ Cr.)	40.5	43.3
BVPS (₹.) ⓘ	4.3	4.4
Reserves (₹ Cr.) ⓘ	64	64
P/BV ⓘ	2.04	2.03
PE ⓘ	51.13	66.76

From the Market
52 Week Low / High (₹)	3.70 / 9.25
All Time Low / High (₹)	0.10 / 16.70
Market Cap (₹ Cr.)	169
Equity (₹ Cr.)	19.1
Face Value (₹)	1
Industry PE ⓘ	9

Management X-Ray of Sambhaav Media:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Sambhaav Media

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Sambhaav Media

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	23	30	33	40	42	49	41	34	40	39
Operating Expenses ⓘ	16	26	26	32	35	44	36	33	34	34
Manufacturing Costs	3	13	3	6	8	9	8	6	8	8
Material Costs	3	2	15	14	15	18	15	15	16	16
Employee Cost	3	3	2	2	3	4	3	4	4	3
Other Costs ⓘ	7	8	6	9	9	12	10	8	7	6
Operating Profit ⓘ	7	5	7	8	8	5	6	1	6	6
Operating Profit Margin (%)	30.7%	15.0%	21.6%	21.0%	18.4%	10.3%	13.3%	1.7%	15.7%	14.0%
Other Income ⓘ	1	7	3	3	2	5	2	2	2	3
Interest ⓘ	3	2	3	2	2	3	3	2	3	2
Depreciation ⓘ	2	2	3	4	5	7	7	5	6	5
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	1	0
Profit Before Tax ⓘ	3	7	5	6	4	0	-2	-4	1	1
Tax ⓘ	0	2	1	2	1	0	0	-1	1	0
Profit After Tax	4	5	3	4	2	1	-2	-3	0	1
PAT Margin (%)	15.2%	15.3%	10.5%	10.3%	5.7%	1.2%	-4.5%	-9.4%	-0.4%	3.0%
Adjusted EPS (₹)	0.2	0.3	0.2	0.2	0.1	0.0	-0.1	-0.2	0.0	0.1
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	50	55	64	83	85	86	84	84	82	82
Share Capital ⓘ	15	15	16	19	19	19	19	19	19	19
Reserves ⓘ	35	40	48	64	66	67	65	65	63	63
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	17	13	18	6	17	13	11	8	10	7
Long Term Debt	4	1	2	2	1	0	3	3	2	1
Short Term Debt	13	12	15	4	16	13	8	5	8	6
Trade Payables	2	3	6	7	5	4	5	3	5	2
Others Liabilities ⓘ	4	4	12	7	7	16	13	12	13	8
Total Liabilities ⓘ	73	74	100	103	114	118	113	106	111	100
Fixed Assets
Gross Block	75	70	79	55	77	91	92	82	88	88
Accumulated Depreciation	40	39	41	18	23	30	37	32	37	42
Net Fixed Assetsⓘ	35	32	38	36	54	61	55	50	50	46
CWIP ⓘ	0	1	19	24	9	2	2	0	0	0
Investmentsⓘ	5	5	5	7	7	7	7	8	7	10
Inventories	0	1	0	0	0	0	0	0	0	0
Trade Receivables	11	7	10	13	18	24	22	14	15	16
Cash Equivalents	0	2	3	1	1	1	1	0	0	0
Others Assetsⓘ	21	26	24	22	26	24	25	34	38	27
Total Assets ⓘ	73	74	100	103	114	118	113	106	111	100

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	9	1	12	9	-2	13	5	8	3	14
PBT ⓘ	3	7	5	6	4	0	-2	0	-2	0
Adjustment ⓘ	5	0	3	6	6	9	9	8	10	7
Changes in Working Capital ⓘ	2	-4	6	0	-11	5	-2	-0	-5	8
Tax Paid ⓘ	-1	-2	-2	-3	-1	-1	0	0	0	-1
Cash Flow From Investing Activity ⓘ	-4	7	-28	-6	-7	-6	-2	-1	-4	-6
Capex	0	5	-28	-7	-7	-6	-2	-1	-6	-1
Net Investments	-4	0	0	0	0	-1	-1	0	2	-3
Others ⓘ	1	2	0	1	0	0	1	1	0	-3
Cash Flow From Financing Activityⓘ	-5	-6	15	-4	9	-6	-4	-8	1	-8
Net Proceeds from Shares ⓘ	0	0	12	11	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	-1
Interest Paid ⓘ	-3	-2	-3	-2	-2	-3	-3	-2	-3	-2
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-3	-4	5	-12	11	-4	-1	-6	4	-4
Net Cash Flow ⓘ	0	2	-1	0	0	0	0	0	0	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	8.31	10.32	6.21	5.64	2.89	0.68	-2.19	-3.76	-0.18	1.42
ROCE (%)	9.81	15.07	9.73	9.16	5.83	2.98	0.76	-2.5	3.89	3.52
Asset Turnover Ratio	0.3	0.41	0.38	0.4	0.39	0.42	0.36	0.31	0.37	0.38
PAT to CFO Conversion(x)	2.25	0.2	4	2.25	-1	13	N/A	N/A	N/A	14
Working Capital Days
Receivable Days	250	109	99	106	132	155	202	194	131	142
Inventory Days	6	6	4	2	2	1	2	3	1	1
Payable Days	367	396	109	167	151	87	101	87	89	83

Sambhaav Media Ltd Stock News

Sambhaav Media Ltd FAQs

What is the share price of Sambhaav Media?

Company share prices are keep on changing according to the market conditions. The closing price of Sambhaav Media on 20-Dec-2024 16:59 is ₹8.82.

What is the market cap of Sambhaav Media?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Sambhaav Media stood at ₹168.6.

What is the P/E ratio of Sambhaav Media?

The latest P/E ratio of Sambhaav Media as of 20-Dec-2024 16:59 is 51.13.

What is the P/B ratio of Sambhaav Media?

The latest P/B ratio of Sambhaav Media as of 20-Dec-2024 16:59 is 2.04.

What is the 52-week high and low of Sambhaav Media?

The 52-week high of Sambhaav Media is ₹9.25 and the 52-week low is ₹3.70.

What is the TTM revenue of Sambhaav Media?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sambhaav Media is ₹40.53 ( Cr.) .

About Sambhaav Media Ltd

Sambhaav Media (SML) is an India-based company. It was incorporated in 1990 and is promoted by Bhupat Vadodaria .The company is engaged in the business of printing and publishing of newspapers and periodicals and also outdoor advertising.

SML has shifted its focus to OOH media business in Gujarat since last four years. Its major publications include Sambhaav Metro. It operates in two segments: Publication of Newspapers and Magazines [Print Media] and Out-of-Home (OOH) media.

Regional print:

The company publishes two Gujarati language newspapers: Sambhaav Metro and Loksatta-Jansatta. It also publishes Abhiyaan, a Gujarati language magazine, and operates an electronic version of Sambhaav Metro.

Out-of-Home (OOH) media :

It has acquired outdoor publicity and bus shelter advertisement rights from Ahmedabad Municipal Corporation and Ahmedabad Municipal Transport Services and has acquired private hoarding sites in and around Ahmedabad to consolidate its position. It also plans to provide these services in other parts of Gujarat.