What is the P/E ratio of Broadcast Initiatives?

The latest standalone P/E ratio of Broadcast Initiatives as of 01-Jan-1970 is 0.00.

What is the P/B ratio of Broadcast Initiatives?

The latest standalone P/B ratio of Broadcast Initiatives as of 01-Jan-1970 is -0.03.

Broadcast Initiatives Ltd - Stock Valuation and Financial Performance

Name: Broadcast Initiatives
Brand: Broadcast Initiatives

BSE: 532816 | NSE: BROADCAST | TV Broadcasting & Software Production | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Broadcast Initiative

Based on:

Data

M-Cap below 100cr DeciZen not available

Broadcast Initiatives stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

5.2 Cr.

52-wk low:

2.1

52-wk high:

2.2

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Broadcast Initiative:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	TTM
ROCE % ⓘ	0%	-20.8%	-27.8%	-47.5%	-43.5%	-55.2%	29.6%	-64.8%	-48.4%	-135.5%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0	13.5	13.7	9.5	7.4	9.6	13	6.4	19.7	11.4	6
Sales YoY Gr.	-	NA	1.9%	-31%	-22.1%	30.2%	35.4%	-51.2%	209.9%	-42%	-
Adj EPS ⓘ	0	-6.3	-14.9	-20.4	-19	-22	-13.1	-11.6	-7.9	-21.1	-13.6
YoY Gr.	-	NA	NA	NA	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	9.9	53.1	38.2	17.8	-2	-13.8	-7.5	-19.2	-27.1	-48.7	-77.6
Adj Net Profit ⓘ	0	-12.1	-28.8	-39.3	-36.7	-55.8	-33.2	-29.3	-20	-53.5	-35
Cash Flow from Ops. ⓘ	1.4	-20.6	-4.8	-31	-38.2	-63.7	6.2	-16.6	-29.5	-30.5	-
Debt/CF from Ops. ⓘ	9.5	-0.2	-2.1	-0.6	-1.6	-2	9.7	-5	-4	-5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	9.1%	-4.3%	-42%
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	-219.3%	NA	NA	NA
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	TTM
Return on Equity % ⓘ	0	-20.3	-32.6	-60.5	-98.6	771	129	87	34.2	55.9	21.6
Op. Profit Mgn % ⓘ	0	-90	-169	-322.4	-363.2	-473.4	-326.6	-264.2	-67.9	-411.5	-398.7
Net Profit Mgn % ⓘ	0	-90.1	-209.6	-415.2	-497.3	-580.4	-255.3	-461.4	-101.6	-468.6	-601.4
Debt to Equity ⓘ	1.4	0.1	0.1	0.5	-16.1	-3.7	-3.2	-1.7	-1.7	-1.3	-
Working Cap Days ⓘ	0	310	393	551	950	1,295	831	743	385	788	71
Cash Conv. Cycle ⓘ	0	8	-7	-21	155	654	358	-127	4	137	-307

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Broadcast Initiatives Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-13.6	-21.6
TTM Sales (₹ Cr.)	5.7	16.4
BVPS (₹.) ⓘ	-77.6	1.2
Reserves (₹ Cr.) ⓘ	-222	-22
P/BV ⓘ	-0.03	1.77
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	2.07 / 2.16
All Time Low / High (₹)	2.07 / 118.00
Market Cap (₹ Cr.)	5.2
Equity (₹ Cr.)	25.3
Face Value (₹)	10
Industry PE ⓘ	17.3

Management X-Ray of Broadcast Initiative:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Broadcast Initiative

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Broadcast Initiative

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15
Sales	0	13.46	13.72	9.47	7.38	9.61	13.01	6.35	19.68	11.42
Operating Expenses ⓘ	0	25.57	36.90	40.02	36.42	55.11	55.50	23.13	33.03	58.40
Manufacturing Costs	0	6.81	8.25	8.21	7.18	7.74	7.14	5.91	6.08	10.17
Material Costs	0	0	0	0	0	0	0	0	0	0
Employee Cost	0	7.30	9.09	10.51	10.67	12.10	12.90	9.36	15.24	18.96
Other Costs ⓘ	0	11.46	19.55	21.29	18.57	35.28	35.46	7.86	11.71	29.28
Operating Profit ⓘ	0	-12.12	-23.18	-30.54	-29.04	-45.50	-42.49	-16.78	-13.36	-46.98
Operating Profit Margin (%)	-	-90.0%	-169.0%	-322.0%	-393.0%	-473.0%	-326.0%	-264.0%	-67.9%	-411.0%
Other Income ⓘ	0	0.49	1.14	0.32	3.21	0.55	0.12	0.17	0.61	0.75
Interest ⓘ	0	3.01	0.86	0.57	4.25	4.41	5.17	5.80	0.67	0.14
Depreciation ⓘ	0	2.70	4.52	7.27	7.65	7.56	7.52	7.40	7.59	8
Exceptional Items ⓘ	0	0	0	0	0	4.15	70.02	-0.35	0	0
Profit Before Tax ⓘ	0	-17.34	-27.42	-38.06	-37.72	-52.78	14.97	-30.16	-21.01	-54.38
Tax ⓘ	0	-5.21	1.33	1.28	0.54	0.10	-0.83	-0.61	-1.01	-0.86
Profit After Tax	0	-12.13	-28.75	-39.34	-38.27	-52.89	15.80	-29.54	-20	-53.51
PAT Margin (%)	-	-90.1%	-209.0%	-415.0%	-518.0%	-550.0%	121.4%	-465.0%	-101.0%	-468.0%
Adjusted EPS (₹)	0.0	-6.3	-14.9	-20.4	-19.8	-20.9	6.2	-11.7	-7.9	-21.1
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15
Equity and Liabilities
Shareholders Fund	10	102.54	73.80	34.46	-3.81	-34.80	-18.92	-48.47	-68.47	-123.18
Share Capital ⓘ	10	19.31	19.31	19.31	19.31	25.31	25.31	25.31	25.31	25.31
Reserves ⓘ	0	83.23	54.48	15.14	-23.12	-60.11	-44.24	-73.78	-93.78	-148.50
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	13.61	5.04	9.86	17.92	61.76	127.93	59.74	82.82	118.05	153.68
Long Term Debt	13.61	5.04	9.86	17.92	61.76	95.97	28.91	82.82	118.05	153.68
Short Term Debt	0	0	0	0	0	31.96	30.82	0	0	0
Trade Payables	5.37	8.05	21.29	21.98	6.78	10.97	15.24	15.44	13.12	19.10
Others Liabilities ⓘ	7.43	-4.81	-2.94	22.77	31.03	8.12	4.96	3.40	4.53	4.32
Total Liabilities ⓘ	36.41	110.82	102	97.13	95.76	112.22	61.02	53.19	67.23	53.92
Fixed Assets
Gross Block	26.97	32.68	82.98	84	88.03	88.80	83.69	83.49	84.97	90.81
Accumulated Depreciation	0.29	3.05	7.55	14.82	22.57	30.13	37.10	44.25	51.84	61.76
Net Fixed Assetsⓘ	26.68	29.64	75.43	69.18	65.46	58.67	46.59	39.24	33.13	29.05
CWIP ⓘ	0.11	16.17	0	1.14	0.44	0	0	0.23	4.09	2.80
Investmentsⓘ	3.10	7	9.18	9.23	6.64	6.64	0.26	0.26	0.26	0.26
Inventories	0	0	0	0	0	0	0	0	0	0
Trade Receivables	1.99	5.80	4.32	3.98	8.16	29.17	2.01	0.56	14.82	3.51
Cash Equivalents	0.65	40.88	4.88	1.42	0.90	0.93	0.78	0.94	0.80	1.41
Others Assetsⓘ	3.88	11.33	8.18	12.19	14.15	16.81	11.38	11.96	14.12	16.88
Total Assets ⓘ	36.41	110.82	102	97.13	95.76	112.22	61.02	53.19	67.23	53.92

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15
Cash Flow From Operating Activity ⓘ	1.44	-20.64	-4.79	-30.96	-38.18	-63.71	6.15	-16.62	-29.46	-30.53
PBT ⓘ	0	-17.34	-27.42	-38.06	-37.72	-52.78	14.97	-30.16	-21.01	-54.38
Adjustment ⓘ	0	5.32	4.20	7.54	13.86	11.70	-57.46	13.43	8.16	8.07
Changes in Working Capital ⓘ	1.44	-8.53	18.51	-0.44	-13.65	-22.63	48.57	0.12	-16.61	15.78
Tax Paid ⓘ	0	-0.09	-0.09	0	0	0	0.07	0	0	0
Cash Flow From Investing Activity ⓘ	-29.88	-25.35	-35.19	-1.92	-1.96	-0.20	-0.03	-0.53	-5.24	-4.35
Capex	-26.78	-21.72	-34.15	-2.16	-2.57	-0.43	-0.12	0	0	0
Net Investments	-3.10	-3.90	-2.18	-0.05	0.36	0	0	-0.62	-5.34	-4.43
Others ⓘ	0	0.28	1.14	0.28	0.25	0.23	0.09	0.09	0.10	0.08
Cash Flow From Financing Activityⓘ	28.47	86.22	3.98	29.42	39.63	63.93	-6.27	17.30	34.57	35.49
Net Proceeds from Shares ⓘ	14.86	-7.10	0	17.90	0	2.23	0	0	0	0
Net Proceeds from Borrowing ⓘ	6.23	-1.19	-0.79	0	0	0	0	23.08	35.23	35.63
Interest Paid ⓘ	0	-2.88	-0.80	-0.54	-4.21	-4.36	-5.14	-5.78	-0.67	-0.14
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	7.38	97.39	5.56	12.06	43.84	66.06	-1.13	0	0	0
Net Cash Flow ⓘ	0.03	40.24	-36	-3.46	-0.51	0.03	-0.15	0.16	-0.13	0.61

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15
Ratios
ROE (%)	0	-21.59	-32.63	-72.74	N/A	N/A	N/A	N/A	N/A	N/A
ROCE (%)	0	-20.76	-27.79	-47.51	N/A	N/A	N/A	N/A	N/A	N/A
Asset Turnover Ratio	0	0.18	0.13	0.1	0.08	0.09	0.15	0.11	0.33	0.19
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	N/A	0.39	N/A	N/A	N/A
Working Capital Days
Receivable Days	0	106	135	160	300	709	437	74	143	293
Inventory Days	0	0	0	0	0	0	0	0	0	0
Payable Days	0	0	0	0	0	0	0	0	0	0

Broadcast Initiatives Ltd Stock News

Broadcast Initiatives Ltd FAQs

What is the share price of Broadcast Initiative?

Company share prices are keep on changing according to the market conditions. The closing price of Broadcast Initiative on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Broadcast Initiative?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Broadcast Initiative stood at ₹5.24.

What is the P/E ratio of Broadcast Initiative?

The latest P/E ratio of Broadcast Initiative as of 01-Jan-1970 05:30 is 0.00.

What is the P/B ratio of Broadcast Initiative?

The latest P/B ratio of Broadcast Initiative as of 01-Jan-1970 05:30 is -0.03.

What is the 52-week high and low of Broadcast Initiative?

The 52-week high of Broadcast Initiative is ₹2.16 and the 52-week low is ₹2.07.

What is the TTM revenue of Broadcast Initiative?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Broadcast Initiative is ₹5.74 ( Cr.) .

About Broadcast Initiatives Ltd

Broadcast Initiatives was originally incorporated on February 4, 2004 as SAB Samachar. The name of the company was changed to Sri Adhikari Brothers News and Television Network on July 8, 2005. The name of the company was further changed to Broadcast Initiatives with effect from May 18, 2006. The company is engaged in the business of broadcasting.

The company is a part of the Adhikari Brothers Television Network and was promoted by Gautam Adhikari and Markand Adhikari to carry on the business of news gathering, news syndication, content development production and content management for news based programmes.

The company launched the Hindi language 'Janmat' on November 14, 2005 as a news and views channel. The channel provides a platform to the common people to address issues that are detrimental to the society at large. Television personalities like Vir Sanghvi, Shekhar Suman, Alka Saxena, Rahul Dev, Harish Gupta, Umesh Upadhyay, Swati Chaturvedi, Shweta Ranjan, Mehar Bhasin are part of its team of anchors and journalists. Considering the language of the channel, the distribution activities have been concentrated more in the Northern, Western and Eastern India at the moment.

The company has a marketing and advertising team that brings advertisements to the channel. Broadcast Initiatives and STAR India have a new alliance for advertising sales.

Seeing a potential in retail/local advertisements coming in from strategic pockets in India, the company is in the process of appointing concessionaires to execute the same. The concessionaires are essentially established people from specific regions having good network, infrastructure and ability to tap the local markets.

In August 2007, Star India and the company formed a new alliance for advertising sales. The company operates the Hindi news channel, Live India. Under the terms of the agreement Star India will, with immediate effect, take over all advertising sales for Live India on a global exclusive basis.

In June 2007 the company announced that it is going to launch the worldâ€™s first Bhojpuri channel, in the fourth quarter of 2007. Most of the regional markets have at an average six to seven regional language channels and the company's foray into the Bhojpuri market will give that market its first regional language channel.

The company was subsidiary of Sri Adhikari Brothers Television Network (SABTNL) by way of control of the board exercised by the management of SABTNL.