Is Dish TV India a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Dish TV India Ltd is a average quality company .

Is Dish TV India undervalued or overvalued?

The key valuation ratios of Dish TV India Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Dish TV India share price return in the past 10 years?

Dish TV India Ltd share price has declined -14% annually (CAGR) over the past ten years.

Is Dish TV India a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Dish TV India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

Dish TV India Ltd - Stock Valuation and Financial Performance

Name: Dish TV India
Brand: Dish TV India

BSE: 532839 | NSE: DISHTV | TV Broadcasting & Software Production | Small Cap

Place order

Dish TV India Share Price

₹12.69 0.01 0.08%
as on 05-Nov'24 00:00

10 Year X-Ray of Dish TV India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	16.5%	72.2%	184.9%	0.2%	-22.6%	-29.8%	-2.1%	-108.4%	0%	0%	-
Value Creation Index ⓘ	0.2	4.4	12.7	-1.0	-2.7	-3.1	-1.2	-8.7	NA	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	2,688	2,228	1,945	2,863	3,938	1,518	1,604	1,384	1,110	815	770
Sales YoY Gr.	-	-17.1%	-12.7%	47.2%	37.6%	-61.5%	5.7%	-13.7%	-19.8%	-26.5%	-
Adj EPS ⓘ	0.3	3.8	1.6	-0.3	-0.6	-0.3	-1.2	-2.6	-2.6	-4.4	-7.5
YoY Gr.	-	1428%	-58.4%	-117%	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	-2.9	1	2.6	36.6	29	21.4	17.7	4.6	-6.5	-13.7	-14
Adj Net Profit ⓘ	26.9	407	169	-50.3	-102	-45.3	-220	-482	-486	-802	-1,383
Cash Flow from Ops. ⓘ	774	-105	83.1	503	-619	279	311	164	9.9	24.3	-
Debt/CF from Ops. ⓘ	1.9	0	0	0.3	-0.8	1.1	0.3	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-12.4%	-27%	-20.2%	-26.5%
Adj EPS ⓘ	-237.4%	NA	NA	NA
BVPSⓘ	NA	-186.2%	-191.9%	NA
Share Price	-14%	-2.1%	-9.6%	-30.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	-8.7	-402.7	87.5	-1.4	-1.7	-1	-6.1	-23.5	283.5	43.2	54.2
Op. Profit Mgn % ⓘ	28.7	20	18.9	5.4	12.1	38.1	44.9	43.7	29.4	11.2	5.3
Net Profit Mgn % ⓘ	1	18.3	8.7	-1.8	-2.6	-3	-13.7	-34.8	-43.8	-98.3	-179.6
Debt to Equity ⓘ	-4.8	0	0	0	0.1	0.1	0	0	0	0	-
Working Cap Days ⓘ	57	115	201	331	297	412	243	306	408	627	36
Cash Conv. Cycle ⓘ	-11	-25	-23	-31	-78	-366	-370	-302	-167	-179	-476

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 54.20%

Sales growth has been subdued in last 3 years -20.20%

Sales growth is not so good in last 4 quarters at -25.34%

Latest Financials - Dish TV India Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-7.5	-10.8
TTM Sales (₹ Cr.)	770	1,812
BVPS (₹.) ⓘ	-14	-15
Reserves (₹ Cr.) ⓘ	-2,756	-2,945
P/BV ⓘ	-0.91	-0.85
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	12.17 / 26.01
All Time Low / High (₹)	3.93 / 142.80
Market Cap (₹ Cr.)	2,337
Equity (₹ Cr.)	184.1
Face Value (₹)	1
Industry PE ⓘ	19.8

Management X-Ray of Dish TV India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

11.68

* Pledged shares as % of Promoter's holding (%)

Valuation of Dish TV India

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Dish TV India

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	2,688	2,228	1,945	2,863	3,938	1,518	1,604	1,384	1,110	815
Operating Expenses ⓘ	1,941	1,784	1,579	2,711	3,460	947	884	780	784	724
Manufacturing Costs	1,262	1,282	1,364	2,346	3,098	664	658	571	548	498
Material Costs	6	169	0	0	0	0	0	0	0	0
Employee Cost	101	49	58	88	100	81	70	70	75	72
Other Costs ⓘ	572	283	157	277	262	202	156	139	162	154
Operating Profit ⓘ	747	444	366	152	478	571	720	604	326	91
Operating Profit Margin (%)	27.8%	19.9%	18.8%	5.3%	12.1%	37.6%	44.9%	43.6%	29.3%	11.1%
Other Income ⓘ	55	78	69	61	112	160	140	130	147	156
Interest ⓘ	175	86	100	149	251	338	302	269	257	258
Depreciation ⓘ	614	59	78	206	320	312	285	236	193	42
Exceptional Items ⓘ	0	0	0	0	-1,705	-1,919	-654	-2,772	-2,206	-767
Profit Before Tax ⓘ	13	377	258	-142	-1,686	-1,838	-380	-2,542	-2,184	-820
Tax ⓘ	0	-43	90	-90	-396	-444	297	-120	-154	519
Profit After Tax	13	420	168	-52	-1,289	-1,394	-678	-2,422	-2,030	-1,338
PAT Margin (%)	0.5%	18.9%	8.6%	-1.8%	-32.7%	-91.8%	-42.3%	-175.0%	-182.0%	-164.0%
Adjusted EPS (₹)	0.1	3.9	1.6	-0.3	-7.0	-7.6	-3.7	-13.2	-11.0	-7.3
Dividend Payout Ratio (%)	0%	0%	0%	0%	-7%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	-312	110	276	6,731	5,333	3,939	3,262	840	-1,191	-2,529
Share Capital ⓘ	107	107	107	184	184	184	184	184	184	184
Reserves ⓘ	-418	3	169	6,547	5,149	3,755	3,078	655	-1,375	-2,713
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	48	0	0	133	504	298	85	0	0	0
Long Term Debt	0	0	0	9	0	0	0	0	0	0
Short Term Debt	48	0	0	124	504	298	85	0	0	0
Trade Payables	116	202	119	544	1,241	1,159	1,076	574	376	384
Others Liabilities ⓘ	3,304	1,387	1,670	3,994	3,762	3,564	3,828	3,942	3,927	4,651
Total Liabilities ⓘ	3,157	1,699	2,064	11,402	10,840	8,961	8,251	5,355	3,112	2,506
Fixed Assets
Gross Block	4,815	651	735	7,317	5,883	4,041	3,615	3,640	3,654	3,663
Accumulated Depreciation	3,362	415	448	654	974	1,262	1,748	2,701	2,893	3,569
Net Fixed Assetsⓘ	1,453	236	288	6,663	4,909	2,778	1,867	940	762	94
CWIP ⓘ	412	33	22	60	21	5	8	2	2	2
Investmentsⓘ	318	268	303	323	3,401	5,153	5,154	3,100	1,530	778
Inventories	10	0	0	0	0	0	0	0	0	0
Trade Receivables	64	64	81	128	110	65	69	70	78	53
Cash Equivalents	425	245	229	393	75	34	78	140	145	142
Others Assetsⓘ	475	852	1,140	3,836	2,324	925	1,076	1,103	596	1,437
Total Assets ⓘ	3,157	1,699	2,064	11,402	10,840	8,961	8,251	5,355	3,112	2,506

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	774	-105	83	503	-619	279	311	164	10	24
PBT ⓘ	1	377	258	48	-1,686	-1,838	-380	-2,542	-2,184	-820
Adjustment ⓘ	738	83	130	672	2,198	2,453	1,144	3,157	2,529	947
Changes in Working Capital ⓘ	41	-560	-222	-195	-1127	-331	-439	-501	-313	-78
Tax Paid ⓘ	-7	-6	-82	-22	-5	-5	-15	51	-22	-26
Cash Flow From Investing Activity ⓘ	-677	9	17	54	185	-77	-30	-80	-1	-25
Capex	-694	-115	-117	-247	-91	-69	-29	-24	-14	-12
Net Investments	-21	111	118	260	263	-10	-6	-67	2	-24
Others ⓘ	38	12	15	41	13	2	4	11	11	10
Cash Flow From Financing Activityⓘ	-36	1	0	-411	235	-262	-239	-90	-5	-7
Net Proceeds from Shares ⓘ	3	2	1	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	-314	-24	0	0	0	0	0
Interest Paid ⓘ	-76	-1	0	-152	-11	-56	-26	-4	-5	-7
Dividend Paid ⓘ	0	0	0	0	-91	0	0	0	0	0
Others ⓘ	36	0	0	54	361	-205	-213	-85	0	0
Net Cash Flow ⓘ	60	-96	100	145	-199	-60	41	-5	4	-8

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	N/A	0	87.04	-1.49	-21.38	-30.07	-18.82	-118.11	N/A	N/A
ROCE (%)	N/A	72.24	184.89	0.19	-22.56	-29.76	-2.05	-108.4	N/A	N/A
Asset Turnover Ratio	0.91	0.92	1.03	0.43	0.35	0.15	0.19	0.2	0.26	0.29
PAT to CFO Conversion(x)	59.54	-0.25	0.49	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	7	10	14	13	11	21	15	18	24	29
Inventory Days	1	0	0	0	0	0	0	0	0	0
Payable Days	8,074	343	0	0	0	0	0	0	0	0

Dish TV India Ltd Stock News

Dish TV India Ltd FAQs

What is the share price of Dish TV India?

Company share prices are keep on changing according to the market conditions. The closing price of Dish TV India on 05-Nov-2024 00:00 is ₹12.69.

What is the market cap of Dish TV India?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Nov-2024 00:00 the market cap of Dish TV India stood at ₹2,336.6.

What is the P/E ratio of Dish TV India?

The latest P/E ratio of Dish TV India as of 05-Nov-2024 00:00 is 0.00.

What is the P/B ratio of Dish TV India?

The latest P/B ratio of Dish TV India as of 05-Nov-2024 00:00 is -0.91.

What is the 52-week high and low of Dish TV India?

The 52-week high of Dish TV India is ₹26.01 and the 52-week low is ₹12.17.

What is the TTM revenue of Dish TV India?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dish TV India is ₹769.8 ( Cr.) .

About Dish TV India Ltd

Asia's largest Direct to Home Entertainment Company DishTV is the pioneer when it comes to digital entertainment. The innovative offerings and revolutionary features of DishTV have earned it a prestigious place of being World’s third largest DTH Company.

Dish TV India Limited was incorporated on August 10, 1988. It is India’s leading direct-to-home (DTH) Company and owns multiple individual brands like Dish TV, Zing and d2h under its umbrella. The company benefits from multiple satellite platforms including SES-8, GSAT-15 and ST-2 and has a bandwidth capacity of 1188 MHz, the largest held by any DTH player in the country.

Dish TV has on its platform have lots of channels & services including audio channels and HD channels & services. The Company has a vast distribution network of distributors & dealers that span across thousands of towns in the country. Dish TV India Limited is connected with its pan-India customer base through call-centres that are spread across various cities and are equipped to handle customer queries 24X7 in many different languages.

Being the leader in DTH services, DishTV has changed the face of Indian Television by making it possible for every customer to have access to premium quality digital entertainment. Enhancing the viewing experiencing, the tri-satellite technology that broadcasts Hi-Definition and Standard Definition signals, DishTV has taken the standards of television to incredible heights.

Adding to the world class TV viewing experience, DishTV gives freedom to its customers to select channels of their choice, customize their own entertainment packages and pay just for the same. As a plethora of channel packs are accessible, the customers have the free hand to build their package to suit their taste and budget. Upping the entertainment quotient, DishTV also provides its customers with features like radio channels, electronic program guide, parental lock, capacity for more than many channels and movies on demand.

Business area of the company

Dish TV is a part of Essel Group, is India’s first direct to home entertainment service. The company provides various channels. It also provides games, interactive TV, Movies on Demand, etc. Dish TV is market leader in Direct to home (DTH) service having a pan-India presence.

Products

dishSMRT Hub
DishNXT HD
DishNXT
dishSMRT-Kit
DishSMRT Stick
HD-upgrade
Universal Remote
DISH on wheels
2nd DISHTV Connection

Awards and recognitions

2011: Recognized as DTH Star Brand India by Then Consumer
2011: Recognized as Power Brand by The Indian Consumer
2012: iCMG Architecture Awards 2012 India
2012: Recognized as Power Brand by The Indian Consumer
2012: Recognized as DTH Service provider of the year by India ICT Awards
2013: Recognized as the Most Attractive DTH Brand
2013: Recognized for the Best Direct Marketing Campaign
2014: Recognized for Financial Focus and Acumen
2014: Recognized as Most Trusted DTH Brand
2014: Recognized for Best Promotional Marketing Campaign
2014: Recognized for Innovative Service of the Year
2014: Recognized for Innovation in Programming
2018: Dish TV’s innovative mobile & AR/VR campaign wins 4 awards at MOBEXX Awards
2018: Dish TV wins IDC Insights Awards for ‘Excellence in Operations category’
2019: DishTV’s Watcho bags accolades at the mCube Awards
2019: Dish TV continues its winning streak at BCS Ratna Award
2020: Double-delight-for-d2h-bags-two-awards-at-The-Customer-Fest-Show-2020. The company won two awards under the category ‘Best Integrated Media Campaign’ and ‘Best use of Insights to Enhance Customer Experience’ for its immensely popular campaigns ‘loyalty Ki Royalty’ and ‘You Promise We Resume’ respectively.