Century Metal Recycling Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Aluminium & Aluminium Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Century Metal Recy.

DeciZen not available for IPO

10 Year X-Ray of Century Metal Recy.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 19.1%9.4%8.8%10.4%26.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,2561,3321,4871,3551,4221,422
Sales YoY Gr.-6%11.7%-8.9%4.9%-
Adj EPS 12.53.624.325.525
YoY Gr.--71.5%-45.4%122.1%487.8%-
BVPS (₹) 55.581.18385.9111.4118.5
Adj Net
Profit
30.68.84.810.662.30
Cash Flow from Ops. 2.7-53.48363.452.8-
Debt/CF from Ops. 67.9-4.32.633.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA2.2%4.9%
Adj EPS NANA92.5%487.8%
BVPSNANA11.2%29.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
22.65.22.45.125.621.8
Op. Profit
Mgn %
5.13.12.83.17.9NAN
Net Profit
Mgn %
2.40.70.30.84.40
Debt to
Equity
1.31.11.10.90.6-
Working Cap
Days
0757272680
Cash Conv.
Cycle
0484231300

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Century Metal Recycling Ltd.

Standalone Consolidated
TTM EPS (₹) 25 0
TTM Sales (₹ Cr.) 1,422 0
BVPS (₹.) 118.5 10
Reserves (₹ Cr.) 271 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 15.2

Management X-Ray of Century Metal Recy.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Century Metal Recy.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Sales1,256.481,331.521,487.321,355.401,421.56
Operating Expenses 1,193.641,296.341,445.161,315.131,310.96
Manufacturing Costs59.3861.1657.7740.8744.10
Material Costs1,092.451,186.581,339.451,227.821,220.25
Employee Cost 28.8730.0133.3233.0432.12
Other Costs 12.9418.5914.6213.4114.49
Operating Profit 62.8335.1842.1740.26110.60
Operating Profit Margin (%) 5.0%2.6%2.8%3.0%7.8%
Other Income 3.096.536.1313.3211.08
Interest 27.3329.3232.6331.7223.68
Depreciation 5.436.5210.8910.4510.41
Exceptional Items 00000
Profit Before Tax 33.175.884.7811.4187.59
Tax 3.631.250.041.5525.18
Profit After Tax 29.544.634.749.8662.41
PAT Margin (%) 2.4%0.3%0.3%0.7%4.4%
Adjusted EPS (₹)12.11.91.94.025.5
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 135.88200.08204.85212274.29
Share Capital 6.127.657.657.657.65
Reserves 129.76192.43197.19204.34266.63
Minority Interest00000
Debt171.97216.89211.84191.85165.17
Long Term Debt17.4711.095.7911.0913.72
Short Term Debt154.50205.80206.06180.76151.45
Trade Payables35.7142.7547.9051.4118.64
Others Liabilities 16.2021.4016.8711.2527.50
Total Liabilities 359.76481.12481.46466.51485.60

Fixed Assets

Gross Block79.06102.13115.56123.22122.96
Accumulated Depreciation5.4011.8022.5331.9240.63
Net Fixed Assets73.6590.3393.0391.3082.33
CWIP 0.915.164.541.910.78
Investments 26.3635.8966.8065.3283.40
Inventories80.2393.1895.3546.1086.39
Trade Receivables122.94172.66111.71107.9599.56
Cash Equivalents 5.808.4712.7924.9522.75
Others Assets49.8775.4597.25128.99110.38
Total Assets 359.76481.12481.46466.51485.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity 2.67-53.3882.9763.3952.81
PBT 33.175.884.7811.4187.59
Adjustment 27.3624.2035.1725.1325.42
Changes in Working Capital -49.26-81.3947.1229.03-43.64
Tax Paid -8.61-2.06-4.10-2.19-16.56
Cash Flow From Investing Activity -38.88-31.29-43.05-2.14-15.47
Capex -11.28-24.89-14.85-7.32-1.84
Net Investments -3.40-1.97-30.970.33-0.05
Others -24.20-4.432.774.85-13.59
Cash Flow From Financing Activity 32.9784.91-37.33-47.78-39.26
Net Proceeds from Shares 060000
Net Proceeds from Borrowing 4.60-4.73-11.37-0.858.38
Interest Paid -16.29-22.15-25.56-22.98-20.08
Dividend Paid 00000
Others 44.6651.79-0.40-23.95-27.56
Net Cash Flow -3.240.252.5913.46-1.92
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)21.742.772.364.7725.83
ROCE (%)19.089.438.7710.4126.26
Asset Turnover Ratio3.83.433.383.123.28
PAT to CFO Conversion(x)0.09-11.5317.56.430.85
Working Capital Days
Receivable Days3337322724
Inventory Days2122211715
Payable Days1212121510

Century Metal Recycling Ltd Stock News

Century Metal Recycling Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Century Metal Recy. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Century Metal Recy. stood at ₹0.00.
The latest P/E ratio of Century Metal Recy. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Century Metal Recy. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Century Metal Recy. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Century Metal Recy. is ₹1,422 ( Cr.) .

About Century Metal Recycling Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.