Haryana Steel & Alloys Ltd - Stock Valuation and Financial Performance

BSE: 504601 | NSE: | Metal - Ferrous | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Haryana Steel

M-Cap below 100cr DeciZen not available

Haryana Steel & Alloys stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.3 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Haryana Steel:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Jun'98Jun'99Jun'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07TTM
ROCE % -25%-40.3%-24.3%-82.5%-16.3%0.1%0.7%-13.5%-56.3%-501.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 84.419.425.846.373.887.791.210347.965.730
Sales YoY Gr.--77%32.9%79.2%59.3%18.8%4%12.7%-53.4%37%-
Adj EPS -58.8-90.5-28.9-73.1-3.6-0.10-2.7-10.5-33.4-19.5
YoY Gr.-NANANANANANA-6725%NANA-
BVPS (₹) 33-58.1-87-187-76.2-76.3-76.3-79-87.4-12122.7
Adj Net
Profit
-10.8-16.5-5.3-13.4-1.200-0.9-3.5-11.1-7
Cash Flow from Ops. -11.1-10.430-1.61.9-1.40.10-8-
Debt/CF from Ops. -2.2-3.410.8-1542.4-20.817.1-24232.11324.4-5.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -2.8%-2.3%-10.4%37%
Adj EPS NANA-1041.8%NA
BVPS-215.5%NANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'98Jun'99Jun'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07TTM
Return on
Equity %
-44.7-107.6-140.4236.412.80.4-0.18.227.255.639.7
Op. Profit
Mgn %
-8.9-72.9-80.6-27.1-19.9-1.31.1-0.1-32-21-23.4
Net Profit
Mgn %
-12.7-85.1-20.5-28.9-1.6-00-0.9-7.3-16.9-21.8
Debt to
Equity
4.1-3.4-2.1-1.3-1.3-1.3-1.3-1.2-1.1-1-
Working Cap
Days
05244222971401401371282381300
Cash Conv.
Cycle
022797-88-56-44-52-36-1-240

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Haryana Steel & Alloys Ltd.

Standalone Consolidated
TTM EPS (₹) -19.5 -
TTM Sales (₹ Cr.) 29.8 -
BVPS (₹.) 22.7 -
Reserves (₹ Cr.) 4 -
P/BV 0.31 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 5.80 / 255.00
Market Cap (₹ Cr.) 2.3
Equity (₹ Cr.) 3.3
Face Value (₹) 10
Industry PE 263.2

Management X-Ray of Haryana Steel:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Haryana Steel

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'98Jun'99Jun'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07
Sales84.3719.4425.8434.7473.7987.6891.19102.8047.9365.66
Operating Expenses 91.9133.7946.6644.1388.5188.7790.18102.9163.2879.54
Manufacturing Costs29.508.6315.1616.1528.3738.0639.6031.8624.9226.12
Material Costs57.2618.8521.5717.4341.8347.1346.7964.9734.4647.83
Employee Cost 3.212.843.521.932.612.822.662.892.682.80
Other Costs 1.933.476.428.6215.700.771.133.191.222.79
Operating Profit -7.55-14.35-20.82-9.39-14.71-1.101.01-0.12-15.35-13.88
Operating Profit Margin (%) -8.9%-73.8%-80.6%-27.0%-19.9%-1.3%1.1%-0.1%-32.0%-21.1%
Other Income 0.974.2116.900.5714.712.220.040.2013.594.15
Interest 3.255.360.210.040.060.050.040.020.020.45
Depreciation 1.181.181.170.871.141.120.990.9910.99
Exceptional Items 0000000000
Profit Before Tax -11-16.68-5.29-9.74-1.21-0.040.01-0.92-2.77-11.18
Tax -0.24-0.01-0.01000000.020.01
Profit After Tax -10.77-16.67-5.29-9.74-1.21-0.040.01-0.92-2.78-11.19
PAT Margin (%) -12.8%-85.7%-20.5%-28.0%-1.6%0.0%0.0%-0.9%-5.8%-17.0%
Adjusted EPS (₹)-58.9-91.2-28.9-53.3-3.6-0.10.0-2.8-8.4-33.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'98Jun'99Jun'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07

Equity and Liabilities

Shareholders Fund 24.036.710.82-9.30-9.51-10.05-10.23-11.35-14.32-25.69
Share Capital 1.831.831.831.833.333.333.333.333.333.33
Reserves 22.204.88-1.01-11.13-12.83-13.38-13.56-14.68-17.64-29.02
Minority Interest0000000000
Debt24.9735.8632.5332.5332.5332.6332.5332.5932.5841.07
Long Term Debt24.9735.8632.5332.5332.5332.6332.5332.5932.5841.07
Short Term Debt0000000000
Trade Payables17.7024.1731.7931.1933.7642.0935.3938.6726.8625.62
Others Liabilities 0.410.231.184.054.393.692.637.837.266.08
Total Liabilities 67.1166.9766.3258.4861.1768.3660.3267.7352.3847.09

Fixed Assets

Gross Block45.5845.3345.3345.3345.3345.5645.6844.1644.4744.37
Accumulated Depreciation11.3513.0214.7916.0417.6919.3120.4920.1221.3022.36
Net Fixed Assets34.2332.3130.5429.2927.6426.2525.1924.0423.1722.01
CWIP 0.890.890.890.8900.030.110.2900
Investments 0.0500000.050.05000
Inventories12.675.255.816.147.3412.1411.3711.886.138.51
Trade Receivables16.2723.2721.5514.0317.4919.3114.3922.1715.599.34
Cash Equivalents 1.430.410.090.470.422.140.520.520.540.63
Others Assets1.574.857.457.668.288.448.698.846.956.60
Total Assets 67.1166.9766.3258.4861.1768.3660.3267.7352.3847.09

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'98Jun'99Jun'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07
Cash Flow From Operating Activity -11.14-10.413-0.02-1.561.91-1.350.140.02-7.98
PBT -10.98-16.50-5.30-9.74-1.21-0.040.01-0.92-2.78-11.19
Adjustment 3.726.351.180.482.021.100.971.030.961.41
Changes in Working Capital -1.55.127.129.25-2.370.85-2.320.041.851.8
Tax Paid 0.240.010.010000000
Cash Flow From Investing Activity -0.930.190.010.400.02-0.29-0.16-0.210.020.02
Capex -0.250.09000-0.26-0.19-0.26-0.020
Net Investments 00.05000-0.0500.0300
Others -0.680.050.010.400.020.020.040.030.040.02
Cash Flow From Financing Activity 12.779.21-3.3301.500.10-0.100.06-0.028.04
Net Proceeds from Shares 00001.5000000
Net Proceeds from Borrowing 0000000000
Interest Paid 000000000-0.44
Dividend Paid 0000000000
Others 12.779.21-3.33000.10-0.100.06-0.028.49
Net Cash Flow 0.70-1.02-0.320.38-0.041.71-1.61-0.010.030.09
PARTICULARSJun'98Jun'99Jun'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07
Ratios
ROE (%)-178.2300N/AN/AN/AN/AN/AN/AN/A
ROCE (%)-25.01-40.25-24.29N/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.420.330.440.621.331.471.541.730.911.5
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-135N/AN/AN/A
Working Capital Days
Receivable Days623242781697271626012661
Inventory Days491476957313743386036
Payable Days113405473660283294302208347200

Haryana Steel & Alloys Ltd Stock News

Haryana Steel & Alloys Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Haryana Steel on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Haryana Steel stood at ₹2.33.
The latest P/E ratio of Haryana Steel as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Haryana Steel as of 01-Jan-1970 05:30 is 0.31.
The 52-week high of Haryana Steel is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Haryana Steel is ₹29.79 ( Cr.) .

About Haryana Steel & Alloys Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.