Sarthak Metals Ltd - Stock Valuation and Financial Performance

BSE: 540393 | NSE: SMLT | Metal - Ferrous | Small Cap

Sarthak Metals Share Price

175 -3.10 -1.74%
as on 06-Sep'24 16:01

DeciZen - make an informed investing decision on Sarthak Metals

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Sarthak Metals stock performance -

mw4me loader
P/E Ratio (SA):
23.14
Market Cap:
240.1 Cr.
52-wk low:
169
52-wk high:
448.6

Is Sarthak Metals Ltd an attractive stock to invest in?

1. Is Sarthak Metals Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sarthak Metals Ltd is a good quality company.

2. Is Sarthak Metals Ltd undervalued or overvalued?

The key valuation ratios of Sarthak Metals Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Sarthak Metals Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sarthak Metals Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sarthak Metals:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sarthak Metals Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 16.6%18.8%18.4%17.2%17%13.6%18.3%43.2%40.5%17.9%-
Value Creation
Index
0.20.30.30.20.20.00.32.11.90.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 151131152171189214222457408305264
Sales YoY Gr.--13.2%16.1%12.5%10.5%13.2%3.5%106.3%-10.7%-25.3%-
Adj EPS 2.32.92.633.73.35.718.320.49.77.6
YoY Gr.-22.2%-8.7%16.1%23.1%-10.5%70.4%220.7%11.9%-52.3%-
BVPS (₹) 1719.823.826.730.933.738.856.976.784.885.8
Adj Net
Profit
2.83.53.64.25.14.67.8252813.310
Cash Flow from Ops. 1.64.84.101.117.1-0.616.43526.8-
Debt/CF from Ops. 14.94.96.6716.631.81.4-561.400-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.1%10%11.2%-25.3%
Adj EPS 17.2%21.2%19.6%-52.3%
BVPS19.5%22.4%29.8%10.6%
Share Price - 61.9% 35.1% -29.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
14.815.512.61212.910.315.738.130.612.18.9
Op. Profit
Mgn %
4.96.75.966.45.37.28.39.86.55.3
Net Profit
Mgn %
1.92.62.42.42.72.13.55.56.94.43.9
Debt to
Equity
1.210.80.70.90.50.60.3000
Working Cap
Days
8495879110090109688090152
Cash Conv.
Cycle
76878076736593566376146

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 11.24%

Net Profit is growing at healthy rate in last 3 years 19.62%

Return on Equity has declined versus last 3 years average to 8.90%

Sales growth is not so good in last 4 quarters at -26.29%

Latest Financials - Sarthak Metals Ltd.

Standalone Consolidated
TTM EPS (₹) 7.6 -
TTM Sales (₹ Cr.) 264 -
BVPS (₹.) 85.8 -
Reserves (₹ Cr.) 104 -
P/BV 2.04 -
PE 23.14 -
From the Market
52 Week Low / High (₹) 169.00 / 448.55
All Time Low / High (₹) 9.20 / 448.55
Market Cap (₹ Cr.) 240
Equity (₹ Cr.) 13.7
Face Value (₹) 10
Industry PE 247.4

Management X-Ray of Sarthak Metals:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sarthak Metals

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales151131152171189214222457408305
Operating Expenses 144122143161177203206419368285
Manufacturing Costs05989131117139
Material Costs135108126144158177180379336259
Employee Cost 33345878810
Other Costs 574565715129
Operating Profit 79910121116384020
Operating Profit Margin (%) 4.9%6.6%5.9%6.0%6.3%5.2%7.2%8.3%9.8%6.5%
Other Income 1122210142
Interest 3343443411
Depreciation 1111222222
Exceptional Items 00000003-10
Profit Before Tax 45678611364019
Tax 12222238105
Profit After Tax 3445658273014
PAT Margin (%) 1.9%2.7%2.6%2.8%3.0%2.2%3.6%6.0%7.3%4.5%
Adjusted EPS (₹)2.43.02.93.54.23.45.820.121.710.1
Dividend Payout Ratio (%)0%0%17%0%12%15%17%10%9%10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2124333742465378105116
Share Capital 12121414141414141414
Reserves 81219232932396491102
Minority Interest0000000000
Debt242327263623292100
Long Term Debt1012324300
Short Term Debt232326243322251800
Trade Payables20013411010
Others Liabilities 1224239744
Total Liabilities 47496367847691116110120

Fixed Assets

Gross Block13151619252829222329
Accumulated Depreciation78910111416111214
Net Fixed Assets6779141514111115
CWIP 2121000020
Investments 1111111100
Inventories11111016262230281520
Trade Receivables25253029232838575340
Cash Equivalents 129241381535
Others Assets234111610511149
Total Assets 47496367847691116110120

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 2540117-1163527
PBT 45678611364019
Adjustment 4444565321
Changes in Working Capital -6-2-4-9-107-14-14312
Tax Paid 0-2-2-2-2-2-3-8-11-5
Cash Flow From Investing Activity -3-1-2-2-6-3-13-2-3
Capex -3-1-2-2-6-3-13-3-4
Net Investments 0000000010
Others 0000000001
Cash Flow From Financing Activity 2-35-67-174-15-26-3
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00500-15-2-40
Interest Paid -3-3-3-3-3-3-3-4-10
Dividend Paid 000-10-1-1-3-3-3
Others 503-310-123-7-180
Net Cash Flow 007-72-224720
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)15.0116.0513.9913.7814.6310.4616.1141.9432.5412.51
ROCE (%)16.6418.7818.4217.1716.9513.5718.343.1840.517.87
Asset Turnover Ratio3.453.033.083.052.923.162.654.413.612.65
PAT to CFO Conversion(x)0.671.25100.173.4-0.130.591.171.93
Working Capital Days
Receivable Days54625854433755384956
Inventory Days26272224343543231921
Payable Days4312585560

Sarthak Metals Ltd Stock News

Sarthak Metals Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sarthak Metals on 06-Sep-2024 16:01 is ₹175.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Sep-2024 16:01 the market cap of Sarthak Metals stood at ₹240.1.
The latest P/E ratio of Sarthak Metals as of 06-Sep-2024 16:01 is 23.14.
The latest P/B ratio of Sarthak Metals as of 06-Sep-2024 16:01 is 2.04.
The 52-week high of Sarthak Metals is ₹448.6 and the 52-week low is ₹169.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sarthak Metals is ₹264.0 ( Cr.) .

About Sarthak Metals Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.