CMR Green Technologies Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Metal - Non Ferrous | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on CMR Green Tech

DeciZen not available for IPO

10 Year X-Ray of CMR Green Tech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % -1.9%-0.3%-0.3%22.8%17.7%-
Value Creation
Index
-1.1-1.0-1.00.60.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0002,6103,9823,982
Sales YoY Gr.-NANANA52.5%-
Adj EPS -000-10.612.111.8
YoY Gr.-NANANANA-
BVPS (₹) 1.11.11.1385.28585
Adj Net
Profit
-0.100-20.6267262
Cash Flow from Ops. 000-68.5-118-
Debt/CF from Ops. 00-2.1-4.9-4.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA52.5%
Adj EPS NANANANA
BVPSNANA327.2%-77.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
-1.9-0.3-0.4-2.615.313.9
Op. Profit
Mgn %
0008.69.2NAN
Net Profit
Mgn %
000-0.86.76.6
Debt to
Equity
0000.50.3-
Working Cap
Days
000651030
Cash Conv.
Cycle
00035540

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - CMR Green Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) 11.8 0
TTM Sales (₹ Cr.) 3,982 0
BVPS (₹.) 85 2
Reserves (₹ Cr.) 1,835 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 44.3
Face Value (₹) 2
Industry PE 17.5

Management X-Ray of CMR Green Tech:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of CMR Green Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22
Sales0002,610.203,981.63
Operating Expenses 0.050.010.012,398.503,626.34
Manufacturing Costs00065.6691.66
Material Costs0002,223.863,412.57
Employee Cost 00070.0379.21
Other Costs 0.050.010.0138.9542.90
Operating Profit -0.05-0.01-0.01211.71355.29
Operating Profit Margin (%) ---8.1%8.9%
Other Income 00.01031.0650.18
Interest 00030.6537.75
Depreciation 00020.0421.25
Exceptional Items 00000
Profit Before Tax -0.05-0.01-0.01192.07346.47
Tax 000219.8984.97
Profit After Tax -0.05-0.01-0.01-27.81261.51
PAT Margin (%) ----1.1%6.6%
Adjusted EPS (₹)0.00.00.0-14.311.8
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 2.552.542.53747.481,879.71
Share Capital 0.390.390.390.3344.25
Reserves 2.152.142.14747.151,835.46
Minority Interest00000
Debt00.010.02337.62502.59
Long Term Debt00027.2620.95
Short Term Debt00.010.02310.36481.64
Trade Payables0.010.010.01176.80119.53
Others Liabilities 0.080.080.081,342.96498.02
Total Liabilities 2.642.642.642,604.852,999.85

Fixed Assets

Gross Block0001,122.301,144.73
Accumulated Depreciation000121.10141.96
Net Fixed Assets0001,001.201,002.77
CWIP 00018.9914.40
Investments 2.562.562.56624.55655.97
Inventories000313.58461.83
Trade Receivables000383.79337.23
Cash Equivalents 0.010.010.0125.8020.29
Others Assets0.070.080.07236.94507.34
Total Assets 2.642.642.642,604.852,999.85

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity 00-0.01-68.45-117.88
PBT 00-0.01192.07346.47
Adjustment 00038.6332.01
Changes in Working Capital 00-0-292.11-421.97
Tax Paid 000-7.04-74.39
Cash Flow From Investing Activity 000-59.13-16.92
Capex 000-22.57-17.08
Net Investments 000-5.51-34.74
Others 000-31.0534.90
Cash Flow From Financing Activity 000.01132.54130.04
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 00050.430.12
Interest Paid 000-24.13-29.01
Dividend Paid 00000
Others 000.01106.25158.92
Net Cash Flow 0004.96-4.76
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)-1.92-0.3-0.39-7.4219.91
ROCE (%)-1.9-0.28-0.3422.7517.72
Asset Turnover Ratio00021.42
PAT to CFO Conversion(x)N/AN/AN/AN/A-0.45
Working Capital Days
Receivable Days0005433
Inventory Days0004436
Payable Days0001516

CMR Green Technologies Ltd Stock News

CMR Green Technologies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of CMR Green Tech on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of CMR Green Tech stood at ₹0.00.
The latest P/E ratio of CMR Green Tech as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of CMR Green Tech as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of CMR Green Tech is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of CMR Green Tech is ₹3,982 ( Cr.) .

About CMR Green Technologies Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.