Sage Metals Pvt Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Metal - Non Ferrous | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sage Metals

M-Cap below 100cr DeciZen not available

Sage Metals Pvt Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Sage Metals:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 25.7%29.2%32.4%36.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 278264296333333
Sales YoY Gr.--5%12.1%12.4%-
Adj EPS 1,407.71,431.11,930.52,026.40
YoY Gr.-1.7%34.9%5%-
BVPS (₹) 7,187.48,305.78,741.99,4870
Adj Net
Profit
29.730.240.842.80
Cash Flow from Ops. 3.454.541.437.6-
Debt/CF from Ops. 15.80.40.40.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA6.2%12.4%
Adj EPS NANA12.9%5%
BVPSNANA9.7%8.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
19.618.522.722.20
Op. Profit
Mgn %
19.920.823.821.5NAN
Net Profit
Mgn %
10.711.513.812.90
Debt to
Equity
0.40.10.10.1-
Working Cap
Days
02512081940
Cash Conv.
Cycle
01731421410

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Sage Metals Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 333 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 198 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 17.5

Management X-Ray of Sage Metals:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sage Metals

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18
Sales277.82263.81295.76332.50
Operating Expenses 222.58209.10225.42260.97
Manufacturing Costs46.8457.8424.6926.89
Material Costs122.99104.68116.49138.15
Employee Cost 21.4522.4625.6729.95
Other Costs 31.3024.1158.5866
Operating Profit 55.2454.7270.3471.52
Operating Profit Margin (%) 19.9%20.7%23.8%21.5%
Other Income 5.2111.881.966.91
Interest 4.403.581.772.22
Depreciation 7.487.597.356.96
Exceptional Items 0.010.0103.40
Profit Before Tax 48.5855.4363.1872.66
Tax 15.9719.1121.8524.21
Profit After Tax 32.6236.3341.3348.45
PAT Margin (%) 11.7%13.8%14.0%14.6%
Adjusted EPS (₹)1,544.31,720.11,956.92,294.1
Dividend Payout Ratio (%)32%29%64%54%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 151.80175.42184.63200.37
Share Capital 2.112.112.112.11
Reserves 149.69173.31182.52198.25
Minority Interest0000
Debt54.1523.2517.1710.02
Long Term Debt8.30000
Short Term Debt45.8523.2517.1710.02
Trade Payables10.1611.6014.2719.52
Others Liabilities 40.3434.8510.3314.76
Total Liabilities 256.44245.11226.40244.66

Fixed Assets

Gross Block103.24110.68116.3498.78
Accumulated Depreciation55.8562.4469.1561.27
Net Fixed Assets47.3948.2447.1937.51
CWIP 7.445.244.828.46
Investments 0.070.070.020.12
Inventories56.6864.3654.4363.36
Trade Receivables89.4669.2483.80104.95
Cash Equivalents 11.3116.0312.167.87
Others Assets44.0941.9323.9822.40
Total Assets 256.44245.11226.40244.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity 3.4254.4941.3937.57
PBT 48.5855.4363.1872.66
Adjustment -9.567.527.112.90
Changes in Working Capital -35.612.2-7.02-15.33
Tax Paid 00-21.89-22.67
Cash Flow From Investing Activity -7.52-3.05-4.813.26
Capex -11.60-5.49-5.902.54
Net Investments 0000
Others 4.082.441.100.72
Cash Flow From Financing Activity 1.22-46.72-39.18-40.60
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 0000
Interest Paid -3.75-3.1100
Dividend Paid -25.05-10.56-31.77-31.77
Others 30.02-33.05-7.41-8.82
Net Cash Flow -2.884.72-2.600.23
PARTICULARSMar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)21.4922.222.9625.17
ROCE (%)25.7329.1732.4436.33
Asset Turnover Ratio1.081.061.261.41
PAT to CFO Conversion(x)0.11.510.78
Working Capital Days
Receivable Days11810994104
Inventory Days74837365
Payable Days30384145

Sage Metals Pvt Ltd. (Amalgamated) Stock News

Sage Metals Pvt Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sage Metals on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sage Metals stood at ₹0.00.
The latest P/E ratio of Sage Metals as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Sage Metals as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Sage Metals is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sage Metals is ₹332.5 ( Cr.) .

About Sage Metals Pvt Ltd. (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.