KIOCL Ltd - Stock Valuation and Financial Performance

BSE: 540680 | NSE: KIOCL | Mining & Minerals | Small Cap

KIOCL Share Price

349.15 -13.70 -3.78%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on KIOCL

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

KIOCL stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
22,052.3 Cr.
52-wk low:
304.5
52-wk high:
576.6

Is KIOCL Ltd an attractive stock to invest in?

1. Is KIOCL Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that KIOCL Ltd is a below average quality company.

2. Is KIOCL Ltd undervalued or overvalued?

The key valuation ratios of KIOCL Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is KIOCL Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of KIOCL Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of KIOCL:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
KIOCL Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 1.5%-4.3%1.6%4.1%9%3.8%21.8%20.5%-4.8%-2.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5341848701,6021,8881,9382,3763,0061,5431,8541,085
Sales YoY Gr.--65.6%372.7%84.2%17.8%2.7%22.7%26.5%-48.7%20.1%-
Adj EPS 0.5-1.30.81.11.80.74.95.2-1.6-1.4-2
YoY Gr.--364.6%NA47.4%59.8%-61.5%610.1%5.7%-131.3%NA-
BVPS (₹) 33.732.533.133.832.130.832.735.332.931.629.6
Adj Net
Profit
30.4-80.448.571.311243.2298315-98.2-84.8-124
Cash Flow from Ops. -88.4-43.5-261-99.6-126-21.89769.9-309105-
Debt/CF from Ops. 00000000.1-1.30.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.8%-0.4%-7.9%20.1%
Adj EPS -212.6%-195.2%-165.9%NA
BVPS-0.7%-0.3%-1.2%-4.2%
Share Price - 23.6% 11.5% 13.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.4-3.82.33.45.42.215.315.3-4.7-4.3-6.7
Op. Profit
Mgn %
-33-152.5-11.5-2.64.2-0.914.812.7-10.6-3.9-9.7
Net Profit
Mgn %
5.7-43.75.64.55.92.212.510.5-6.4-4.6-11.4
Debt to
Equity
000000000.200
Working Cap
Days
3206621221061101221251363222341,674
Cash Conv.
Cycle
160259333440504752125881,277

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -7.94%

Sales growth is not so good in last 4 quarters at -31.36%

Latest Financials - KIOCL Ltd.

Standalone Consolidated
TTM EPS (₹) -2 -
TTM Sales (₹ Cr.) 1,085 -
BVPS (₹.) 29.6 -
Reserves (₹ Cr.) 1,189 -
P/BV 12.28 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 304.45 / 576.55
All Time Low / High (₹) 46.35 / 576.55
Market Cap (₹ Cr.) 22,052
Equity (₹ Cr.) 607.8
Face Value (₹) 10
Industry PE 14.4

Management X-Ray of KIOCL:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of KIOCL

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales5341848701,6021,8881,9382,3763,0061,5431,854
Operating Expenses 7104659701,6441,8081,9552,0252,6261,7081,926
Manufacturing Costs13746193309357354308409382414
Material Costs3512725951,1061,2471,3941,4981,9971,1221,316
Employee Cost 132118150195168169186188166162
Other Costs 90293334363833323833
Operating Profit -176-281-100-4280-18352380-164-72
Operating Profit Margin (%) -33.0%-152.0%-11.5%-2.6%4.2%-0.9%14.8%12.7%-10.6%-3.9%
Other Income 241214156147125119101748050
Interest 101111015121415
Depreciation 32232219192727312527
Exceptional Items 00-20000000
Profit Before Tax 31-90318618464410411-123-64
Tax 0-10-175722010998-2520
Profit After Tax 31-80488111243301313-98-83
PAT Margin (%) 5.8%-43.6%5.5%5.1%5.9%2.2%12.7%10.4%-6.3%-4.5%
Adjusted EPS (₹)0.5-1.30.81.31.80.75.05.2-1.6-1.4
Dividend Payout Ratio (%)21%-8%15%83%74%100%33%34%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2,1382,0622,1022,1461,9941,9161,9862,1442,0021,919
Share Capital 635635635635622622608608608608
Reserves 1,5041,4281,4671,5111,3721,2941,3781,5361,3941,311
Minority Interest0000000000
Debt0000000941264
Long Term Debt000000093131
Short Term Debt0000000038133
Trade Payables8783158129108111146134165129
Others Liabilities 354229248299306462569668629329
Total Liabilities 2,5802,3752,5082,5742,4072,4892,7012,9543,2082,440

Fixed Assets

Gross Block1,1982652702692943944084394631,099
Accumulated Depreciation94927496893115136162181205
Net Fixed Assets249238221202200279271277282895
CWIP 001242142296702159
Investments 00004200000
Inventories34063163233309257305346333464
Trade Receivables131614454641232432923547
Cash Equivalents 1,7641,9571,8451,8631,5271,5301,4221,108773457
Others Assets213100133220261280418636763458
Total Assets 2,5802,3752,5082,5742,4072,4892,7012,9543,2082,440

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -88-43-261-100-126-229770-309105
PBT 31-90318618464410411-123-64
Adjustment -143-133-123-121-98-69-63-22-324
Changes in Working Capital 26179-170-65-212-16-182-190-155164
Tax Paid -200000-68-12900
Cash Flow From Investing Activity 18546302-1358149298-132129-127
Capex -2-7-315-18-4-24-37-16-109
Net Investments 39-109144-171475-4624190143-82
Others 1491611611441249981-185263
Cash Flow From Financing Activity -10-8-8-40-274-112-246-165337-372
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000009220
Interest Paid 000000-1-2-5-6
Dividend Paid -8-6-7-40-50-83-44-159-480
Others -1-1-10-224-29-202-13368-367
Net Cash Flow 87-533-153181-85149-227157-395
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.45-3.822.33.845.42.2215.4415.18-4.71-4.25
ROCE (%)1.51-4.251.554.18.953.7821.8120.46-4.77-2.23
Asset Turnover Ratio0.250.080.380.640.760.790.921.060.50.66
PAT to CFO Conversion(x)-2.84N/A-5.44-1.23-1.13-0.510.320.22N/AN/A
Working Capital Days
Receivable Days28263122111828327636
Inventory Days1833584444525343408078
Payable Days1051147447352931264941

KIOCL Ltd Stock News

KIOCL Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of KIOCL on 21-Nov-2024 16:59 is ₹349.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of KIOCL stood at ₹22,052.3.
The latest P/E ratio of KIOCL as of 21-Nov-2024 16:59 is 0.00.
The latest P/B ratio of KIOCL as of 21-Nov-2024 16:59 is 12.28.
The 52-week high of KIOCL is ₹576.5 and the 52-week low is ₹304.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KIOCL is ₹1,085 ( Cr.) .

About KIOCL Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.