Oswal Minerals Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: OSWALMIN | Mining & Minerals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Oswal Minerals

M-Cap below 100cr DeciZen not available

Oswal Minerals stock performance -

mw4me loader
P/E Ratio (SA):
0.46
Market Cap:
22.4 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Oswal Minerals:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 11.5%1.8%7.1%6.2%7.9%3%5.6%26.9%13.1%-7.7%-
Value Creation
Index
-0.2-0.9-0.5-0.6-0.4-0.8-0.60.9-0.1-1.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8446548291,0201,5851,6261,6833,2992,9971,8993,299
Sales YoY Gr.--22.5%26.6%23.1%55.3%2.6%3.5%96.1%-9.2%-36.6%-
Adj EPS 4.5-106.64.910.5-0.311.173.798.7-66.963.3
YoY Gr.--322%NA-25.9%114.5%-103%NA563.5%34%-167.8%-
BVPS (₹) 30.419.325.231.33839.647.2112.2147.374.8109.6
Adj Net
Profit
3.5-7.75.13.77.9-0.28.455.674.5-50.549
Cash Flow from Ops. 21.613.59.1-6.7-60.273.87.620.3-43.7-71.8-
Debt/CF from Ops. 7.711.225-38.1-63.93813.3-7.5-5.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.4%3.7%4.1%-36.6%
Adj EPS -235%-244.9%-282%-167.8%
BVPS10.5%14.5%16.6%-49.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
16.3-40.930.317.330.3-0.825.692.476-60.268.7
Op. Profit
Mgn %
1.90.51.81.51.80.51.33.13.9-1.91.6
Net Profit
Mgn %
0.4-1.20.60.40.5-00.51.72.5-2.71.5
Debt to
Equity
7.210.31210.712.59.78.13.22.97.46.1
Working Cap
Days
8512510712010311115010314223259
Cash Conv.
Cycle
6196787356606930456434

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Oswal Minerals Ltd.

Standalone Consolidated
TTM EPS (₹) 63.3 -
TTM Sales (₹ Cr.) 3,299 -
BVPS (₹.) 109.6 -
Reserves (₹ Cr.) 77 -
P/BV 0.26 -
PE 0.46 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 22.4
Equity (₹ Cr.) 7.8
Face Value (₹) 10
Industry PE 13.6

Management X-Ray of Oswal Minerals:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Oswal Minerals

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales844.47654.39828.711,020.321,584.861,626.181,682.573,298.642,996.821,898.85
Operating Expenses 828.57651.70814.451,005.561,558.201,617.911,664.753,207.212,949.021,941.57
Manufacturing Costs12.8016.6414.3319.8928.3729.4520.9326.7626.8421.92
Material Costs742.49572.22720.24927.751,468.341,532.521,583.163,070.212,792.731,858.88
Employee Cost 2.203.103.604.745.235.634.966.046.968.93
Other Costs 71.0859.7476.2753.1956.2650.3155.70104.20122.4951.84
Operating Profit 15.902.7014.2614.7526.668.2717.8391.4347.80-42.72
Operating Profit Margin (%) 1.9%0.4%1.7%1.4%1.7%0.5%1.1%2.8%1.6%-2.2%
Other Income 1.340.870.821.8722.720.400.234.678.42
Interest 11.6411.5910.3311.2718.469.039.8925.0616.4319.60
Depreciation 0.430.360.350.350.380.370.330.450.630.91
Exceptional Items 0000-2.1900000
Profit Before Tax 5.17-8.384.4157.631.608.0166.1535.41-54.81
Tax 1.54-0.04-0.030.412.550.422.2217.118.87-0.04
Profit After Tax 3.63-8.354.444.605.081.175.7949.0426.54-54.76
PAT Margin (%) 0.4%-1.3%0.5%0.5%0.3%0.1%0.3%1.5%0.9%-2.9%
Adjusted EPS (₹)4.8-11.05.96.16.71.67.765.035.2-72.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 23.1714.6719.0523.6528.6929.8635.6584.70111.2456.48
Share Capital 7.617.617.557.557.557.557.557.557.557.55
Reserves 15.567.0611.5016.1021.1422.3128.1077.15103.6948.93
Minority Interest0000000000
Debt166.45150.56228.46253.08359.33288.60289.55269.43327.22418.27
Long Term Debt142.49123.20170170200200200189.06173.48268.99
Short Term Debt23.9627.3658.4683.08159.3388.6089.5580.37153.75149.28
Trade Payables25.6444.8117.60138.21105.06188.14550.54604.89893.84593.26
Others Liabilities 2.672.703.036.153.661.798.9631.0714.439.01
Total Liabilities 217.93212.74268.14421.08496.73508.39884.70990.081,346.741,077.01

Fixed Assets

Gross Block2.693.053.213.103.653.904.635.327.187.74
Accumulated Depreciation1.782.132.482.332.713.072.883.333.964.85
Net Fixed Assets0.910.910.730.770.940.831.741.993.222.89
CWIP 000000.590.1900.620.74
Investments 0000000000
Inventories41.0353.6858.54133.62124.37117.22400.14320.68433.23203.04
Trade Receivables170.28152.51156.44209.21271.22323.09443.21622.07876.87826.55
Cash Equivalents -9.95-8.212.6413.868.754.723.153.100.780.46
Others Assets15.6613.8549.8063.6191.4561.9536.2742.2432.0143.34
Total Assets 217.93212.74268.14421.08496.73508.39884.70990.081,346.741,077.01

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 21.5713.499.13-6.65-60.1673.827.6220.27-43.65-71.80
PBT 5.17-8.384.4157.631.608.0166.1535.41-54.81
Adjustment 11.6311.7410.3310.5716.347.67964.3011.9519.21
Changes in Working Capital 6.5210.47-4.6-21.22-82.3366.69-7.5-94.3-82.27-32.58
Tax Paid -1.75-0.34-1-1-1.81-2.13-1.89-15.88-8.75-3.62
Cash Flow From Investing Activity -0.29-0.280.0201.29-0.30-0.60-0.35-2.46-0.71
Capex -0.45-0.36-0.16-0.39-0.55-0.25-1.46-0.50-2.47-0.71
Net Investments 0000000000
Others 0.160.080.190.391.84-0.050.860.160.010
Cash Flow From Financing Activity -11.36-11.46-10.0711.0160.91-78.51-7.85-20.1546.2472.05
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000-1,840.99-3,229.973,131.03-3,792.92000
Interest Paid -11.36-11.46-10.07-10.64-17.66-7.79-8.80-24.91-11.56-18.99
Dividend Paid 0000000000
Others 0001,862.643,308.54-3,201.763,793.874.7657.7991.05
Net Cash Flow 9.921.74-0.914.362.03-4.99-0.83-0.230.12-0.45
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)16.98-44.1226.3321.5219.414.0117.6881.527.09-65.3
ROCE (%)11.531.817.146.217.853.015.5626.8513.08-7.71
Asset Turnover Ratio4.493.043.452.963.453.242.423.522.561.57
PAT to CFO Conversion(x)5.94N/A2.06-1.45-11.8463.091.320.41-1.64N/A
Working Capital Days
Receivable Days669068655567835991164
Inventory Days13262534302756404661
Payable Days192216313035856998146

Oswal Minerals Ltd Stock News

Oswal Minerals Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Oswal Minerals on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Oswal Minerals stood at ₹22.40.
The latest P/E ratio of Oswal Minerals as of 01-Jan-1970 05:30 is 0.46.
The latest P/B ratio of Oswal Minerals as of 01-Jan-1970 05:30 is 0.26.
The 52-week high of Oswal Minerals is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Oswal Minerals is ₹3,299 ( Cr.) .

About Oswal Minerals Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.