Bansal Wire Industries Ltd - Stock Valuation and Financial Performance

BSE: 544209 | NSE: BANSALWIRE | Steel & Iron Products | Small Cap

Bansal Wire Inds. Share Price

413.20 0.05 0.01%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Bansal Wire Inds.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Bansal Wire Industries stock performance -

mw4me loader
P/E Ratio (SA):
94.53
Market Cap:
6,468.1 Cr.
52-wk low:
325.1
52-wk high:
467

Is Bansal Wire Industries Ltd an attractive stock to invest in?

1. Is Bansal Wire Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Bansal Wire Industries Ltd is a average quality company.

2. Is Bansal Wire Industries Ltd undervalued or overvalued?

The key valuation ratios of Bansal Wire Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Bansal Wire Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Bansal Wire Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Bansal Wire Inds.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bansal Wire Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 12.1%12%11.9%12.7%15.7%16.7%16.9%18.1%15.8%14.7%-
Value Creation
Index
-0.1-0.1-0.1-0.10.20.20.30.30.20.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5166216789781,3701,4031,4772,1982,4132,2842,284
Sales YoY Gr.-20.3%9.2%44.3%40%2.4%5.3%48.8%9.8%-5.3%-
Adj EPS 1.11.21.41.934.79.24.24.254.4
YoY Gr.-13.9%12.2%34.1%61.6%56.2%97.6%-54.7%0.7%18.8%-
BVPS (₹) 10.511.713.11519.624.538.517.522.227.871.2
Adj Net
Profit
5.86.67.49.916.125.138.453.353.663.768
Cash Flow from Ops. 0.915.3-2.9-13.519.7-9.8-37.3-11.510373.9-
Debt/CF from Ops. 1539.7-58.4-15.410.7-26.8-9.7-35.84.18.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 18%10.8%15.6%-5.3%
Adj EPS 18.6%10.8%-18.5%18.8%
BVPS11.5%7.2%-10.3%25.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
11.111.111.113.217.321.126.327.921.2208.8
Op. Profit
Mgn %
54.74.93.93.54.55.54.84.45.56.1
Net Profit
Mgn %
1.11.11.111.21.82.62.42.22.83
Debt to
Equity
2.52.42.42.6222.31.91.51.70.1
Working Cap
Days
747885706069100868710126
Cash Conv.
Cycle
6466726254628573747716

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 15.64%

Debt to equity has declined versus last 3 years average to 1.70

Return on Equity has declined versus last 3 years average to 8.80%

Net Profit has been subdued in last 3 years -18.48%

Sales growth is not so good in last 4 quarters at 9.90%

Latest Financials - Bansal Wire Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 4.4 4.9
TTM Sales (₹ Cr.) 2,284 2,466
BVPS (₹.) 71.2 76.1
Reserves (₹ Cr.) 1,036 1,112
P/BV 5.81 5.43
PE 94.53 83.81
From the Market
52 Week Low / High (₹) 325.05 / 467.00
All Time Low / High (₹) 325.05 / 467.00
Market Cap (₹ Cr.) 6,468
Equity (₹ Cr.) 78.3
Face Value (₹) 5
Industry PE 21.8

Management X-Ray of Bansal Wire Inds.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Bansal Wire Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales5166216789781,3701,4031,4772,1982,4132,284
Operating Expenses 4905926459391,3221,3391,3952,0922,3082,160
Manufacturing Costs58768193114169232258239231
Material Costs4204985418001,1061,1051,1031,7611,9811,835
Employee Cost 8101530384340476058
Other Costs 57817652220272835
Operating Profit 26293339486482106105125
Operating Profit Margin (%) 5.0%4.7%4.8%3.9%3.5%4.5%5.5%4.8%4.4%5.5%
Other Income 01014337104
Interest 12141518202221272425
Depreciation 56666788910
Exceptional Items 0000200003
Profit Before Tax 9101216273856788297
Tax 434691116212228
Profit After Tax 67710182640576068
PAT Margin (%) 1.1%1.1%1.1%1.0%1.3%1.9%2.7%2.6%2.5%3.0%
Adjusted EPS (₹)1.11.31.41.93.44.99.74.54.75.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 56637080106132160223283354
Share Capital 44444439964
Reserves 52596777102128157214273290
Minority Interest0000000000
Debt134144167199205261346398409578
Long Term Debt544754584164111123197289
Short Term Debt8097113141164196235275212289
Trade Payables06110417211348
Others Liabilities 27424246594054616395
Total Liabilities 2172552803273704365777037661,074

Fixed Assets

Gross Block88106110115125145113131140168
Accumulated Depreciation1622273239458162527
Net Fixed Assets728483838699106116116142
CWIP 10100000038202
Investments 0000000232355
Inventories49506692107135197265244255
Trade Receivables6897103131146171207249252273
Cash Equivalents 1100001014
Others Assets182228213130675093143
Total Assets 2172552803273704365777037661,074

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 115-3-1320-10-37-1210374
PBT 9101216273856788297
Adjustment 17202224262926353332
Changes in Working Capital -25-13-33-48-26-65-109-10719-28
Tax Paid -1-2-4-5-8-11-11-17-31-27
Cash Flow From Investing Activity -18-11-4-6-10-21-33-19-87-229
Capex -18-10-4-5-9-20-16-19-46-198
Net Investments 0000006-230-32
Others 000000-2323-412
Cash Flow From Financing Activity 18-5719-10317030-15156
Net Proceeds from Shares 1000700600
Net Proceeds from Borrowing 000002392519181
Interest Paid -12-14-15-18-20-22-21-27-24-25
Dividend Paid 0000000000
Others 2992237329-1000
Net Cash Flow 1000000001
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)11.111.2411.1513.2619.6722.3127.7429.9223.7121.5
ROCE (%)12.0911.9711.9312.6615.7416.7316.8718.0815.7514.68
Asset Turnover Ratio3.0432.933.774.584.042.923.443.282.48
PAT to CFO Conversion(x)0.172.14-0.43-1.31.11-0.38-0.93-0.211.721.09
Working Capital Days
Receivable Days38434737323547383842
Inventory Days27252725232741383840
Payable Days1221013436

Bansal Wire Industries Ltd Stock News

Bansal Wire Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bansal Wire Inds. on 21-Nov-2024 16:59 is ₹413.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Bansal Wire Inds. stood at ₹6,468.1.
The latest P/E ratio of Bansal Wire Inds. as of 21-Nov-2024 16:59 is 94.53.
The latest P/B ratio of Bansal Wire Inds. as of 21-Nov-2024 16:59 is 5.81.
The 52-week high of Bansal Wire Inds. is ₹467.0 and the 52-week low is ₹325.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bansal Wire Inds. is ₹2,284 ( Cr.) .

About Bansal Wire Industries Ltd

The company was originally incorporated as a private limited company under the name of “Bansal Wire Industries Private Limited” on December 11, 1985, under the Companies Act, 1956, pursuant to a certificate of incorporation issued by the RoC. Thereafter, the company was converted into a public limited company pursuant to a resolution passed by its Board at its meeting held on September 5, 1995 and a special resolution passed by its Shareholders at their annual general meeting held on September 29, 1995, and the name of the company was changed to “Bansal Wire Industries Limited”, and a fresh certificate of incorporation consequent upon conversion from a private limited company to a public limited company was issued by the RoC on November 13, 1995. 

Bansal Wire Industries operates in three broad segments, i.e., high carbon steel wire, mild steel wire (low carbon steel wire) and stainless steel wire and it will be also adding new segment of specialty wires through its manufacturing plant in Dadri, which will help it to grow and expand its market presence in upcoming fiscals. The extensive range of its products include sizes as thin as 0.04 mm to as thick as 15.65 mm like high carbon steel wires for springs, wire for ropes, mild steel wires (low carbon steel wires), stainless steel wires, cold heading quality wires, cable armoring wires and strips, galvanized steel wires in high/ mild steel wire (low carbon steel wire) in wide range of, zinc coating, profile/ shaped wires in various steel grades in different cross sections etc. 

Business area of the company

Bansal Wire Industries (BWIL) is a closely held public limited company incorporated on December 11, 1985, into manufacturing of various kind of wires which have multiple application across sectors including power and cable, automotive, fencing, infrastructure, agriculture, consumer durables, general engineering. The company manufactures high and low carbon steel wires/ galvanized wire / cable armoring wires and strips / stainless steel wires / profile, shaped wires, speciality wires and so on which have multiple application. 

Key awards, accreditations or recognitions

  • 2013: Received a certificate of appreciation to commemorate 26 years of association by Tata Steel.
  • 2023: Received an appreciation award from Tata Steel.
  • 2023: Recognized as the Most Collaborative Partner for Fiscal Year 2023 under the Springs Category by Tata Steel.

Major events and milestones

  • 1985: Incorporation of the company as Bansal Wire Industries Private Limited.
  • 1995: Commenced production of stainless-steel wires.
  • 2003: Commenced manufacturing of galvanized wire.
  • 2007: Commenced production of high carbon wires.
  • 2009: Commenced operations at manufacturing facility, at Unit-III, B-5,6, Site-2, Loni Road Industrial Area, Mohan Nagar, District:- Ghaziabad.
  • 2015: Launched new products such as non-alloy steel wire for the automotive industry.
  • 2022: Recorded export sales of over Rs 3,850 million.
  • 2023: Acquisition of Subsidiary.
  • 2024: Commenced production at Dadri facility.


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.