Crimson Metal Engineering Company Ltd - Stock Valuation and Financial Performance

BSE: 526977 | NSE: | Steel & Iron Products | Small Cap

Crimson Metal Engg Share Price

9.84 0.00 0.00%
as on 16-Jul'24 16:01

DeciZen - make an informed investing decision on Crimson Metal Engg

M-Cap below 100cr DeciZen not available

Crimson Metal Engineering Company stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
4.4 Cr.
52-wk low:
9.4
52-wk high:
9.8

Is Crimson Metal Engineering Company Ltd an attractive stock to invest in?

1. Is Crimson Metal Engineering Company Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Crimson Metal Engineering Company Ltd is a average quality company.

2. Is Crimson Metal Engineering Company Ltd undervalued or overvalued?

The key valuation ratios of Crimson Metal Engineering Company Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Crimson Metal Engineering Company Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Crimson Metal Engineering Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Crimson Metal Engg:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Crimson Metal Engineering Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 9.7%11.5%16.5%12.5%11.1%8.4%9%9%7.5%7.3%-
Value Creation
Index
-0.3-0.20.2-0.1-0.2-0.4-0.4-0.4-0.5-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 44.345.74633.29.97.39.49.68.28.38
Sales YoY Gr.-3.2%0.6%-27.7%-70.4%-26.4%29%3%-15.3%1.5%-
Adj EPS 21.11.31.30.30.20.91.80.7-3-3
YoY Gr.--43.6%13.6%4.8%-80.2%-30.8%388.9%102.3%-59%-512.3%-
BVPS (₹) 7.9910.211.511.81212.814.615.412.312.3
Adj Net
Profit
0.90.50.60.60.10.10.40.80.3-1.3-1
Cash Flow from Ops. 1.84.66.6-2.35.812.72.62.86.65.9-
Debt/CF from Ops. 17.23.92.5-8.32.71.9119.73.63.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -17%-3.4%-4%1.5%
Adj EPS -204.9%-263.2%-250.7%-512.3%
BVPS5.1%0.9%-1.3%-19.6%
Share Price - 1.8% 6.7% 10.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
27.513.113.112.12.21.57.1134.9-21.8-24.4
Op. Profit
Mgn %
9.38.89.611.434.144.448.448.749.845.847.8
Net Profit
Mgn %
21.11.21.81.21.14.28.24-16.1-16.1
Debt to
Equity
94.53.73.734.65.14.23.53.6-
Working Cap
Days
22517413415146740642448643026991
Cash Conv.
Cycle
120118745722410822435424829-119

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 3.57

Return on Equity is Poor

Sales growth has been subdued in last 3 years -3.97%

Sales growth is not so good in last 4 quarters at -4.99%

Latest Financials - Crimson Metal Engineering Company Ltd.

Standalone Consolidated
TTM EPS (₹) -3 -
TTM Sales (₹ Cr.) 8.3 -
BVPS (₹.) 12.3 -
Reserves (₹ Cr.) 1 -
P/BV 0.80 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 9.38 / 9.84
All Time Low / High (₹) 0.60 / 30.25
Market Cap (₹ Cr.) 4.4
Equity (₹ Cr.) 4.4
Face Value (₹) 10
Industry PE 31.2

Management X-Ray of Crimson Metal Engg:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Crimson Metal Engg

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales44.3145.7245.9933.249.857.259.359.638.168.28
Operating Expenses 40.2041.7241.5829.446.504.034.834.944.104.49
Manufacturing Costs5.285.475.346.640.6000.030.020.080.52
Material Costs31.5732.0732.7715.714.302.163.053.332.662.75
Employee Cost 1.961.241.461.600.160.650.590.610.380.16
Other Costs 1.402.9425.501.431.221.160.980.991.06
Operating Profit 4.1144.413.803.353.224.524.694.063.79
Operating Profit Margin (%) 9.3%8.8%9.6%11.4%34.1%44.4%48.4%48.7%49.8%45.8%
Other Income 0.200.200.120.140.230.010.010.050.010.04
Interest 2.662.472.732.242.322.012.782.962.261.83
Depreciation 0.950.950.971.111.121.121.641.681.691.82
Exceptional Items 0000000000
Profit Before Tax 0.700.780.830.590.140.090.120.100.120.18
Tax -0.160.290.2700.030.02-0.27-0.69-0.211.51
Profit After Tax 0.860.490.550.580.110.080.390.790.32-1.33
PAT Margin (%) 2.0%1.1%1.2%1.7%1.2%1.1%4.2%8.2%4.0%-16.1%
Adjusted EPS (₹)2.01.11.31.30.30.20.91.80.7-3.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 3.483.974.525.105.225.305.696.476.805.46
Share Capital 4.434.434.434.434.434.434.434.434.434.43
Reserves -0.95-0.460.090.670.790.871.262.052.371.03
Minority Interest0000000000
Debt31.2117.4816.8518.7313.8324.2022.3821.2616.7012.17
Long Term Debt17.333.7016.8518.7313.8324.0122.2821.1616.6012.07
Short Term Debt13.8813.770000.190.100.100.100.10
Trade Payables2.653.375.610.600.081.900.891.051.261.85
Others Liabilities 2.1914.752.357.503.342.459.837.438.1611.09
Total Liabilities 39.5339.5629.3331.9422.4733.8538.7936.2232.9230.58

Fixed Assets

Gross Block25.9425.9426.3929.3413.9429.6543.1743.1744.8749.28
Accumulated Depreciation11.5612.5113.4814.58016.8318.4620.1421.8323.65
Net Fixed Assets14.3813.4312.9114.7613.9412.8224.7123.0323.0425.62
CWIP 000001300.872.460.03
Investments 0000000000
Inventories7.823.861.921.871.271.221.221.221.221.10
Trade Receivables11.1116.786.087.612.323.0810.848.683.870
Cash Equivalents 0.952.696.030.120.350.040.340.390.110.03
Others Assets5.272.802.397.584.583.681.672.032.223.80
Total Assets 39.5339.5629.3331.9422.4733.8538.7936.2232.9230.58

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1.824.616.63-2.265.7912.732.632.806.565.88
PBT 0.700.780.830.590.140.090.120.100.120.18
Adjustment 3.403.263.583.211.123.134.404.583.943.61
Changes in Working Capital -2.150.732.38-5.944.5511.530.891.074.763.92
Tax Paid -0.14-0.15-0.17-0.12-0.03-0.0200.0100
Cash Flow From Investing Activity 0.070.46-0.04-3.45-0.31-12.99-0.52-0.82-3.28-1.94
Capex -0.13-0.01-0.45-2.95-0.310-13.520-1.70-4.40
Net Investments 0000000000
Others 0.200.470.40-0.500-12.9913.01-0.82-1.582.46
Cash Flow From Financing Activity -1.99-3.34-3.24-0.20-5.240.02-1.82-1.94-3.56-4.02
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.67-0.7713.151.90-4.900.02-1.72-1.12-4.56-4.53
Interest Paid -2.66-2.47-2.73-2.24000000
Dividend Paid 0000000000
Others 0-0.11-13.650.14-0.340-0.09-0.821.010.51
Net Cash Flow -0.101.733.34-5.910.23-0.250.300.05-0.28-0.08
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)27.5113.113.0712.082.221.497.1212.974.9-21.75
ROCE (%)9.6811.516.512.5211.058.368.988.967.467.26
Asset Turnover Ratio1.021.261.341.080.360.260.260.260.240.26
PAT to CFO Conversion(x)2.129.4112.05-3.952.64159.136.743.5420.5N/A
Working Capital Days
Receivable Days13210291751841362723702810
Inventory Days45432321586348465551
Payable Days7234507229167167106158207

Crimson Metal Engineering Company Ltd Stock News

Crimson Metal Engineering Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Crimson Metal Engg on 16-Jul-2024 16:01 is ₹9.84.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Jul-2024 16:01 the market cap of Crimson Metal Engg stood at ₹4.36.
The latest P/E ratio of Crimson Metal Engg as of 16-Jul-2024 16:01 is 0.00.
The latest P/B ratio of Crimson Metal Engg as of 16-Jul-2024 16:01 is 0.80.
The 52-week high of Crimson Metal Engg is ₹9.84 and the 52-week low is ₹9.38.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Crimson Metal Engg is ₹8.28 ( Cr.) .

About Crimson Metal Engineering Company Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.