Is Kamdhenu a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kamdhenu Ltd is a average quality company .

Is Kamdhenu undervalued or overvalued?

The key valuation ratios of Kamdhenu Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Kamdhenu share price return in the past 10 years?

Kamdhenu Ltd share price has appreciated 22.4% annually (CAGR) over the past ten years.

Is Kamdhenu a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kamdhenu Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Kamdhenu Ltd - Stock Valuation and Financial Performance

Name: Kamdhenu
Brand: Kamdhenu

BSE: 532741 | NSE: KAMDHENU | Steel & Iron Products | Small Cap

Place order

Kamdhenu Share Price

₹462.85 -15.90 -3.32%
as on 21-Nov'24 16:59

10 Year X-Ray of Kamdhenu:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	13.2%	13.2%	11.8%	16.4%	18.7%	4.1%	11.9%	17.7%	23.8%	33.4%	-
Value Creation Index ⓘ	-0.1	-0.1	-0.2	0.2	0.3	-0.7	-0.2	0.3	0.7	1.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	968	841	825	1,180	1,232	924	625	600	732	725	706
Sales YoY Gr.	-	-13.1%	-1.9%	43%	4.5%	-25%	-32.3%	-4.1%	22.1%	-1%	-
Adj EPS ⓘ	3.4	3.4	3.5	6.6	8.5	7.7	7.4	14.2	15.2	18.7	21.4
YoY Gr.	-	0%	0.3%	92.5%	27.9%	-8.8%	-4.4%	92%	6.9%	23%	-
BVPS (₹) ⓘ	42.5	45.2	49.1	54.7	67.3	67.6	72.3	83.3	61.9	79.1	96.3
Adj Net Profit ⓘ	8.1	8.1	8.1	15.5	22.4	20.6	19.9	38.3	40.9	50.3	59
Cash Flow from Ops. ⓘ	5.4	11.7	17.8	20.7	24.8	-2.5	50.2	43.3	66.8	102	-
Debt/CF from Ops. ⓘ	18.5	9.2	6	4.2	3.6	-46.7	1.9	2	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-3.2%	-10.1%	5.1%	-1%
Adj EPS ⓘ	20.7%	17.1%	36.2%	23%
BVPSⓘ	7.1%	3.3%	3.1%	27.9%
Share Price	22.4%	36.5%	26.2%	56.1%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	8.3	7.8	7.3	12	13.8	11.4	10.6	18.3	20.9	24.9	24.4
Op. Profit Mgn % ⓘ	3.1	3.8	4	3.7	4.4	5	8	9.1	8.2	8.2	8.7
Net Profit Mgn % ⓘ	0.8	1	1	1.3	1.8	2.2	3.2	6.4	5.6	6.9	8.4
Debt to Equity ⓘ	1	1	0.9	0.7	0.5	0.7	0.5	0.4	0	0	0
Working Cap Days ⓘ	77	94	102	83	86	124	182	198	115	59	55
Cash Conv. Cycle ⓘ	46	60	60	42	43	58	75	100	62	29	46

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 24.30%

Net Profit is growing at healthy rate in last 3 years 36.16%

Sales growth has been subdued in last 3 years 5.05%

Sales growth is not so good in last 4 quarters at -4.60%

Latest Financials - Kamdhenu Ltd.

	Standalone	Consolidated
TTM EPS (₹)	21.4	9.5
TTM Sales (₹ Cr.)	706	841
BVPS (₹.) ⓘ	96.3	0
Reserves (₹ Cr.) ⓘ	239	191
P/BV ⓘ	4.97	0.00
PE ⓘ	22.43	50.47

From the Market
52 Week Low / High (₹)	265.80 / 672.15
All Time Low / High (₹)	9.13 / 672.15
Market Cap (₹ Cr.)	1,328
Equity (₹ Cr.)	27.7
Face Value (₹)	10
Industry PE ⓘ	21.8

Management X-Ray of Kamdhenu:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Kamdhenu

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Kamdhenu

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	968	841	825	1,180	1,232	924	625	600	732	725
Operating Expenses ⓘ	938	809	792	1,136	1,179	879	575	545	672	666
Manufacturing Costs	48	51	54	61	64	52	47	38	49	53
Material Costs	801	644	616	948	948	698	416	445	550	526
Employee Cost	23	29	34	40	47	50	48	37	35	38
Other Costs ⓘ	66	86	87	87	119	79	64	24	39	48
Operating Profit ⓘ	30	32	33	44	54	45	50	55	60	59
Operating Profit Margin (%)	3.1%	3.8%	4.0%	3.7%	4.4%	4.8%	8.0%	9.1%	8.2%	8.1%
Other Income ⓘ	0	0	1	1	0	1	3	3	2	14
Interest ⓘ	13	15	14	13	12	12	14	4	2	1
Depreciation ⓘ	5	5	8	8	7	8	9	5	5	5
Exceptional Items ⓘ	0	0	0	0	0	-25	-10	0	0	0
Profit Before Tax ⓘ	12	12	12	24	35	0	21	49	55	67
Tax ⓘ	4	4	4	9	12	-2	6	10	14	17
Profit After Tax	8	8	8	16	22	2	15	39	41	50
PAT Margin (%)	0.8%	1.0%	1.0%	1.3%	1.8%	0.2%	2.4%	6.6%	5.6%	6.9%
Adjusted EPS (₹)	3.4	3.5	3.5	6.7	8.5	0.7	5.6	14.7	15.2	18.6
Dividend Payout Ratio (%)	20%	20%	23%	15%	12%	71%	14%	7%	10%	11%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	100	106	115	128	178	179	195	224	167	213
Share Capital ⓘ	23	23	23	23	26	27	27	27	27	27
Reserves ⓘ	76	82	92	105	151	153	168	197	140	186
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	97	106	105	87	88	118	87	81	0	0
Long Term Debt	2	1	0	1	0	0	2	13	0	0
Short Term Debt	95	105	105	86	87	117	85	69	0	0
Trade Payables	57	55	85	106	110	122	99	90	19	24
Others Liabilities ⓘ	29	29	38	54	39	45	50	64	23	47
Total Liabilities ⓘ	283	296	344	375	415	464	431	460	209	284
Fixed Assets
Gross Block	74	78	91	93	114	110	122	132	69	70
Accumulated Depreciation	26	31	11	18	24	24	31	38	22	25
Net Fixed Assetsⓘ	48	47	80	74	90	86	91	94	47	45
CWIP ⓘ	0	0	0	0	1	1	1	1	0	0
Investmentsⓘ	3	3	3	3	3	6	9	16	14	84
Inventories	65	71	62	67	58	78	67	77	15	12
Trade Receivables	134	144	160	186	223	212	200	198	82	55
Cash Equivalents	10	10	10	10	11	5	4	16	12	54
Others Assetsⓘ	23	21	30	35	30	75	60	57	38	34
Total Assets ⓘ	283	296	344	375	415	464	431	460	209	284

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	5	12	18	21	25	-3	50	43	67	102
PBT ⓘ	12	12	12	24	35	0	21	36	55	67
Adjustment ⓘ	19	20	23	22	25	24	33	28	8	-3
Changes in Working Capital ⓘ	-19	-16	-11	-17	-23	-25	3	-10	19	53
Tax Paid ⓘ	-6	-5	-5	-9	-13	-2	-6	-10	-15	-15
Cash Flow From Investing Activity ⓘ	-3	-4	-2	-2	-26	-19	-10	-13	-4	-92
Capex	-4	-4	-2	-3	-26	-14	-10	-12	-5	-2
Net Investments	1	0	0	0	0	-5	0	-2	1	-85
Others ⓘ	0	0	0	0	0	0	0	1	0	-5
Cash Flow From Financing Activityⓘ	-1	-8	-17	-18	2	15	-41	-20	-55	18
Net Proceeds from Shares ⓘ	0	0	0	15	0	1	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	-1	-1	-19	1	30	-25	10	-1	0
Interest Paid ⓘ	-13	-14	-13	-12	-11	-11	-13	-9	-1	-1
Dividend Paid ⓘ	0	-2	-2	-2	-3	-3	-1	-2	-3	-4
Others ⓘ	12	10	0	0	15	-2	-2	-19	-49	23
Net Cash Flow ⓘ	1	0	-1	0	1	-7	0	10	8	28

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	8.3	7.94	7.35	12.9	14.7	1.05	8.07	18.82	20.98	26.4
ROCE (%)	13.24	13.18	11.78	16.38	18.65	4.14	11.88	17.65	23.76	33.43
Asset Turnover Ratio	3.66	3.06	2.71	3.3	3.21	2.27	1.55	1.36	2.22	2.98
PAT to CFO Conversion(x)	0.63	1.5	2.25	1.31	1.14	-1.5	3.33	1.1	1.63	2.04
Working Capital Days
Receivable Days	47	57	64	53	59	80	108	120	69	34
Inventory Days	22	28	28	20	18	25	38	44	23	7
Payable Days	27	32	41	37	42	61	97	78	36	15

Kamdhenu Ltd Stock News

Kamdhenu Ltd FAQs

What is the share price of Kamdhenu?

Company share prices are keep on changing according to the market conditions. The closing price of Kamdhenu on 21-Nov-2024 16:59 is ₹462.9.

What is the market cap of Kamdhenu?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Kamdhenu stood at ₹1,328.

What is the P/E ratio of Kamdhenu?

The latest P/E ratio of Kamdhenu as of 21-Nov-2024 16:59 is 22.43.

What is the P/B ratio of Kamdhenu?

The latest P/B ratio of Kamdhenu as of 21-Nov-2024 16:59 is 4.97.

What is the 52-week high and low of Kamdhenu?

The 52-week high of Kamdhenu is ₹672.1 and the 52-week low is ₹265.8.

What is the TTM revenue of Kamdhenu?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kamdhenu is ₹705.8 ( Cr.) .

About Kamdhenu Ltd

Kamdhenu Ispat Limited was incorporated on September 12, 1994 in Jaipur Rajasthan. The company obtained its certificate of Commencement of Business on December 29, 1994 issued by the Registrar of Companies Jaipur, Rajasthan.

Kamdhenu Ispat the largest manufacturer of international quality Steel Bars in India, is the first company to get the prestigious ISO 9001:2000 certifications. Kamdhenu, the brand name that reverbs of strength, durability and dependence has registered the utmost brand recall in the construction industry. Kamdhenu Ispat now manufactures reinforced steel bars- TMT, CTD & SS, under the same brand.

Kamdhenu Ispat uses the latest CRM Belgium technology to manufacture its string of products- CID bars, TMT bars, TMT-Gal bars and Stainless steel in a flattering time of 18 seconds against 52 seconds of others. The manufacturing plants are fully automated for hot rolling and fine twisting techniques and use proper quenching processes for TMT technology.

Every success story has a humble beginning, so was their. This story of hard work and success started in the year 1995 when a creative young individual started work in a production unit and instigated this expedition into India's steel sector with a single reinforcement steel bars manufacturing business at Bhiwadi in Rajasthan. The hard slog and uphill struggle soon, within the flashes of year brought the journey to a milestone with Kamdhenu Ispat , where the business took shape of a company of towering reputation, in the Indian Steel market.

What started as a single manufacturing unit has now twigged into above 40 taut manufacturing units across the country as leading steel manufacturers and the string seems to be getting longer.

Product range of the company includes:

TMT / HSD Bars
Structural Steel
Wirebond
Plywood
Homez
Paints
PVC Pipes
UPVC Windows
Kamdhenu Super Cement

Achievements/ recognition:

Kamdhenu Ispat limited was conferred on with the prestigious business sphere award for Corporate Excellence and other distinctive contribution to the business.
Udyog Patra
Udyog Ratna
Rajat Jyoti
Udyog Jyoti Patra
Mr. Sunil Agarwal Director Kamdhenu Ispat Ltd. Received BHARAT JYOTI AWARD for Excellent performance in Rajasthan. The award was given by Smt. Pritibha Patil Govt. of Rajasthan (Now Hon â€˜able president of India).
Certified for international quality standards ISO 9001 in the year 2000, and also certified for meeting the specifications of Bureau of Indian standards 1786:1985, the company is highly conscious about maintaining the high quality of its products always.