Optima Wires Pvt Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Steel & Iron Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Optima Wires

M-Cap below 100cr DeciZen not available

Optima Wires Pvt stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Optima Wires:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 4.7%-16.4%-6.6%-1.4%1.7%3.6%-0.9%0.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 35.625.96.21.84.15.35.25.45
Sales YoY Gr.--27.3%-75.9%-70.8%122.5%30.9%-1.1%3.8%-
Adj EPS 3.7-20.3-5.9-0.91.10.8-0.81.60
YoY Gr.--651.6%NANANA-27.3%-193.8%NA-
BVPS (₹) 12.8-3.2-9.1-10-9.2-7-7.8-7.30
Adj Net
Profit
1.8-5.1-1.5-0.20.30.2-0.20.40
Cash Flow from Ops. 00001.4-0.40.31.8-
Debt/CF from Ops. 000010-37.655.28.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-2.7%10.3%3.8%
Adj EPS NANA13.5%NA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
16.9-82.2-205.4170.6-194.889.6-47.3108.10
Op. Profit
Mgn %
5.2-19.6-20.6-12.216.2109.26.5NAN
Net Profit
Mgn %
5.2-19.6-23.6-12.26.83.8-3.67.40
Debt to
Equity
2.614.5-862.1-61.5-32631.252.634.4-
Working Cap
Days
02686451,3695864624684430
Cash Conv.
Cycle
0009384303333393460

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Optima Wires Pvt Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 5.4 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -4 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 22.2

Management X-Ray of Optima Wires:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Optima Wires

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales35.6025.906.241.824.055.305.245.44
Operating Expenses 33.7630.987.532.053.464.774.755.48
Manufacturing Costs00000.030.150.310.29
Material Costs0000.433.064.091.601.80
Employee Cost 00000.020.030.160.50
Other Costs 33.7630.987.531.620.360.502.682.89
Operating Profit 1.84-5.07-1.29-0.220.590.530.48-0.04
Operating Profit Margin (%) 5.2%-19.6%-20.6%-12.2%14.6%9.9%9.2%-0.7%
Other Income 00000.190.530.170.75
Interest 0000000.040.01
Depreciation 00000.550.520.790.57
Exceptional Items 00000000
Profit Before Tax 1.84-5.07-1.29-0.220.230.53-0.180.13
Tax 000.1900000
Profit After Tax 1.84-5.07-1.47-0.220.230.53-0.180.13
PAT Margin (%) 5.2%-19.6%-23.6%-12.2%5.7%10.1%-3.5%2.4%
Adjusted EPS (₹)3.7-20.3-5.9-0.90.92.1-0.70.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 10.901.45-0.02-0.24-0.040.490.310.44
Share Capital 9.504.754.754.754.754.754.754.75
Reserves 1.40-3.30-4.77-4.99-4.79-4.26-4.44-4.31
Minority Interest00000000
Debt2420.4716.5214.8613.7215.2816.2115.07
Long Term Debt13.5812.1616.5214.8613.7215.2816.2115.07
Short Term Debt10.428.31000000
Trade Payables3.451.950.180.250.630.510.550.26
Others Liabilities 6.341.521.170.450.790.490.260.33
Total Liabilities 44.6925.4017.8515.3115.1016.7817.3316.10

Fixed Assets

Gross Block22.0112.4212.309.15912.0212.8011.86
Accumulated Depreciation2.122.022.511.852.312.823.623.17
Net Fixed Assets19.8910.409.797.296.699.209.188.69
CWIP 00000.55000.03
Investments 00000.150.4010.78
Inventories9.243.611.430.550.520.791.161.10
Trade Receivables10.808.774.444.794.685.044.964.54
Cash Equivalents 1.690.060.941.461.170.120.100.25
Others Assets3.072.551.261.231.331.230.930.72
Total Assets 44.6925.4017.8515.3115.1016.7817.3316.10

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity 00001.38-0.410.291.78
PBT 00000.230.53-0.180.13
Adjustment 00000.380.010.661.18
Changes in Working Capital 00000.78-0.95-0.180.47
Tax Paid 0000-0.01000
Cash Flow From Investing Activity 0000-0.52-2.21-1.23-0.48
Capex 0000-0.55-2.02-0.78-0.78
Net Investments 0000-0.15-0.2500
Others 00000.190.05-0.450.30
Cash Flow From Financing Activity 0000-1.141.560.92-1.14
Net Proceeds from Shares 00000000
Net Proceeds from Borrowing 00000000
Interest Paid 000000-0.010
Dividend Paid 00000000
Others 0000-1.141.560.93-1.14
Net Cash Flow 0000-0.28-1.06-0.020.15
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)28.72-181.09N/AN/AN/A000
ROCE (%)4.65-16.36N/AN/AN/A3.64-0.90.86
Asset Turnover Ratio0.80.740.290.110.270.340.320.33
PAT to CFO Conversion(x)0N/AN/AN/A6-0.77N/A13.69
Working Capital Days
Receivable Days111138386923424330331314
Inventory Days959114719848456575
Payable Days000183525112183

Optima Wires Pvt Ltd Stock News

Optima Wires Pvt Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Optima Wires on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Optima Wires stood at ₹0.00.
The latest P/E ratio of Optima Wires as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Optima Wires as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Optima Wires is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Optima Wires is ₹5.44 ( Cr.) .

About Optima Wires Pvt Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.