Raajratna Metal Industries Ltd - Stock Valuation and Financial Performance

BSE: 530507 | NSE: | Steel & Iron Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Raajratna Metal Inds

M-Cap below 100cr DeciZen not available

Raajratna Metal Industries stock performance -

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
1.07
Market Cap:
42.7 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Raajratna Metal Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE %
11.3%11%22.2%10.9%8.2%10.3%15.8%8%12.8%17.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
175214449440371313530601620580580
Sales YoY Gr.
-22.2%109.6%-1.9%-15.8%-15.7%69.6%13.4%3.2%-6.5%-
Adj EPS
6.16.74.59.30.111.328.46.826.347.647.9
YoY Gr.
-9.8%-33%107.4%-98.9%11160%152%-76.2%289.5%81%-
BVPS (₹)
70.276.620117.3122.3126.7149.5153.3176.9224.776.7
Adj Net
Profit
4.95.418.27.50.19.423.75.62239.840
Cash Flow from Ops.
6.37.717.622.900-87.212.162.215.5-
Debt/CF from Ops.
8.57.79.76.500-3.124.44.216.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.2%9.3%3%-6.5%
Adj EPS 25.6%243.2%18.8%81%
BVPS13.8%12.9%14.6%27.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
9.19.125.48.60.19.120.64.515.923.731.8
Op. Profit
Mgn %
6.66.78.65.85.79.1127.610.915.48.8
Net Profit
Mgn %
2.82.54.11.7034.50.93.56.96.9
Debt to
Equity
0.912.11.61.21.52.12.31.81.4-
Working Cap
Days
1501571311691541831661951902080
Cash Conv.
Cycle
1029670991031241171391301510

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Raajratna Metal Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 47.9 -
TTM Sales (₹ Cr.) 580 -
BVPS (₹.) 76.7 -
Reserves (₹ Cr.) 56 -
P/BV 0.66 -
PE 1.07 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 30.00 / 58.60
Market Cap (₹ Cr.) 42.7
Equity (₹ Cr.) 8.4
Face Value (₹) 10
Industry PE 23.6

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 252 -21.3284 -5.7313 2.8310 -0.1
Adj EPS (₹) 28.1 -21.318.6 3.749.6 25.654.8 26.1
Op. Profit Mgn % 26.71 189 bps17.00 195 bps36.39 731 bps39.85 706 bps
Net Profit Mgn % 18.44 010.89 99 bps26.27 477 bps29.34 609 bps

Management X-Ray of Raajratna Metal Inds:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:0.01%Institutions:0%Non-Institutions:99.99%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep140.000%0.002%0.004%0.006%0.008%0.010%0.012%
Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Raajratna Metal Inds

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Raajratna Metal Inds

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Jindal Saw 271.6 -0.2 (-0.1%) Small Cap 17,962 30.2 8.1 9 1.5
Welspun Corp 851.9 4 (0.5%) Small Cap 9,082 21.6 4.6 39.3 5.8
Motherson Sumi Wirin 50.7 -0.4 (-0.8%) Small Cap 8,328 1.4 7.7 35.7 12.9
Surya Roshni 257.5 0.5 (0.2%) Small Cap 7,809 14.8 4.2 17.4 2.3
Electrost Castings 99.7 -0.3 (-0.3%) Small Cap 6,938 12 10.7 8.4 1.1
Shyam Metalics&Ener 892.9 31.6 (3.7%) Small Cap 6,668 17.9 5.4 48 4
Jayaswal Neco Inds 32.3 0.3 (0.9%) Small Cap 5,934 0.1 3.7 237.8 1.4
Maharashtra Seamless 732.8 -4.1 (-0.6%) Small Cap 5,403 57.7 17.7 12.8 1.6
Mukand 94.6 -0.2 (-0.2%) Small Cap 5,218 6.5 1.9 14.6 1.4
Godawari Power & Isp 201.8 12.2 (6.4%) Small Cap 5,042 11.6 17.9 16.4 2.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales175.25214.18449440.48370.94312.73530.33601.26620.24579.69
Operating Expenses 163.62199.83410.37414.85349.91284.36466.76555.73552.46490.16
Manufacturing Costs14.0316.4222.1723.6626.4726.8935.5742.9047.8051.39
Material Costs136.96168.88367.53367.99298.87232.74391.85470.38453.06385.47
Employee Cost 3.264.025.546.706.929.5512.4115.0217.9119.47
Other Costs 9.3710.5115.1316.5117.6515.1826.9427.4333.7033.83
Operating Profit 11.6214.3538.6325.6221.0328.3863.5745.5267.7889.52
Operating Profit Margin (%) 6.6%6.7%8.6%5.8%5.7%9.1%12.0%7.6%10.9%15.4%
Other Income 2.772.508.106.746.048.291.221.130.902.89
Interest 2.604.2410.7813.5214.4411.2116.9024.2721.0415.66
Depreciation 3.504.185.225.367.7511.1212.6114.1915.5215.85
Exceptional Items 0000000000
Profit Before Tax 8.298.4330.7313.494.8714.3335.298.2032.1260.91
Tax 3.352.8810.724.992.272.9111.412.551020.87
Profit After Tax 4.945.5520.018.502.6111.4223.885.6422.1140.04
PAT Margin (%) 2.8%2.6%4.5%1.9%0.7%3.7%4.5%0.9%3.6%6.9%
Adjusted EPS (₹)6.16.95.010.53.113.728.66.826.547.9
Dividend Payout Ratio (%)7%6%4%10%32%37%18%37%11%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 56.7661.9780.9794.93102.26105.97124.99128.20147.88187.92
Share Capital 1.621.628.098.098.368.368.368.368.368.36
Reserves 55.1560.3572.8886.8493.9097.61116.62119.84139.52179.56
Minority Interest0000000000
Debt53.5459.20171.06148.54124.84163.28266.01283.36236.62252.91
Long Term Debt53.5459.20171.06148.54124.84163.2837.8036.4410.312.02
Short Term Debt000000228.21246.91226.31250.89
Trade Payables7.6918.1749.4128.4113.5431.2622.6149.0433.9824.60
Others Liabilities 7.778.8717.6513.6313.9221.3341.0743.276050.74
Total Liabilities 125.76148.21319.09285.51254.55321.84454.68503.86478.49516.18

Fixed Assets

Gross Block58.7062.7579.28101.17148.84164.97187.71208.73219.14226
Accumulated Depreciation25.7029.0332.4928.6837.1948.2860.6774.2089.49101.64
Net Fixed Assets32.9933.7246.7972.50111.65116.69127.04134.53129.65124.36
CWIP 1.212.3411.8211.380.883.633.631.971.291.68
Investments 0.110.110.110.321.573.914.864.868.8017.43
Inventories25.7032.4555.8448.6431.7354.3178.7797.0578.08104.93
Trade Receivables45.4148.24144.64112.4281.30109.27186.32200.82198.43205.66
Cash Equivalents 0.853.771.310.893.590.130.373.861.341.88
Others Assets19.4827.5858.5939.3623.8233.9153.7060.7660.8960.24
Total Assets 125.76148.21319.09285.51254.55321.84454.68503.86478.49516.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity 6.297.6617.5522.8900-87.2412.1362.2115.54
PBT 4.948.4330.7313.490035.298.2032.1260.91
Adjustment 9.448.2715.7119.210028.4137.9435.9324.81
Changes in Working Capital -5.5-4.09-12.7111.3300-123.04-5.3323.79-39.69
Tax Paid 0-0.69-5.40-7.6200-11.87-5.47-9.06-17.27
Cash Flow From Investing Activity -15.88-5.85-27.54-21.7000-23.75-21.12-13.14-15.31
Capex -15.88-5.85-27.53-21.4800-22.79-21.14-9.23-6.70
Net Investments 000-0.21000000
Others 000000-0.950.02-3.91-8.61
Cash Flow From Financing Activity 9.681.117.51-1.6100111.2212.48-51.590.31
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-0.9511.40-0.66000000
Interest Paid 0000000000
Dividend Paid 0-0.37-0.37-0.95000-4.86-4.860
Others 9.682.43-3.52000111.2217.34-46.730.31
Net Cash Flow 0.092.92-2.47-0.42000.243.49-2.520.54
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)9.089.35289.662.6410.9720.684.4616.0223.85
ROCE (%)11.2910.9522.2410.98.2110.2915.817.9612.7917.93
Asset Turnover Ratio1.771.692.191.641.491.161.461.321.361.25
PAT to CFO Conversion(x)1.271.380.882.6900-3.652.152.810.39
Working Capital Days
Receivable Days727469958810495111109119
Inventory Days40463138374743514854
Payable Days13283439263525283328

Raajratna Metal Industries Ltd Stock News

No data found.

Raajratna Metal Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Raajratna Metal Inds on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Raajratna Metal Inds stood at ₹42.65.
The latest P/E ratio of Raajratna Metal Inds as of 01-Jan-1970 05:30 is 1.07.
The latest P/B ratio of Raajratna Metal Inds as of 01-Jan-1970 05:30 is 0.66.
The 52-week high of Raajratna Metal Inds is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Raajratna Metal Inds is ₹579.7 ( Cr.) .

About Raajratna Metal Industries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...