Raajratna Metal Industries Ltd - Stock Valuation and Financial Performance

BSE: 530507 | NSE: | Steel & Iron Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Raajratna Metal Inds

M-Cap below 100cr DeciZen not available

Raajratna Metal Industries stock performance -

mw4me loader
P/E Ratio (SA):
1.07
Market Cap:
42.7 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Raajratna Metal Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 11.3%11%22.2%10.9%8.2%10.3%15.8%8%12.8%17.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 175214449440371313530601620580580
Sales YoY Gr.-22.2%109.6%-1.9%-15.8%-15.7%69.6%13.4%3.2%-6.5%-
Adj EPS 6.16.74.59.30.111.328.46.826.347.647.9
YoY Gr.-9.8%-33%107.4%-98.9%11160%152%-76.2%289.5%81%-
BVPS (₹) 70.276.620117.3122.3126.7149.5153.3176.9224.776.7
Adj Net
Profit
4.95.418.27.50.19.423.75.62239.840
Cash Flow from Ops. 6.37.717.622.900-87.212.162.215.5-
Debt/CF from Ops. 8.57.79.76.500-3.124.44.216.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.2%9.3%3%-6.5%
Adj EPS 25.6%243.2%18.8%81%
BVPS13.8%12.9%14.6%27.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
9.19.125.48.60.19.120.64.515.923.731.8
Op. Profit
Mgn %
6.66.78.65.85.79.1127.610.915.48.8
Net Profit
Mgn %
2.82.54.11.7034.50.93.56.96.9
Debt to
Equity
0.912.11.61.21.52.12.31.81.4-
Working Cap
Days
1501571311691541831661951902080
Cash Conv.
Cycle
1029670991031241171391301510

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Raajratna Metal Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 47.9 -
TTM Sales (₹ Cr.) 580 -
BVPS (₹.) 76.7 -
Reserves (₹ Cr.) 56 -
P/BV 0.66 -
PE 1.07 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 30.00 / 58.60
Market Cap (₹ Cr.) 42.7
Equity (₹ Cr.) 8.4
Face Value (₹) 10
Industry PE 21.8

Management X-Ray of Raajratna Metal Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Raajratna Metal Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales175.25214.18449440.48370.94312.73530.33601.26620.24579.69
Operating Expenses 163.62199.83410.37414.85349.91284.36466.76555.73552.46490.16
Manufacturing Costs14.0316.4222.1723.6626.4726.8935.5742.9047.8051.39
Material Costs136.96168.88367.53367.99298.87232.74391.85470.38453.06385.47
Employee Cost 3.264.025.546.706.929.5512.4115.0217.9119.47
Other Costs 9.3710.5115.1316.5117.6515.1826.9427.4333.7033.83
Operating Profit 11.6214.3538.6325.6221.0328.3863.5745.5267.7889.52
Operating Profit Margin (%) 6.6%6.7%8.6%5.8%5.7%9.1%12.0%7.6%10.9%15.4%
Other Income 2.772.508.106.746.048.291.221.130.902.89
Interest 2.604.2410.7813.5214.4411.2116.9024.2721.0415.66
Depreciation 3.504.185.225.367.7511.1212.6114.1915.5215.85
Exceptional Items 0000000000
Profit Before Tax 8.298.4330.7313.494.8714.3335.298.2032.1260.91
Tax 3.352.8810.724.992.272.9111.412.551020.87
Profit After Tax 4.945.5520.018.502.6111.4223.885.6422.1140.04
PAT Margin (%) 2.8%2.6%4.5%1.9%0.7%3.7%4.5%0.9%3.6%6.9%
Adjusted EPS (₹)6.16.95.010.53.113.728.66.826.547.9
Dividend Payout Ratio (%)7%6%4%10%32%37%18%37%11%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 56.7661.9780.9794.93102.26105.97124.99128.20147.88187.92
Share Capital 1.621.628.098.098.368.368.368.368.368.36
Reserves 55.1560.3572.8886.8493.9097.61116.62119.84139.52179.56
Minority Interest0000000000
Debt53.5459.20171.06148.54124.84163.28266.01283.36236.62252.91
Long Term Debt53.5459.20171.06148.54124.84163.2837.8036.4410.312.02
Short Term Debt000000228.21246.91226.31250.89
Trade Payables7.6918.1749.4128.4113.5431.2622.6149.0433.9824.60
Others Liabilities 7.778.8717.6513.6313.9221.3341.0743.276050.74
Total Liabilities 125.76148.21319.09285.51254.55321.84454.68503.86478.49516.18

Fixed Assets

Gross Block58.7062.7579.28101.17148.84164.97187.71208.73219.14226
Accumulated Depreciation25.7029.0332.4928.6837.1948.2860.6774.2089.49101.64
Net Fixed Assets32.9933.7246.7972.50111.65116.69127.04134.53129.65124.36
CWIP 1.212.3411.8211.380.883.633.631.971.291.68
Investments 0.110.110.110.321.573.914.864.868.8017.43
Inventories25.7032.4555.8448.6431.7354.3178.7797.0578.08104.93
Trade Receivables45.4148.24144.64112.4281.30109.27186.32200.82198.43205.66
Cash Equivalents 0.853.771.310.893.590.130.373.861.341.88
Others Assets19.4827.5858.5939.3623.8233.9153.7060.7660.8960.24
Total Assets 125.76148.21319.09285.51254.55321.84454.68503.86478.49516.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity 6.297.6617.5522.8900-87.2412.1362.2115.54
PBT 4.948.4330.7313.490035.298.2032.1260.91
Adjustment 9.448.2715.7119.210028.4137.9435.9324.81
Changes in Working Capital -5.5-4.09-12.7111.3300-123.04-5.3323.79-39.69
Tax Paid 0-0.69-5.40-7.6200-11.87-5.47-9.06-17.27
Cash Flow From Investing Activity -15.88-5.85-27.54-21.7000-23.75-21.12-13.14-15.31
Capex -15.88-5.85-27.53-21.4800-22.79-21.14-9.23-6.70
Net Investments 000-0.21000000
Others 000000-0.950.02-3.91-8.61
Cash Flow From Financing Activity 9.681.117.51-1.6100111.2212.48-51.590.31
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-0.9511.40-0.66000000
Interest Paid 0000000000
Dividend Paid 0-0.37-0.37-0.95000-4.86-4.860
Others 9.682.43-3.52000111.2217.34-46.730.31
Net Cash Flow 0.092.92-2.47-0.42000.243.49-2.520.54
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)9.089.35289.662.6410.9720.684.4616.0223.85
ROCE (%)11.2910.9522.2410.98.2110.2915.817.9612.7917.93
Asset Turnover Ratio1.771.692.191.641.491.161.461.321.361.25
PAT to CFO Conversion(x)1.271.380.882.6900-3.652.152.810.39
Working Capital Days
Receivable Days727469958810495111109119
Inventory Days40463138374743514854
Payable Days13283439263525283328

Raajratna Metal Industries Ltd Stock News

Raajratna Metal Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Raajratna Metal Inds on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Raajratna Metal Inds stood at ₹42.65.
The latest P/E ratio of Raajratna Metal Inds as of 01-Jan-1970 05:30 is 1.07.
The latest P/B ratio of Raajratna Metal Inds as of 01-Jan-1970 05:30 is 0.66.
The 52-week high of Raajratna Metal Inds is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Raajratna Metal Inds is ₹579.7 ( Cr.) .

About Raajratna Metal Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.